XML 66 R55.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt Arrangements - Additional Information (Detail)
$ / shares in Units, shares in Millions
1 Months Ended 3 Months Ended 9 Months Ended
Jun. 01, 2016
USD ($)
Apr. 04, 2016
USD ($)
Mar. 07, 2016
USD ($)
Mar. 18, 2013
USD ($)
d
$ / shares
shares
Mar. 13, 2013
USD ($)
$ / shares
shares
Mar. 12, 2013
$ / shares
Nov. 29, 2012
USD ($)
May 23, 2011
USD ($)
shares
Apr. 30, 2016
USD ($)
Feb. 28, 2015
USD ($)
Mar. 31, 2013
USD ($)
Sep. 30, 2016
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2016
USD ($)
shares
Sep. 30, 2015
USD ($)
Jul. 31, 2016
USD ($)
Jun. 30, 2016
USD ($)
Dec. 31, 2015
USD ($)
Jun. 21, 2013
USD ($)
Debt Instrument [Line Items]                                      
Net proceeds received from issuance of debt                           $ 300,000,000          
Current portion of long-term debt                       $ 76,123,000   76,123,000       $ 61,123,000  
Restricted cash                       117,806,000   117,806,000       49,544,000  
Long term debt [1]                       1,290,064,000   1,290,064,000       1,449,392,000  
Debt instrument, cash paid to repurchase convertible notes                           178,973,000          
Repurchase of equity portion of convertible notes                           1,164,000          
Non cash additional interest expense on convertible notes                           17,789,000 $ 23,408,000        
IBG Borrower                                      
Debt Instrument [Line Items]                                      
Termination of license generating with minimum royalty guarantees                       5,000,000   $ 5,000,000          
Equity ownership percentage     35.00%                                
Premium percentage of aggregate principal amount first two years loan     3.00%                                
Premium percentage of aggregate principal amount third year loan     3.00%                                
Premium percentage of aggregate principal amount fourth year loan     1.00%                                
Minimum | IBG Borrower                                      
Debt Instrument [Line Items]                                      
Asset coverage ratio, minimum     1.25%                                
Maximum | IBG Borrower                                      
Debt Instrument [Line Items]                                      
Leverage ratio     4.50%                                
2012 Senior Secured Notes                                      
Debt Instrument [Line Items]                                      
Principal amount of long term debt             $ 600,000,000                        
Debt instrument, interest rate, stated percentage             4.229%                        
Debt instrument, quarterly payment             $ 10,500,000                        
Debt instrument, frequency of payment                           quarterly          
Class A Variable Funding Note                                      
Debt Instrument [Line Items]                                      
Principal amount of long term debt             100,000,000                        
Variable Funding Notes                                      
Debt Instrument [Line Items]                                      
Net proceeds received from issuance of debt                   $ 100,000,000                  
Commitment fee on the unused portion of the variable funding notes facility                   0.50%                  
Debt Instrument anticipated repayment year and month                   2018-01                  
Additional interest rate                   5.00%                  
Long term debt                       100,000,000   $ 100,000,000       100,000,000  
2013 Senior Secured Notes                                      
Debt Instrument [Line Items]                                      
Principal amount of long term debt                                     $ 275,000,000
Debt instrument, interest rate, stated percentage                                     4.352%
Debt instrument, quarterly payment             $ 4,800,000                        
Debt instrument, frequency of payment                           quarterly          
Senior Secured Notes                                      
Debt Instrument [Line Items]                                      
Principal amount of long term debt                       767,100,000   $ 767,100,000       812,900,000  
Debt Instrument anticipated repayment year and month             2020-01                        
Debt instrument, Maturity Date             2043-01                        
Current portion of long-term debt                       61,100,000   61,100,000       61,100,000  
Restricted cash                       54,100,000   54,100,000       48,700,000  
Cash interest expense for convertible notes                       8,300,000 $ 8,900,000 25,400,000 $ 26,000,000        
Long term debt                       667,065,000   667,065,000       $ 712,907,000  
Convertible Notes | 1.50% Senior Subordinated Notes Due March 15, 2018                                      
Debt Instrument [Line Items]                                      
Principal amount of long term debt       $ 400,000,000               $ 295,100,000   $ 295,100,000          
Debt instrument, interest rate, stated percentage       1.50%               1.50% 1.50% 1.50% 1.50%     1.50%  
Net proceeds received from issuance of debt       $ 390,600,000                              
Cash interest expense for convertible notes                       $ 1,100,000 $ 1,500,000 $ 4,100,000 $ 4,500,000        
Debt instrument, maturity date       Mar. 15, 2018                              
Debt instrument, payment terms                           The 1.50% Convertible Notes bear interest at an annual rate of 1.50%, payable semi-annually in arrears on March 15 and September 15 of each year, beginning on September 15, 2013          
Debt instrument, effective interest rate       6.50%                              
Debt instrument, conversion rate       32.4052                              
Principal amount of each convertible note       $ 1,000                              
Convertible notes, initial conversion price per share | $ / shares       $ 30.86                              
Long term debt [2]                       274,036,000   $ 274,036,000       $ 357,453,000  
Debt instrument, par value of notes repurchased                       104,900,000   104,900,000   $ 53,200,000 $ 51,700,000    
Debt instrument, cash paid to repurchase convertible notes                           36,700,000          
Debt instrument, gain (loss) on repurchase of convertible notes                       4,200,000   9,600,000          
Repurchase of equity portion of convertible notes                           1,200,000          
Non cash additional interest expense on convertible notes                       3,400,000 $ 4,600,000 11,400,000 $ 12,400,000        
Sold warrants, shares of common stock | shares         13.0                            
Sold warrants, shares of common stock strike price per share | $ / shares         $ 35.5173                            
Sold warrants, shares of common stock exercise date         Jun. 18, 2018                            
Sold warrants, shares of common stock expiring date         Sep. 01, 2018                            
Proceeds received from sale of sold warrants         $ 57,700,000                            
Adjustments to additional paid in capital due convertible note hedge and warrants                     $ 3,000,000                
Convertible notes, warrant strike price | $ / shares           $ 35.5173                          
Percentage of premiums           52.50%                          
Selling price per share of common stock | $ / shares           $ 23.29                          
Convertible Notes | 1.50% Senior Subordinated Notes Due March 15, 2018 | Long | Call Option                                      
Debt Instrument [Line Items]                                      
Convertible notes, common stock option shares | shares       13.0                              
Payment for the purchased call option         84,100,000                            
Deferred income tax related to convertible notes         $ 29,400,000             $ 7,000,000   $ 7,000,000       $ 13,000,000  
Convertible Notes | 1.50% Senior Subordinated Notes Due March 15, 2018 | Common Stock                                      
Debt Instrument [Line Items]                                      
Debt instrument, shares issued to repurchase convertible notes | shares                           7.4          
Convertible Notes | 1.50% Senior Subordinated Notes Due March 15, 2018 | Scenario 1                                      
Debt Instrument [Line Items]                                      
Debt instrument, convertible, threshold trading days | d       20                              
Debt instrument, convertible, threshold consecutive trading days       30 days                              
Debt Instrument, redemption price, percentage                           100.00%          
Debt Instrument, redemption, description                           price equal to 100% of the principal amount of the 1.50% Convertible Notes, plus accrued and unpaid interest, if any          
Convertible Notes | 1.50% Senior Subordinated Notes Due March 15, 2018 | Scenario 2                                      
Debt Instrument [Line Items]                                      
Debt instrument, convertible, threshold trading days | d       5                              
Debt instrument, convertible, threshold consecutive trading days       5 days                              
Convertible Notes | 1.50% Senior Subordinated Notes Due March 15, 2018 | Minimum                                      
Debt Instrument [Line Items]                                      
Percentage of closing price to trigger debt conversion       130.00%                              
Convertible Notes | 1.50% Senior Subordinated Notes Due March 15, 2018 | Maximum                                      
Debt Instrument [Line Items]                                      
Percentage of closing price to trigger debt conversion       98.00%                              
Convertible Notes | 2.50% Senior Subordinated Notes Due June 2016                                      
Debt Instrument [Line Items]                                      
Principal amount of long term debt               $ 300,000,000                      
Debt instrument, interest rate, stated percentage   2.50%           2.50%       2.50% 2.50% 2.50% 2.50%     2.50%  
Net proceeds received from issuance of debt               $ 291,600,000                      
Cash interest expense for convertible notes                       $ 0 $ 1,900,000 $ 3,000,000 $ 5,600,000        
Debt instrument, maturity date                           Jun. 01, 2016          
Long term debt [3]                                   $ 294,048,000  
Debt instrument, par value of notes repurchased                 $ 143,900,000                    
Debt instrument, cash paid to repurchase convertible notes                 $ 145,600,000                    
Debt instrument, gain (loss) on repurchase of convertible notes                           $ (1,200,000)          
Non cash additional interest expense on convertible notes                       0 3,300,000 4,500,000 9,400,000        
Repayment of remaining outstanding balance of convertible notes upon maturity $ 156,100,000                                    
Convertible Notes | 2.50% Senior Subordinated Notes Due June 2016 | Long | Call Option                                      
Debt Instrument [Line Items]                                      
Convertible notes, common stock option shares | shares               9.8                      
Payment for the purchased call option               $ 58,700,000                      
Deferred income tax related to convertible notes               $ 20,600,000       0   0          
Senior Secured Term Loan                                      
Debt Instrument [Line Items]                                      
Principal amount of long term debt     $ 300,000,000                 292,500,000   292,500,000          
Cash interest expense for convertible notes                       8,700,000 $ 0 17,000,000 $ 0        
Debt instrument, maturity date     Mar. 07, 2021                                
Long term debt                       $ 271,159,000   $ 271,159,000          
Margin applied to LIBOR     10.00%                                
Net proceeds received from issuance of debt   $ 264,200,000                                  
Percentage of principal debt amortization     5.00%                                
Asset coverage ratio, minimum     165.00%                                
Interest rate increase additional per annum     3.00%                                
Payment of unpaid principal and accrued interest of lenders     50.00%                                
Senior Secured Term Loan | IBG Borrower                                      
Debt Instrument [Line Items]                                      
Principals of debt amortization terms                           Borrowings under the Senior Secured Term Loan amortize yearly at 5% of principal as long as the applicable asset coverage ratio, as defined in the Credit Agreement, remains greater than or equal to 1.65:1.00 as of the end of each fiscal quarter and IBG Borrower timely delivers a compliance certificate to Cortland after each fiscal quarter. If IBG Borrower’s asset coverage ratio measured as of the end of a certain fiscal quarter is 1.25:1.00 or greater but less than 1.45:1.00, or 1.45:1.00 or greater but less than 1.65:1.00, IBG Borrower will be obligated to pay during the subsequent quarter amortization at 25% per annum, or 15% per annum, respectively. IBG Borrower will also pay amortization at 25% per annum if it fails to timely deliver a compliance certificate to Cortland after each fiscal quarter          
Percentage of principal debt amortization on default     25.00%                                
Senior Secured Term Loan | LIBOR                                      
Debt Instrument [Line Items]                                      
LIBOR floor     1.50%                                
Senior Secured Term Loan | 1.20:1.00 or greater but less than 1.45:1.00 | IBG Borrower                                      
Debt Instrument [Line Items]                                      
Percentage of principal debt amortization     25.00%                                
Asset coverage ratio, minimum     1.25%                                
Asset coverage ratio, maximum     1.45%                                
Senior Secured Term Loan | 1.45:1.00 or greater but less than 1.65:1.00 | IBG Borrower                                      
Debt Instrument [Line Items]                                      
Percentage of principal debt amortization     15.00%                                
Asset coverage ratio, minimum     1.45%                                
Asset coverage ratio, maximum     1.65%                                
[1] Carrying amounts include aggregate unamortized debt discount and debt issuance costs.
[2] During the Current Nine Months, the Company repurchased a total of $104.9 million par value (of which $51.7 million and $53.2 million were purchased in June 2016 and July 2016, respectively) of the 1.50% Convertible Notes. See below for further details.
[3] In April 2016, the Company repurchased $143.9 million par value of the 2.50% Convertible Notes. Upon maturity of the notes on June 1, 2016, the Company repaid the remaining outstanding balance of $156.1 million in cash. See below for further details.