XML 25 R15.htm IDEA: XBRL DOCUMENT v3.21.1
Goodwill and Intangible Assets
6 Months Ended
Mar. 31, 2021
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

7. Goodwill and Intangible Assets

We have two operating and reportable segments: (1) Software Products and (2) Professional Services.

As of March 31, 2021, goodwill and acquired intangible assets in the aggregate attributable to our Software Products segment was $2,558.7 million and attributable to our Professional Services segment was $45.2 million. As of September 30, 2020, goodwill and acquired intangible assets in the aggregate

attributable to our Software Products segment was $1,818.1 million and attributable to our Professional Services segment was $45.3 million.

We completed our annual goodwill impairment review as of June 27, 2020 based on a quantitative assessment. To conduct these tests of goodwill, the fair value of a reporting unit is compared to its carrying value. If the reporting unit’s carrying value exceeds its fair value, we record an impairment loss equal to the difference between the carrying value of goodwill and its estimated fair value. We estimate the fair values of our reporting units using discounted cash flow valuation models. Those models require estimates of future revenues, profits, capital expenditures, working capital, terminal values based on revenue multiples, and discount rates for each reporting unit. We estimate these amounts by evaluating historical trends; current budgets and operating plans, including consideration of the impact of the COVID-19 pandemic on our future results; and industry data. The estimated fair value of each reporting unit exceeded its carrying value as of June 27, 2020. Through March 31, 2021, there were no events or changes in circumstances that indicated that the carrying values of goodwill or acquired intangible assets may not be recoverable.

Goodwill and acquired intangible assets consisted of the following:

 

(in thousands)

 

March 31, 2021

 

 

September 30, 2020

 

 

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Book

Value

 

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Book

Value

 

Goodwill (not amortized)

 

 

 

 

 

 

 

 

 

$

2,193,632

 

 

 

 

 

 

 

 

 

 

$

1,625,786

 

Intangible assets with finite lives (amortized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased software

 

$

484,190

 

 

$

322,869

 

 

$

161,321

 

 

$

443,275

 

 

$

309,124

 

 

$

134,151

 

Capitalized software

 

 

22,877

 

 

 

22,877

 

 

 

 

 

 

22,877

 

 

 

22,877

 

 

 

 

Customer lists and relationships

 

 

575,836

 

 

 

337,194

 

 

 

238,642

 

 

 

418,953

 

 

 

322,092

 

 

 

96,861

 

Trademarks and trade names

 

 

26,959

 

 

 

16,612

 

 

 

10,347

 

 

 

22,687

 

 

 

16,129

 

 

 

6,558

 

Other

 

 

4,019

 

 

 

4,019

 

 

 

 

 

 

4,017

 

 

 

4,017

 

 

 

 

Total intangible assets with finite lives

 

$

1,113,881

 

 

$

703,571

 

 

$

410,310

 

 

$

911,809

 

 

$

674,239

 

 

$

237,570

 

Total goodwill and acquired intangible assets

 

 

 

 

 

 

 

 

 

$

2,603,942

 

 

 

 

 

 

 

 

 

 

$

1,863,356

 

 

Goodwill

Changes in goodwill presented by reportable segments were as follows:

 

(in thousands)

 

Software

Products

 

 

Professional

Services

 

 

Total

 

Balance, October 1, 2020

 

$

1,583,316

 

 

$

42,470

 

 

$

1,625,786

 

Arena acquisition

 

 

562,657

 

 

 

 

 

 

562,657

 

Other acquisitions

 

 

963

 

 

 

 

 

 

963

 

Foreign currency translation adjustment

 

 

4,116

 

 

 

110

 

 

 

4,226

 

Balance, March 31, 2021

 

$

2,151,052

 

 

$

42,580

 

 

$

2,193,632

 

 

Amortization of Intangible Assets

The aggregate amortization expense for intangible assets with finite lives is classified in our Consolidated Statements of Operations as follows:

 

(in thousands)

 

Three months ended

 

 

Six months ended

 

 

 

March 31,

2021

 

 

March 28,

2020

 

 

March 31,

2021

 

 

March 28,

2020

 

Amortization of acquired intangible assets

 

$

7,650

 

 

$

7,288

 

 

$

14,197

 

 

$

14,065

 

Cost of license revenue

 

 

7,117

 

 

 

6,879

 

 

 

13,384

 

 

 

13,678

 

Total amortization expense

 

$

14,767

 

 

$

14,167

 

 

$

27,581

 

 

$

27,743