XML 105 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt Arrangements (Tables)
6 Months Ended
Jun. 30, 2013
Net Carrying Amount of Debt

The Company’s net carrying amount of debt is comprised of the following:

 

     June 30,      December 31,  
(000’s omitted)    2013      2012  

Senior Secured Notes

   $ 864,500       $ 600,000   

1.50% Convertible Notes

     315,510         —    

2.50% Convertible Notes

     260,620         254,718   

Ecko Note

     —          57,000   
  

 

 

    

 

 

 

Total

   $ 1,440,630       $ 911,718   
  

 

 

    

 

 

 
Company's Debt Maturities on Calendar Year Basis

As of June 30, 2013, the Company’s debt maturities on a calendar year basis are as follows:

 

(000’s omitted)    Total      July 1
through
December 31,
2013
     2014      2015      2016      2017      Thereafter  

Senior Secured

   $ 864,500       $ 27,613       $ 61,250       $ 61,250       $ 61,250       $ 61,250       $ 591,887   

1.50% Convertible Notes(1)

     315,510         —          —          —          —          —          315,510   

2.50% Convertible Notes(2)

     260,620         —          —          —          260,620         —          —    

Ecko Note

     —          —          —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,440,630       $ 27,613       $ 61,250       $ 61,250       $ 321,870       $ 61,250       $ 907,397   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) 

Reflects the net debt carrying amount of the 1.50% Convertible Notes in the consolidated balance sheet as of June 30, 2013, in accordance with accounting for convertible notes. The principal amount owed to the holders of the 1.50% Convertible Notes is $400.0 million.

(2) 

Reflects the net debt carrying amount of the 2.50% Convertible Notes in the consolidated balance sheet as of June 30, 2013, in accordance with accounting for convertible notes. The principal amount owed to the holders of the 2.50% Convertible Notes is $300.0 million.

1.50% Convertible Notes
 
Details of Convertible Notes Reflected on Condensed Consolidated Balance Sheet

As of June 30, 2013 the amount of the 1.50% Convertible Notes accounted for as a liability was approximately $315.5 million and is reflected on the unaudited condensed consolidated balance sheet as follows:

 

(000’s omitted)    June 30,
2013
 

Equity component carrying amount

   $ 49,931   

Unamortized discount

     84,490   

Net debt carrying amount

     315,510   
2.50% Convertible Notes
 
Details of Convertible Notes Reflected on Condensed Consolidated Balance Sheet

As of June 30, 2013 and December 31, 2012, the amount of the 2.50% Convertible Notes accounted for as a liability was approximately $260.6 million and $254.7 million, respectively, and is reflected on the unaudited condensed consolidated balance sheet as follows:

 

(000’s omitted)    June 30,
2013
     December 31,
2012
 

Equity component carrying amount

   $ 35,996       $ 35,996   

Unamortized discount

     39,380         45,282   

Net debt carrying amount

     260,620         254,718