EX-12.1 17 y85670exv12w1.txt COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES . . . EXHIBIT 12.1 GTECH HOLDINGS CORPORATION AND SUBSIDIARIES COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
Fiscal Year Ended -------------------------------- February 22, February 23, 2003 2002 ------------ ------------ (Dollars in thousands, except ratios) Earnings: Income before income taxes $ 229,066 $ 109,720 Add: Interest on indebtedness 11,267 22,876 Equity income, net of distributions 316 (815) Minority losses 578 160 Portion of rents representative of the interest factor 6,444 6,444 Amortization of capitalized interest 1,176 1,821 ----------- ---------- Adjusted earnings $ 248,847 $ 140,206 =========== ========== Fixed charges: Interest on indebtedness 11,267 22,876 Portion of rents representative of the interest factor 6,444 6,444 Capitalized interest 174 1,250 ----------- ---------- Total fixed charges $ 17,885 $ 30,570 =========== ========== Ratio of earnings to fixed charges 13.91 4.59 =========== ==========