XML 74 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Income Statements (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Licensing revenue $ 406,940us-gaap_LicensesRevenue $ 398,047us-gaap_LicensesRevenue $ 341,685us-gaap_LicensesRevenue
Other revenue 54,303us-gaap_OtherSalesRevenueNet 34,579us-gaap_OtherSalesRevenueNet 12,133us-gaap_OtherSalesRevenueNet
Total revenue 461,243us-gaap_Revenues 432,626us-gaap_Revenues 353,818us-gaap_Revenues
Selling, general and administrative expenses 205,410us-gaap_SellingGeneralAndAdministrativeExpense 175,215us-gaap_SellingGeneralAndAdministrativeExpense 138,368us-gaap_SellingGeneralAndAdministrativeExpense
Operating income 255,833us-gaap_OperatingIncomeLoss 257,411us-gaap_OperatingIncomeLoss 215,450us-gaap_OperatingIncomeLoss
Other expenses (income):      
Interest expense 84,523us-gaap_InterestExpense 76,321us-gaap_InterestExpense 46,576us-gaap_InterestExpense
Interest and other income (40,826)icon_InterestIncomeAndOther (7,443)icon_InterestIncomeAndOther (2,711)icon_InterestIncomeAndOther
Equity earnings on joint ventures (17,030)us-gaap_IncomeLossFromEquityMethodInvestments (12,129)us-gaap_IncomeLossFromEquityMethodInvestments (10,887)us-gaap_IncomeLossFromEquityMethodInvestments
Other expenses - net 26,667us-gaap_NonoperatingIncomeExpense 56,749us-gaap_NonoperatingIncomeExpense 32,978us-gaap_NonoperatingIncomeExpense
Income before income taxes 229,166us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 200,662us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 182,472us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Provision for income taxes 61,737us-gaap_IncomeTaxExpenseBenefit 58,075us-gaap_IncomeTaxExpenseBenefit 58,963us-gaap_IncomeTaxExpenseBenefit
Net income 167,429us-gaap_ProfitLoss 142,587us-gaap_ProfitLoss 123,509us-gaap_ProfitLoss
Less: Net income attributable to non-controlling interest 14,693us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 14,539us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 14,101us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to Iconix Brand Group, Inc. $ 152,736us-gaap_NetIncomeLoss $ 128,048us-gaap_NetIncomeLoss $ 109,408us-gaap_NetIncomeLoss
Earnings per share:      
Basic $ 3.15us-gaap_EarningsPerShareBasic $ 2.28us-gaap_EarningsPerShareBasic $ 1.57us-gaap_EarningsPerShareBasic
Diluted $ 2.66us-gaap_EarningsPerShareDiluted $ 2.11us-gaap_EarningsPerShareDiluted $ 1.52us-gaap_EarningsPerShareDiluted
Weighted average number of common shares outstanding:      
Basic 48,431us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 56,281us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 69,689us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted 57,366us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 60,734us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 71,957us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding