EX-12.1 2 y98616exv12w1.txt COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES . . . EXHIBIT 12.1 GTECH HOLDINGS CORPORATION AND SUBSIDIARIES COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Unaudited) Three Months Ended ------------------------- May 29, May 24, 2004 2003 -------- -------- (Dollars in thousands) Earnings: Income before income taxes $ 85,103 $ 65,120 Add: Interest on indebtedness 4,336 2,306 Equity in earnings of unconsolidated affiliates, net of dividends received (494) (959) Minority losses 353 575 Portion of rents representative of the interest factor 329 1,611 Amortization of capitalized interest 169 211 -------- -------- Adjusted earnings $ 89,796 $ 68,864 ======== ======== Fixed charges: Interest on indebtedness 4,336 2,306 Portion of rents representative of the interest factor 329 1,611 Capitalized interest 146 407 -------- -------- Total fixed charges $ 4,811 $ 4,324 ======== ======== Ratio of earnings to fixed charges 18.66 15.93 ======== ========