XML 50 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net income $ 65,907us-gaap_ProfitLoss $ 62,842us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation of property and equipment 435us-gaap_Depreciation 695us-gaap_Depreciation
Amortization of trademarks and other intangibles 902us-gaap_AmortizationOfIntangibleAssets 1,495us-gaap_AmortizationOfIntangibleAssets
Amortization of deferred financing costs 1,241us-gaap_AmortizationOfFinancingCosts 1,403us-gaap_AmortizationOfFinancingCosts
Amortization of convertible note discount 7,516us-gaap_AmortizationOfDebtDiscountPremium 7,078us-gaap_AmortizationOfDebtDiscountPremium
Stock-based compensation expense 2,573us-gaap_ShareBasedCompensation 2,515us-gaap_ShareBasedCompensation
Non-cash gain on re-measurement of equity investment (47,365)us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain (37,893)us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
Provision for doubtful accounts 1,263us-gaap_ProvisionForDoubtfulAccounts 1,000us-gaap_ProvisionForDoubtfulAccounts
Earnings on equity investments in joint ventures (3,202)us-gaap_IncomeLossFromEquityMethodInvestments (3,122)us-gaap_IncomeLossFromEquityMethodInvestments
Distributions from equity investments 545icon_ProceedsFromContributionsFromPaymentsOfDistributionsToAffiliates 997icon_ProceedsFromContributionsFromPaymentsOfDistributionsToAffiliates
Gain on sale of trademarks   (3,971)us-gaap_GainLossOnDispositionOfIntangibleAssets
Deferred income tax provision 8,411us-gaap_DeferredIncomeTaxExpenseBenefit 19,733us-gaap_DeferredIncomeTaxExpenseBenefit
Gain on foreign currency translation (10,500)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax  
Changes in operating assets and liabilities, net of business acquisitions:    
Accounts receivable (9,192)us-gaap_IncreaseDecreaseInAccountsReceivable (8,918)us-gaap_IncreaseDecreaseInAccountsReceivable
Other assets - current 10,930us-gaap_IncreaseDecreaseInOtherCurrentAssets 3,923us-gaap_IncreaseDecreaseInOtherCurrentAssets
Other assets 3,783us-gaap_IncreaseDecreaseInOtherOperatingAssets (7,766)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Deferred revenue (1,954)us-gaap_IncreaseDecreaseInDeferredRevenue 5,694us-gaap_IncreaseDecreaseInDeferredRevenue
Accounts payable and accrued expenses 1,773us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 7,040us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net cash provided by operating activities 33,066us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 52,745us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows used in investing activities:    
Purchases of property and equipment (976)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (315)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Additional investments in joint ventures   (22)us-gaap_PaymentsToAcquireInterestInJointVenture
Proceeds from sale of trademarks 995us-gaap_ProceedsFromSaleOfIntangibleAssets 995us-gaap_ProceedsFromSaleOfIntangibleAssets
Additions to trademarks (96)us-gaap_PaymentsToAcquireIntangibleAssets (213)us-gaap_PaymentsToAcquireIntangibleAssets
Net cash used in investing activities (162,477)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (41,555)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows (used in) provided by financing activities:    
Shares repurchased on the open market (6,290)us-gaap_PaymentsForRepurchaseOfCommonStock (109,422)us-gaap_PaymentsForRepurchaseOfCommonStock
Proceeds from Variable Funding Notes 100,000icon_ProceedsFromVariableFundingNotes  
Payment of long-term debt (15,281)us-gaap_RepaymentsOfLongTermDebt (15,313)us-gaap_RepaymentsOfLongTermDebt
Distributions to non-controlling interests (3,002)icon_CashDistributionToNoncontrollingInterest (4,023)icon_CashDistributionToNoncontrollingInterest
Excess tax benefit from share-based payment arrangements 54us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 898us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Cost of shares repurchased on vesting of restricted stock and exercise of stock options (3,156)us-gaap_PaymentsForRepurchaseOfEquity (13,571)us-gaap_PaymentsForRepurchaseOfEquity
Proceeds from exercise of stock options and warrants   1,861us-gaap_ProceedsFromStockOptionsExercised
Restricted cash 16,010us-gaap_ProceedsFromRepaymentsOfRestrictedCashFinancingActivities 1,600us-gaap_ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
Net cash provided by (used in) financing activities 88,335us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (137,970)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash (192)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 90us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net decrease in cash and cash equivalents (41,268)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (126,690)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 128,019us-gaap_CashAndCashEquivalentsAtCarryingValue 278,789us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 86,751us-gaap_CashAndCashEquivalentsAtCarryingValue 152,099us-gaap_CashAndCashEquivalentsAtCarryingValue
Income taxes 2,536us-gaap_IncomeTaxesPaid 7us-gaap_IncomeTaxesPaid
Interest 11,889us-gaap_InterestPaid 11,931us-gaap_InterestPaid
Non-cash investing and financing activities:    
Sale of trademarks for note receivable   3,171us-gaap_NotesAssumed1
Shares repurchased on the open market included in payables 690icon_ShareRepurchasedValue  
Restricted Stock    
Non-cash investing and financing activities:    
Shares repurchased on the open market included in payables 10,000icon_ShareRepurchasedValue
/ us-gaap_AwardTypeAxis
= us-gaap_RestrictedStockMember
 
Iconix China    
Cash flows used in investing activities:    
Acquisition of interest (20,400)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
/ us-gaap_BusinessAcquisitionAxis
= icon_IconixChinaMember
 
Non-cash investing and financing activities:    
Issuance of shares in connection with purchase of Iconix China 15,703us-gaap_StockIssued1
/ us-gaap_BusinessAcquisitionAxis
= icon_IconixChinaMember
 
Pony International, LLC.    
Cash flows used in investing activities:    
Acquisition of interest (37,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
/ us-gaap_BusinessAcquisitionAxis
= icon_PonyInternationalLlcMember
 
Strawberry Shortcake    
Cash flows used in investing activities:    
Acquisition of interest (105,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
/ us-gaap_BusinessAcquisitionAxis
= icon_StrawberryShortcakeMember
 
Non-cash investing and financing activities:    
Note Receivable in connection with Strawberry Shortcake acquisition 8,654icon_NoncashOrPartNoncashAcquisitionNoteReceivableAcquired
/ us-gaap_BusinessAcquisitionAxis
= icon_StrawberryShortcakeMember
 
Iconix Latin America    
Cash flows used in investing activities:    
Acquisition of interest   $ (42,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
/ us-gaap_BusinessAcquisitionAxis
= icon_IconixLatinAmericaMember