XML 13 R2.htm IDEA: XBRL DOCUMENT v3.5.0.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
Current Assets:    
Cash and cash equivalents $ 136,720 $ 128,039
Restricted cash 51,911 59,560
Accounts receivable, net 104,828 112,347
Deferred income tax assets 20,383 10,328
Other assets - current 39,557 [1] 44,088
Total Current Assets 353,399 354,362
Property and equipment:    
Furniture, fixtures and equipment 23,749 22,704
Less: Accumulated depreciation (16,248) (14,946)
Property, Plant and Equipment, Net, Total 7,501 7,758
Other Assets:    
Other assets 32,673 51,865
Trademarks and other intangibles, net 2,105,628 [1] 1,996,334
Deferred financing costs, net 16,188 19,842
Investments and joint ventures 145,465 [1] 110,105
Goodwill 293,849 [1] 232,776
Other Assets, Total 2,593,803 2,410,922
Total Assets 2,954,703 2,773,042
Current liabilities:    
Accounts payable and accrued expenses 43,994 38,655
Deferred revenue 27,535 25,868
Current portion of long-term debt 351,544 61,123
Other liabilities - current 3,727 6,403
Total current liabilities 426,800 132,049
Deferred income tax liability 342,086 299,982
Long-term debt, less current maturities 1,120,098 1,332,954
Other liabilities 15,689 16,924
Total Liabilities 1,904,673 1,781,909
Redeemable Non-Controlling Interest $ 52,523 $ 39,696
Commitments and contingencies
Stockholders' Equity:    
Common stock, $.001 par value shares authorized 150,000; shares issued 80,491 and 79,263, respectively $ 80 $ 79
Additional paid-in capital 967,541 940,922
Retained earnings 783,767 713,819
Accumulated other comprehensive loss (51,396) (24,186)
Less: Treasury stock - 31,997 and 31,310 shares at cost, respectively (837,424) (812,429)
Total Iconix Brand Group, Inc. Stockholders' Equity 862,568 818,205
Non-controlling interest 134,939 133,232
Total Stockholders' Equity 997,507 951,437
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity $ 2,954,703 $ 2,773,042
[1] Included in the adjustment amounts for goodwill, trademarks and other intangibles, net, investments and joint ventures, other assets – current, and accumulated other comprehensive loss are adjustments of approximately $54.5 million, $(50.8) million, $(4.7) million, $0.1 million and $0.9 milllion, respectively, which were not part of the restatement but are to reflect the final purchase price allocation (which was completed in the fourth quarter of 2015) for the buy-out of the remaining 50% interest in Iconix China as well as the acquisitions of Strawberry Shortcake and PONY and the temporary mark-to-market adjustment associated with the available-for-sale securities acquired as part of the buy-out of the remaining 50% interest in Iconix China. Refer to Note 2 and Note 3 for further details.