XML 55 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt Arrangements (Tables)
3 Months Ended
Mar. 31, 2014
Net Carrying Amount of Debt

The Company’s net carrying amount of debt is comprised of the following:

 

(000’s omitted)    March 31,
2014
     December 31,
2013
 

Senior Secured Notes

   $ 821,575       $ 836,888   

1.50% Convertible Notes

     327,354         323,418   

2.50% Convertible Notes

     270,155         267,013   
  

 

 

    

 

 

 

Total

   $ 1,419,084       $ 1,427,319   
  

 

 

    

 

 

 
Company's Debt Maturities on Calendar Year Basis

As of March 31, 2014, the Company’s debt maturities on a calendar year basis are as follows:

 

(000’s omitted)    Total      April 1
through
December 31,
2014
     2015      2016      2017      2018      Thereafter  

Senior Secured

   $ 821,575       $ 45,938       $ 61,250       $ 61,250       $ 61,250       $ 61,250       $ 530,637   

1.50% Convertible Notes (1)

     327,354         —          —          —          —          327,354        —     

2.50% Convertible Notes (2)

     270,155         —          —          270,155        —           —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,419,084       $ 45,938       $ 61,250       $ 331,405       $ 61,250       $ 388,604       $ 530,637   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)  Reflects the net debt carrying amount of the 1.50% Convertible Notes in the consolidated balance sheet as of March 31, 2014, in accordance with accounting for convertible notes. The principal amount owed to the holders of the 1.50% Convertible Notes is $400.0 million.
(2)  Reflects the net debt carrying amount of the 2.50% Convertible Notes in the consolidated balance sheet as of March 31, 2014, in accordance with accounting for convertible notes. The principal amount owed to the holders of the 2.50% Convertible Notes is $300.0 million.
1.50% Convertible Notes
 
Details of Convertible Notes Reflected on Consolidated Balance Sheet

As of March 31, 2014 and December 31, 2013, the amount of the 1.50% Convertible Notes accounted for as a liability was approximately $327.4 million and $323.4 million, respectively, and is reflected on the consolidated balance sheet as follows:

 

     March 31,      December 31,  
(000’s omitted)    2014      2013  

Equity component carrying amount

   $ 49,931       $ 49,931   

Unamortized discount

     72,646         76,582   

Net debt carrying amount

     327,354         323,418   
2.50% Convertible Notes
 
Details of Convertible Notes Reflected on Consolidated Balance Sheet

As of March 31, 2014 and December 31, 2013, the amount of the 2.50% Convertible Notes accounted for as a liability was approximately $270.2 million and $267.0 million, respectively, and is reflected on the consolidated balance sheet as follows:

 

     March 31,      December 31,  
(000’s omitted)    2014      2013  

Equity component carrying amount

   $ 35,996       $ 35,996   

Unamortized discount

     29,845         32,987   

Net debt carrying amount

     270,155         267,013