0001193125-14-286996.txt : 20140730 0001193125-14-286996.hdr.sgml : 20140730 20140730163232 ACCESSION NUMBER: 0001193125-14-286996 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20140729 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20140730 DATE AS OF CHANGE: 20140730 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ICONIX BRAND GROUP, INC. CENTRAL INDEX KEY: 0000857737 STANDARD INDUSTRIAL CLASSIFICATION: FOOTWEAR, (NO RUBBER) [3140] IRS NUMBER: 112481903 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-10593 FILM NUMBER: 141003232 BUSINESS ADDRESS: STREET 1: 1450 BROADWAY, 4TH FL CITY: NEW YORK STATE: NY ZIP: 10018 BUSINESS PHONE: 212-730-0030 MAIL ADDRESS: STREET 1: 1450 BROADWAY, 4TH FL CITY: NEW YORK STATE: NY ZIP: 10018 FORMER COMPANY: FORMER CONFORMED NAME: CANDIES INC DATE OF NAME CHANGE: 19930604 FORMER COMPANY: FORMER CONFORMED NAME: MILLFELD TRADING CO INC DATE OF NAME CHANGE: 19920703 8-K 1 d766523d8k.htm FORM 8-K Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15 (d)

of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): July 29, 2014

 

 

ICONIX BRAND GROUP, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   0-10593   11-2481903

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

 

1450 Broadway, New York, New York   10018
(Address of Principal Executive Offices)   (Zip Code)

Registrant’s telephone number, including area code (212) 730-0030

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02 Results of Operations and Financial Conditions.

On July 29, 2014, Iconix Brand Group, Inc., a Delaware corporation, (the “Registrant”) issued a press release announcing its financial results for the fiscal quarter and six months ended June 30, 2014. As noted in the press release, the Registrant has provided certain non–U.S. generally accepted accounting principles (“GAAP”) financial measures, the reasons it provided such measures and a reconciliation of the non–U.S. GAAP measures to U.S. GAAP measures. Readers should consider non–GAAP measures in addition to, and not as a substitute for, measures of financial performance prepared in accordance with U.S. GAAP. A copy of the Registrant’s press release is being furnished hereto as Exhibit 99.1 and is incorporated herein by reference.

 

Item 9.01 Financial Statements and Exhibits.

 

(d) Exhibits.

 

99.1    Press Release of Iconix Brand Group, Inc. dated July 29, 2014.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

ICONIX BRAND GROUP, INC.

(Registrant)

By:  

/s/ Jeff Lupinacci

  Name:   Jeff Lupinacci
  Title:  

Executive Vice President and

Chief Financial Officer

Date: July 30, 2014

EX-99.1 2 d766523dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

ICONIX BRAND GROUP REPORTS RECORD REVENUE AND EARNINGS FOR THE SECOND QUARTER 2014

 

    Record Q2 revenue of $118.9 million and non-GAAP diluted EPS of $0.75

 

    Record Q2 EBITDA of $78.2 million and Q2 EBITDA margin of 66%

 

    Free cash flow of $60.0 million for Q2 and $118.0 million for six month period

 

    Raising 2014 revenue guidance to $455-$465 million and non-GAAP diluted EPS guidance to $2.60-$2.70

NEW YORK, New York—July 29, 2014 – Iconix Brand Group, Inc. (NASDAQ: ICON) (“Iconix” or the “Company”), today announced financial results for the second quarter ended June 30, 2014.

Q2 2014 Results for Iconix Brand Group, Inc.:

Total revenue for the second quarter of 2014 was approximately $118.9 million, a 3% increase as compared to approximately $115.1 million in the second quarter of 2013. EBITDA attributable to Iconix for the second quarter was approximately $78.2 million, an 8% increase as compared to $72.7 million in the prior year quarter. Free cash flow attributable to Iconix for the second quarter was approximately $60.0 million, as compared to the prior year quarter of approximately $60.8 million. On a non-GAAP basis, as described in the tables below, net income attributable to Iconix was $39.6 million, as compared to the prior year quarter of approximately $42.7 million. Non-GAAP diluted EPS for the second quarter of 2014 increased 4% to $0.75 compared to $0.72 in the prior year quarter. GAAP net income attributable to Iconix for the second quarter of 2014 was approximately $35.3 million, as compared to $38.7 million in the prior year quarter, and GAAP diluted EPS for the second quarter of 2014 was $0.60 compared to $0.66 in the prior year quarter.

Six months ended June 30, 2014:

Total revenue for the six months ended June 30, 2014 was approximately $235.1 million, a 7% increase as compared to approximately $220.2 million for the prior year period. EBITDA attributable to Iconix for the six month period was approximately $147.9 million, an 8% increase as compared to approximately $137.2 million in the prior year period. Free cash flow attributable to Iconix for the six month period was approximately $118.0 million, a 5% increase over the prior year period of approximately $112.7 million. On a non-GAAP basis, as defined in the tables below, net income attributable to Iconix for the six month period was approximately $78.9 million, compared to approximately $78.9 million in the prior year period, and non-GAAP diluted earnings per share was approximately $1.49 for the six month period, a 19% increase versus $1.25 for the prior year period. GAAP net income attributable to Iconix for the six month period of 2014 was approximately $95.1 million, a 30% increase as compared to $72.9 million in the prior year period and GAAP diluted EPS for the six month period of 2014 increased 41% to $1.63 compared to $1.16 in the prior year period.

EBITDA, free cash flow, non-GAAP net income and non-GAAP diluted EPS are all non-GAAP metrics and reconciliation tables for each are attached to this press release.

Neil Cole, Chairman and CEO of Iconix Brand Group, Inc. commented, “With record results in the second quarter, we continue to demonstrate the power of our business model with our diversified revenue stream and strong free cash flow. As we look to the future we believe we can continue to deliver significant growth and increased value for our Company and shareholders through our global expansion plans, worldwide Peanuts business and additional acquisitions of global iconic brands.

2014 Guidance for Iconix Brand Group, Inc.:

 

    Raising revenue guidance to $455-$465 million from $450-$460 million


    Raising non-GAAP diluted EPS guidance to $2.60-$2.70 from $2.55-$2.65

 

    Maintaining GAAP diluted EPS guidance of $2.50-$2.60

 

    Raising free cash flow guidance to $215-$222 million from $213-$220 million

This guidance relates to the Company’s existing portfolio of brands and does not include any additional acquisitions. In addition, this guidance does not assume any additional share repurchases or dilution from the Company’s convertible notes above the current stock price.

See reconciliation tables below for non-GAAP metrics. These non-GAAP metrics may be inconsistent with similar measures presented by other companies and should only be used in conjunction with our results reported according to U.S. GAAP. Any financial measure other than those prepared in accordance with U.S. GAAP should not be considered a substitute for, or superior to, measures of financial performance prepared in accordance with U.S. GAAP.

About Iconix Brand Group, Inc.

Iconix Brand Group, Inc. owns, licenses and markets a growing portfolio of consumer brands including: CANDIE’S (R), BONGO (R), BADGLEY MISCHKA (R), JOE BOXER (R), RAMPAGE (R), MUDD (R), MOSSIMO (R), LONDON FOG (R), OCEAN PACIFIC (R), DANSKIN (R), ROCAWEAR (R), CANNON (R), ROYAL VELVET (R), FIELDCREST (R), CHARISMA (R), STARTER (R), WAVERLY (R), ZOO YORK (R), ED HARDY (R), SHARPER IMAGE (R), UMBRO (R), LEE COOPER (R), ECKO UNLTD. (R), and MARC ECKO (R). In addition, Iconix owns interests in the ARTFUL DODGER (R), MATERIAL GIRL (R), PEANUTS (R), TRUTH OR DARE (R), BILLIONAIRE BOYS CLUB (R), ICE CREAM (R), MODERN AMUSEMENT (R), and BUFFALO (R) brands. The Company licenses its brands to a network of leading retailers and manufacturers that touch every major segment of retail distribution from the luxury market to the mass market in both the U.S. and worldwide. Through its in-house business development, merchandising, advertising and public relations departments, Iconix manages its brands to drive greater consumer awareness and equity.

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995. The statements that are not historical facts contained in this press release are forward-looking statements that involve a number of known and unknown risks, uncertainties and other factors, all of which are difficult or impossible to predict and many of which are beyond the control of the Company, which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward looking statements. Such factors include, but are not limited to, uncertainty regarding the results of the Company’s acquisition of additional licenses, continued market acceptance of current products and the ability to successfully develop and market new products particularly in light of rapidly changing fashion trends, the impact of supply and manufacturing constraints or difficulties relating to the Company’s licensees’ dependence on foreign manufacturers and suppliers, uncertainties relating to customer plans and commitments, the ability of licensees to successfully market and sell branded products, competition, uncertainties relating to economic conditions in the markets in which the Company operates, the ability to hire and retain key personnel, the ability to obtain capital if required, the risks of litigation and regulatory proceedings, the risks of uncertainty of trademark protection, the uncertainty of marketing and licensing acquired trademarks and other risks detailed in the Company’s SEC filings. The words “believe”, “anticipate”, “estimate”, “expect”, “confident”, “continue”, “will”, “project”, “provide”, “guidance” and similar expressions identify forward-looking statements. Readers are cautioned not to place undue reliance on these forward looking statements, which speak only as of the date the statement was made. All forward-looking statements are qualified by these cautionary statements and apply only as of the date they are made. The Company undertakes no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise.

# #

Contact Information:

Jaime Sheinheit

Investor Relations

Iconix Brand Group

212.730.0030


Unaudited Condensed Consolidated Income Statements

(in thousands, except earnings per share data)

 

     Three Months Ended June 30,     Six Months Ended June 30,  
     2014     2013     2014     2013  

Licensing and other revenue

   $ 118,943      $ 115,125      $ 235,081      $ 220,187   

Selling, general and administrative expenses

     44,293        43,611        92,495        82,437   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     74,650        71,514        142,586        137,750   

Interest and other expenses, net

     20,765        13,102        3,427        26,969   

Equity earnings on joint ventures

     (5,675     (2,264     (8,797     (4,200
  

 

 

   

 

 

   

 

 

   

 

 

 

Other (income) expenses – net

     15,090        10,838        (5,370     22,769   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     59,560        60,676        147,956        114,981   

Provision for income taxes

     20,778        18,661        46,332        33,692   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 38,782      $ 42,015      $ 101,624      $ 81,289   
  

 

 

   

 

 

   

 

 

   

 

 

 

Less: Net income attributable to non-controlling interest

     3,463        3,299        6,537        8,384   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Iconix Brand Group, Inc.

   $ 35,319      $ 38,716      $ 95,087      $ 72,905   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share:

      

Basic

   $ 0.73      $ 0.69      $ 1.94      $ 1.21   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.60      $ 0.66      $ 1.63      $ 1.16   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of common shares outstanding:

      

Basic

     48,551        56,405        49,034        60,316   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     58,595        58,994        58,237        62,853   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

Selected Balance Sheet Items:    (Unaudited)         
(in thousands)    6/30/2014      12/31/2013  

Total Assets

   $ 2,844,612       $ 2,860,194   

Total Liabilities

   $ 1,784,026       $ 1,758,252   

Total Stockholders’ Equity and Mezzanine Equity

   $ 1,060,586       $ 1,101,942   

The following tables detail unaudited reconciliations from non-GAAP amounts to U.S. GAAP and include reconciliations related to ASC Topic 470 as it relates to accounting for convertible debt and the incremental dilutive shares related to our convertible debt that are covered by our existing convertible note hedges.

Note: All items in the following reconciliation tables are attributable to Iconix Brand Group, Inc. and exclude results related to non-controlling interests.


(in thousands, except per share data)

 

     (Unaudited)     (Unaudited)  
     Three months ended     Six months ended  

Net income reconciliation

   June 30,
2014
    June 30,
2013
    June 30,
2014
    June 30,
2013
 

Non-GAAP net income (1)

   $ 39,639      $ 42,651      $ 78,921      $ 78,870   
  

 

 

   

 

 

   

 

 

   

 

 

 

GAAP net income

   $ 35,319      $ 38,716      $ 95,087      $ 72,905   

Adjustments:

        

Non-cash interest related to ASC Topic 470

     6,647        6,148        13,022        9,320   

Non-cash gain related to investment in Iconix Latin America

     —          —          (37,893     —     

Taxes related to above item

     (2,327     (2,213     8,705        (3,355
  

 

 

   

 

 

   

 

 

   

 

 

 

Net

     4,320        3,935        (16,166     5,965   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net income

   $ 39,639      $ 42,651      $ 78,921      $ 78,870   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP weighted average diluted shares reconciliation

 

     Three months ended      Six months ended  
     June 30,
2014
    June 30,
2013
     June 30,
2014 (3)
    June 30,
2013
 

Non-GAAP weighted average diluted shares

     52,851        58,994         52,997        62,853   
  

 

 

   

 

 

    

 

 

   

 

 

 

GAAP weighted average diluted shares

     58,595        58,994         58,237        62,853   

Less: additional incremental dilutive shares covered by hedges for: (2)

         

2.50% Convertible Notes

     (2,481     —           (2,265     —     

1.50% Convertible Notes

     (3,263     —           (2,975     —     
  

 

 

   

 

 

    

 

 

   

 

 

 

Subtotal

     (5,744     —           (5,240     —     
  

 

 

   

 

 

    

 

 

   

 

 

 

Non-GAAP weighted average diluted shares

     52,851        58,994         52,997        62,853   
  

 

 

   

 

 

    

 

 

   

 

 

 

 

     (Unaudited)      (Unaudited)  
     Three months ended      Six months ended  

Diluted EPS reconciliation

   June 30,
2014
     June 30,
2013
     June 30,
2014 (3)
    June 30,
2013
 

Non-GAAP diluted EPS (1)

   $ 0.75       $ 0.72       $ 1.49      $ 1.25   
  

 

 

    

 

 

    

 

 

   

 

 

 

GAAP diluted EPS

   $ 0.60       $ 0.66       $ 1.63      $ 1.16   

Adjustments for non-cash interest related to ASC 470, net of tax

   $ 0.15       $ 0.06       $ 0.28      $ 0.09   

Non-cash gain related to investment in Iconix Latin America, net of tax

     —           —         ($ 0.42     —     
  

 

 

    

 

 

    

 

 

   

 

 

 

Non-GAAP diluted EPS

   $ 0.75       $ 0.72       $ 1.49      $ 1.25   
  

 

 

    

 

 

    

 

 

   

 

 

 


Forecasted Diluted EPS

   Year Ending
Dec. 31, 2014
 
     High     Low  

Forecasted Non-GAAP diluted EPS (1)

   $ 2.70      $ 2.60   
  

 

 

   

 

 

 

Forecasted GAAP diluted EPS

   $ 2.60      $ 2.50   

Non-cash gain related to investment in Iconix Latin America, net of tax

   ($ 0.42   ($ 0.42

Adjustments for non-cash interest related to ASC 470, net of tax, and incremental dilutive shares covered by hedges

   $ 0.52      $ 0.52   
  

 

 

   

 

 

 

Forecasted Non-GAAP Diluted EPS

   $ 2.70      $ 2.60   
  

 

 

   

 

 

 

 

(1) Non-GAAP net income and non-GAAP diluted EPS (along with non-GAAP weighted average diluted shares) are non-GAAP financial measures which represent net income excluding any non-cash interest related to ASC Topic 470 and non-cash non-recurring gains and charges, net of tax, and any incremental dilutive shares related to our convertible notes that are covered by their respective hedges. The Company believes these are useful financial measures in evaluating its financial condition because they are representative of only actual cash results.
(2) Based on the average closing stock price for the three month and six month periods ended June 30, 2014 there were potential dilutive shares related to our convertible notes for GAAP purposes; however, the Company will not be responsible for issuing a portion of these shares as they are covered by our convertible notes hedges.
(3) Non-GAAP diluted shares for the six month period ended June 30, 2014 include a correction to the first quarter 2014 Non-GAAP diluted share count by 1.2 million fewer shares related to the anti-dilutive impact of the Company’s convertible notes hedges.

EBITDA Reconciliation from Net Income

(in thousands)

 

     (Unaudited)      (Unaudited)  
     Three months ended      Six months ended  
     June 30,
2014
     June 30,
2013
     June 30,
2014
     June 30,
2013
 

EBITDA (4)

   $ 78,150       $ 72,651       $ 147,927       $ 137,249   
  

 

 

    

 

 

    

 

 

    

 

 

 

Reconciliation of EBITDA:

           

Net Income

     35,319         38,716         95,087         72,905   

Add: Income taxes

     20,778         18,661         46,332         33,692   

Add: Net interest expense and non-cash gain related to investment in Iconix Latin America

     20,650         13,043         3,194         26,336   

Add: Depreciation and amortization of certain intangibles

     1,403         2,231         3,314         4,316   
  

 

 

    

 

 

    

 

 

    

 

 

 

EBITDA

   $ 78,150       $ 72,651       $ 147,927       $ 137,249   
  

 

 

    

 

 

    

 

 

    

 

 

 


     (Unaudited)  

EBITDA Reconciliation from Cash Flow from Operations

   Six months ended  
     June 30,
2014
    June 30,
2013
 

EBITDA (4)

   $ 147,927      $ 137,249   
  

 

 

   

 

 

 

Reconciliation of EBITDA:

    

Net cash provided by operating activities

     84,231        101,952   

Add / (Less):

    

Cash interest expense, net

     24,181        14,705   

Cash taxes

     18,421        25,280   

Other

     3,227        5,188   

Net income attributable to non-controlling interest

     (6,537     (8,384

Stock compensation expense

     (8,247     (7,931

Provision for doubtful accounts

     (1,945     (2,106

Net change in balance sheet items

     34,596        8,545   
  

 

 

   

 

 

 

EBITDA

   $ 147,927      $ 137,249   
  

 

 

   

 

 

 

 

(4) EBITDA, a non-GAAP financial measure, represents net income before income taxes, interest, other non-operating gains and losses, depreciation and amortization expenses. The Company believes EBITDA and EBITDA margin provide additional information for determining its ability to meet future debt service requirements, investing and capital expenditures, and is useful because it provides supplemental information to assist investors in evaluating the Company’s financial condition. EBITDA margin represents EBITDA divided by licensing and other revenue.

Free Cash Flow Reconciliation from Net Income

 

     (Unaudited)     (Unaudited)  
     Three months ended     Six months ended  
(in thousands)    June 30,
2014
    June 30,
2013
    June 30,
2014
    June 30,
2013
 

Free Cash Flow (5)

   $ 59,992      $ 60,849      $ 117,997      $ 112,669   
  

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation of Free Cash Flow:

        

Net Income

     35,319        38,716        95,087        72,905   

Add/(Less):

        

Depreciation and amortization of intangibles

     1,403        2,231        3,314        4,316   

Amortization of convertible note

     7,350        6,923        14,428        10,537   

Amortization of finance fees

     1,309        895        2,711        1,727   

Non-cash compensation expense

     5,658        6,036        8,173        7,931   

Provision for doubtful accounts

     945        1,182        1,945        2,106   

Non-cash income taxes

     8,609        5,193        30,848        13,366   

Non-cash gain related to investment in Iconix Latin America

     —          —          (37,893     —     

Other

     (65     225        235        450   
  

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

     25,209        22,684        23,761        40,432   

Less: Capital expenditures

     (536     (551     (851     (668
  

 

 

   

 

 

   

 

 

   

 

 

 

Free Cash Flow

   $ 59,992      $ 60,849      $ 117,997      $ 112,669   
  

 

 

   

 

 

   

 

 

   

 

 

 


Free Cash Flow Reconciliation from Cash Flow from Operations

   (Unaudited)  
     Six months ended  
     June 30,
2014
    June 30,
2013
 

Free Cash Flow (5)

   $ 117,997      $ 112,669   
  

 

 

   

 

 

 

Reconciliation of Free Cash Flow:

    

Net cash provided by operating activities

     84,231        101,952   

Add / (Less):

    

Non-cash deferred tax items

     2,937        4,954   

Net income attributable to non-controlling interest

     (6,537     (8,384

Gain on sale of securities

       5,395   

Capital expenditures

     (851     (668

Other

     3,621        875   

Net change in balance sheet items

     34,596        8,545   
  

 

 

   

 

 

 

Free Cash Flow

   $ 117,997      $ 112,669   
  

 

 

   

 

 

 

Forecasted Free Cash Flow

 

     Year Ending  
     Dec. 31, 2014  
     High     Low  

Free Cash Flow (5)

   $ 222,000      $ 215,000   
  

 

 

   

 

 

 

Reconciliation of Free Cash Flow:

    

Net income

     154,000        148,000   

Add:

    

Depreciation and amortization of intangibles

     5,000        5,000   

Amortization of convertible note

     29,500        29,500   

Amortization of finance fees

     5,000        5,000   

Non-cash compensation expense

     18,500        18,000   

Bad debt expense

     4,000        3,500   

Non-cash income taxes

     45,000        45,000   

Non-cash non-recurring gain

     (38,000     (38,000

Other

     1,000        1,000   

subtotal

     68,000        67,000   

Less: Capital expenditures

     (2,000     (2,000
  

 

 

   

 

 

 

Free Cash Flow

   $ 222,000      $ 215,000   
  

 

 

   

 

 

 


(5) Free Cash Flow, a non-GAAP financial measure, represents net income before depreciation, amortization, non-cash compensation expense, bad debt expense, net equity earnings from certain joint ventures, non-cash income taxes, non-cash interest related to convertible debt, non-cash non-recurring gains and charges, less capital expenditures. Free Cash Flow excludes any changes in Balance Sheet items, mandatory debt service requirements and other non-discretionary expenditures. Free Cash Flow should not be considered in isolation, as a measure of residual cash flow available for discretionary purposes, or as an alternative to operating results presented in accordance with GAAP. The Company believes Free Cash Flow is useful because it provides supplemental information to assist investors in evaluating the Company’s financial condition.