XML 32 R29.htm IDEA: XBRL DOCUMENT v3.3.0.814
Debt Arrangements (Tables)
3 Months Ended
Mar. 31, 2015
Net Carrying Amount of Debt

The Company’s net carrying amount of debt is comprised of the following:

 

     March 31,
2015
     December 31,
2014
 

Senior Secured Notes

   $ 758,750       $ 774,030   

1.50% Convertible Notes

     344,113         339,943   

2.50% Convertible Notes

     283,449         280,104   

Variable Funding Note

     100,000         —    

Total

   $ 1,486,312       $ 1,394,077   
Company's Debt Maturities on Calendar Year Basis

As of March 31, 2015, the Company’s debt maturities on a calendar year basis are as follows:

 

     Total      April 1
through
December 31,
2015
     2016      2017      2018      2019      Thereafter  

Senior Secured Notes

   $ 758,750       $ 45,843       $ 61,123       $ 61,123       $ 61,123       $ 61,123       $ 468,415   

1.50% Convertible Notes (1)

     344,113         —          —           —          344,113            —     

2.50% Convertible Notes (2)

     283,449         —           283,449         —           —           —           —     

Variable Funding Notes

     100,000                  100,000         

Total

   $ 1,486,312       $ 45,843       $ 344,572       $ 61,123       $ 505,236       $ 61,123       $ 468,415   

 

(1)  Reflects the net debt carrying amount of the 1.50% Convertible Notes in the consolidated balance sheet as of March 31, 2015, in accordance with accounting for convertible notes. The principal amount owed to the holders of the 1.50% Convertible Notes is $400.0 million.
(2)  Reflects the net debt carrying amount of the 2.50% Convertible Notes in the consolidated balance sheet as of March 31, 2015, in accordance with accounting for convertible notes. The principal amount owed to the holders of the 2.50% Convertible Notes is $300.0 million.
1.50% Convertible Notes  
Details of Convertible Notes Reflected on Consolidated Balance Sheet

As of March 31, 2015 and December 31, 2014, the amount of the 1.50% Convertible Notes accounted for as a liability was approximately $344.1 million and $339.9 million, respectively, and is reflected on the consolidated balance sheet as follows:

 

     March 31,
2015
     December 31,
2014
 

Equity component carrying amount

   $ 49,931       $ 49,931   

Unamortized discount

     55,887         60,057   

Net debt carrying amount

     344,113         339,943   
2.50% Convertible Notes  
Details of Convertible Notes Reflected on Consolidated Balance Sheet

As of March 31, 2015 and December 31, 2014, the amount of the 2.50% Convertible Notes accounted for as a liability was approximately $283.4 million and $280.1 million, respectively, and is reflected on the consolidated balance sheet as follows:

 

     March 31,
2015
     December 31,
2014
 

Equity component carrying amount

   $ 35,996       $ 35,996   

Unamortized discount

     16,551         19,896   

Net debt carrying amount

     283,449         280,104