XML 36 R30.htm IDEA: XBRL DOCUMENT v3.3.0.814
Debt Arrangements (Tables)
6 Months Ended
Jun. 30, 2015
Net Carrying Amount of Debt

The Company’s net carrying amount of debt is comprised of the following:

 

 

 

June 30,

2015

 

 

December 31,

2014

 

Senior Secured Notes

 

$

743,469

 

 

$

774,030

 

1.50% Convertible Notes

 

 

348,321

 

 

 

339,943

 

2.50% Convertible Notes

 

 

286,795

 

 

 

280,104

 

Variable Funding Note

 

 

100,000

 

 

 

 

Total

 

$

1,478,585

 

 

$

1,394,077

 

 

Company's Debt Maturities on Calendar Year Basis

As of June 30, 2015, the Company’s debt maturities on a calendar year basis are as follows:

 

 

 

Total

 

 

July 1

through

December 31,

2015

 

 

2016

 

 

2017

 

 

2018

 

 

2019

 

 

Thereafter

 

Senior Secured Notes

 

$

743,469

 

 

$

30,562

 

 

$

61,123

 

 

$

61,123

 

 

$

61,123

 

 

$

61,123

 

 

$

468,415

 

1.50% Convertible Notes (1)

 

$

348,321

 

 

 

 

 

 

 

 

 

 

 

 

348,321

 

 

 

 

 

 

 

 

2.50% Convertible Notes  (2)

 

$

286,795

 

 

 

 

 

 

286,795

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable Funding Notes

 

$

100,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100,000

 

 

 

 

 

 

 

 

 

Total

 

$

1,478,585

 

 

$

30,562

 

 

$

347,918

 

 

$

61,123

 

 

$

509,444

 

 

$

61,123

 

 

$

468,415

 

 

(1)

Reflects the net debt carrying amount of the 1.50% Convertible Notes in the consolidated balance sheet as of June 30, 2015, in accordance with accounting for convertible notes. The principal amount owed to the holders of the 1.50% Convertible Notes is $400.0 million.

(2)

Reflects the net debt carrying amount of the 2.50% Convertible Notes in the consolidated balance sheet as of June 30, 2015, in accordance with accounting for convertible notes. The principal amount owed to the holders of the 2.50% Convertible Notes is $300.0 million.

Convertible Notes | 1.50% Senior Subordinated Notes Due March 15, 2018  
Details of Convertible Notes Reflected on Consolidated Balance Sheet

As of June 30, 2015 and December 31, 2014, the amount of the 1.50% Convertible Notes accounted for as a liability was approximately $348.3 million and $339.9 million, respectively, and is reflected on the unaudited condensed consolidated balance sheets as follows:

 

 

 

June 30,

2015

 

 

December 31,

2014

 

Equity component carrying amount

 

$

49,931

 

 

$

49,931

 

Unamortized discount

 

 

51,679

 

 

 

60,057

 

Net debt carrying amount

 

 

348,321

 

 

 

339,943

 

 

Convertible Notes | 2.50% Senior Subordinated Notes Due June 2016  
Details of Convertible Notes Reflected on Consolidated Balance Sheet

As of June 30, 2015 and December 31, 2014, the amount of the 2.50% Convertible Notes accounted for as a liability was approximately $286.8 million (which is included in current portion of long-term debt) and $280.1 million, respectively, and is reflected on the condensed consolidated balance sheets as follows:

 

 

 

June 30,

2015

 

 

December 31,

2014

 

Equity component carrying amount

 

$

35,996

 

 

$

35,996

 

Unamortized discount

 

 

13,205

 

 

 

19,896

 

Net debt carrying amount

 

 

286,795

 

 

 

280,104