XML 19 R7.htm IDEA: XBRL DOCUMENT v3.4.0.3
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash flows from operating activities:    
Net income $ 23,121 $ 69,045
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation of property and equipment 450 436
Amortization of trademarks and other intangibles 647 901
Amortization of deferred financing costs and debt discount 1,150 1,241
Amortization of convertible note discount 7,983 7,516
Stock-based compensation expense 2,006 2,570
Non-cash gain on re-measurement of equity investment   (49,990)
Provision for doubtful accounts 5,256 1,263
Earnings on equity investments in joint ventures (1,193) (1,187)
Distributions from equity investments 704 545
Gains on sale of trademarks, net (10,969) 0
Deferred income tax provision 7,116 21,403
Foreign currency translation gain (193) (10,682)
Changes in operating assets and liabilities, net of business acquisitions:    
Accounts receivable 2,965 (10,808)
Other assets – current (2,011) 7,670
Other assets 2,275 (387)
Deferred revenue (2,865) (2,118)
Accounts payable and accrued expenses (4,391) (5,283)
Net cash provided by operating activities 32,051 32,135
Cash flows (used in) provided by investing activities:    
Purchases of property and equipment (297) (977)
Proceeds from sale of fixed assets   225
Additions to trademarks (144) (46)
Net cash (used in) provided by investing activities 22,159 (160,097)
Cash flows (used in) provided by financing activities:    
Shares repurchased on the open market   (6,290)
Proceeds from Variable Funding Notes   100,000
Prepaid financing costs (9,430)  
Payment of long-term debt (15,282) (15,281)
Acquisition of interest (23,000)  
Additional payment to Purim (2,000) (2,000)
Proceeds from sale of trademarks and related notes receivable from consolidated JVs 195 995
Distributions to non-controlling interests (2,901) (3,602)
Tax benefit related to amortization of convertible notes' discount 54 54
Cost of shares repurchased on vesting of restricted stock and exercise of stock options   (3,156)
Restricted cash 8,881 16,854
Net cash provided by (used in) financing activities (20,483) 87,574
Effect of exchange rate changes on cash 3,085 (5)
Net increase (decrease) in cash and cash equivalents 36,812 (40,393)
Cash and cash equivalents, beginning of period 169,971 128,039
Cash and cash equivalents, end of period 206,783 87,646
Cash paid during the period:    
Income taxes (net of refunds received) 3,648 6,132
Interest 11,540 11,260
Non-cash investing and financing activities:    
Shares repurchased on the open market included in payables   690
Financing costs included in accrued expenses 165  
Restricted Stock    
Non-cash investing and financing activities:    
Shares repurchased on vesting of restricted stock included in accrued expenses 70 10,000
Iconix China    
Adjustments to reconcile net income to net cash provided by operating activities:    
Non-cash gain on re-measurement of equity investment (49,990)  
Cash flows (used in) provided by investing activities:    
Acquisition of interest, net of cash acquired   (20,400)
Non-cash investing and financing activities:    
Issuance of shares in connection with purchase   15,703
Pony International, LLC.    
Cash flows (used in) provided by investing activities:    
Acquisition of interest   (37,000)
Strawberry Shortcake    
Cash flows (used in) provided by investing activities:    
Acquisition of interest   (95,000)
Non-cash investing and financing activities:    
Note receivable in connection with Strawberry Shortcake acquisition   9,470
American Greetings Corporation    
Cash flows (used in) provided by investing activities:    
Issuance of note   (10,000)
Proceeds received from note 1,250  
Buffalo International Unlimited Liability Corporation    
Cash flows (used in) provided by investing activities:    
Proceeds received from note 4,100 $ 3,101
BBC and Ice Cream brands    
Adjustments to reconcile net income to net cash provided by operating activities:    
Gains on sale of trademarks, net 593  
Cash flows (used in) provided by investing activities:    
Proceeds from sale of interest 3,500  
Badgley Mischka Intellectual Property / MJCLK Apparel License    
Adjustments to reconcile net income to net cash provided by operating activities:    
Gains on sale of trademarks, net (11,562)  
Cash flows (used in) provided by investing activities:    
Proceeds from sale of rights $ 13,750