XML 54 R24.htm IDEA: XBRL DOCUMENT v3.19.2
Revenue from Contracts with Customers (Tables)
9 Months Ended
Jun. 29, 2019
Revenue from Contract with Customer [Abstract]  
Contract with Customer, Asset and Liability [Table Text Block]
Contract Assets and Contract Liabilities
 
June 29, 2019
 
October 1, 2018, as adjusted
 
(in thousands)
Contract asset
$
22,808

 
$
26,265

Deferred revenue
$
382,579

 
$
357,490


Disaggregation of Revenue [Table Text Block]
Disaggregation of Revenue
 
 
Three months ended
 
Nine months ended
 
 
As Reported ASC 606
 
ASC 605
 
As Reported ASC 605
 
As Reported ASC 606
 
ASC 605
 
As Reported ASC 605
 
 
June 29, 2019
 
June 29, 2019
 
June 30, 2018
 
June 29, 2019
 
June 29, 2019
 
June 30, 2018
Revenue
 
 
 
 
 
 
 
 
(in thousands)
Subscription license
 
$
53,705

 
 
 
 
 
$
168,762

 
 
 
 
Subscription support & cloud services
 
90,159

 
 
 
 
 
250,811

 
 
 
 
Total Subscription
 
143,864

 
$
171,631

 
$
126,712

 
419,573

 
$
482,114

 
$
339,651

Perpetual support
 
100,328

 
99,664

 
121,127

 
315,242

 
312,453

 
379,007

Total recurring revenue
 
244,192

 
271,295

 
247,839

 
734,815

 
794,567

 
718,658

Perpetual license
 
9,213

 
10,644

 
25,780

 
61,354

 
63,661

 
82,604

Total software revenue
 
253,405

 
281,939

 
273,619

 
796,169

 
858,228

 
801,262

Professional services
 
42,081

 
40,471

 
41,158

 
124,457

 
118,438

 
128,041

Total revenue
 
$
295,486

 
$
322,410

 
$
314,777

 
$
920,626

 
$
976,666

 
$
929,303


Schedule of New Accounting Pronouncements and Changes in Accounting Principles [Table Text Block]
The following tables present our Balance Sheets and Statements of Operations as reported under ASC 606 for the current period with comparative periods reported under ASC 605:
 
As Reported ASC 606
 
ASC 605
 
As Reported ASC 605
 
June 29,
2019
 
June 29,
2019
 
September 30,
2018
ASSETS
 
 
 
 
 
Current assets:
 
 
 
 
 
Cash and cash equivalents
$
267,862

 
$
267,862

 
$
259,946

Short-term marketable securities
33,073

 
33,073

 
25,836

Accounts receivable (1)
321,426

 
111,165

 
129,297

Prepaid expenses
69,819

 
75,504

 
48,997

Other current assets (2)
60,483

 
139,997

 
169,708

Total current assets
752,663

 
627,601

 
633,784

Property and equipment, net
107,752

 
107,752

 
80,613

Goodwill
1,245,084

 
1,245,084

 
1,182,457

Acquired intangible assets, net
183,180

 
183,180

 
200,202

Long-term marketable securities
21,553

 
21,553

 
30,115

Deferred tax assets (3)
189,371

 
222,477

 
165,566

Other assets (4)
148,998

 
41,121

 
36,285

Total assets
$
2,648,601

 
$
2,448,768

 
$
2,329,022

LIABILITIES AND STOCKHOLDERS’ EQUITY

 
 
 

Current liabilities:

 
 
 

Accounts payable
$
44,065

 
$
44,065

 
$
53,473

Accrued expenses and other current liabilities (5)
95,790

 
71,506

 
74,388

Accrued compensation and benefits
78,854

 
78,854

 
101,784

Accrued income taxes (3)
8,222

 
4,135

 
18,044

Deferred revenue (6)
374,291

 
542,888

 
487,590

Total current liabilities
601,222

 
741,448

 
735,279

Long-term debt
698,916

 
698,916

 
643,268

Deferred tax liabilities (3)
37,354

 
6,635

 
5,589

Deferred revenue (6)
8,288

 
8,045

 
11,852

Other liabilities
87,226

 
87,226

 
58,445

Total liabilities
1,433,006

 
1,542,270

 
1,454,433

 
 
 
 
 
 
Stockholders’ equity:

 
 
 

Preferred stock

 

 

Common stock
1,151

 
1,151

 
1,180

Additional paid-in capital
1,504,512

 
1,504,512

 
1,558,403

Accumulated deficit
(197,056
)
 
(508,225
)
 
(599,409
)
Accumulated other comprehensive loss
(93,012
)
 
(90,940
)
 
(85,585
)
Total stockholders’ equity
1,215,595

 
906,498

 
874,589

Total liabilities and stockholders’ equity
$
2,648,601

 
$
2,448,768

 
$
2,329,022

The changes in balance sheet accounts due to the adoption of ASC 606 are due primarily to the following:
(1)
Up front license recognition under our subscription contracts and billed but uncollected support and subscription receivables that had corresponding deferred revenue, which were included in other current assets prior to our adoption of ASC 606.
(2) Support and subscription receivables previously included in other current assets described in note (1) above, offset by contract assets and capitalized commission costs.
(3)
The tax effect of the accumulated deficit impact related to the acceleration of revenue and deferral of costs (primarily commissions).
(4) The long-term portion of unbilled receivables due to the acceleration of license revenue on multi-year subscription contracts and the long-term portion of capitalized commission costs.
(5) Refund liability, primarily associated with the annual right to exchange on-premise subscription software described above in Judgments and Estimates.
(6) The decrease in deferred revenue recorded to accumulated deficit upon adoption of ASC 606 primarily related to on-premise subscription software licenses.
 
Three months ended
 
Nine months ended
 
As Reported ASC 606
 
ASC 605
 
As Reported ASC 605
 
As Reported ASC 606
 
ASC 605
 
As Reported ASC 605
 
June 29,
2019
 
June 29,
2019
 
June 30,
2018
 
June 29,
2019
 
June 29,
2019
 
June 30,
2018
Revenue:
 
 
 
 
 
 
 
 
 
 
 
License (1)
$
62,918

 
$
163,220

 
$
136,568

 
$
230,116

 
$
493,256

 
$
376,591

Support and cloud services (1)
190,487

 
118,719

 
137,051

 
566,053

 
364,972

 
424,671

Total software revenue
253,405

 
281,939

 
273,619

 
796,169

 
858,228

 
801,262

Professional services 
42,081

 
40,471

 
41,158

 
124,457

 
118,438

 
128,041

Total revenue
295,486

 
322,410

 
314,777

 
920,626

 
976,666

 
929,303

Cost of revenue:

 
 
 
 
 
 
 
 
 
 
Cost of license revenue
13,307

 
12,998

 
11,982

 
38,745

 
37,590

 
35,950

Cost of support and cloud services revenue 
33,785

 
33,606

 
34,291

 
97,856

 
97,213

 
103,128

Total cost of software revenue
47,092

 
46,604

 
46,273

 
136,601

 
134,803

 
139,078

Cost of professional services revenue
35,613

 
34,629

 
35,360

 
103,360

 
99,593

 
109,298

Total cost of revenue (2)
82,705

 
81,233

 
81,633

 
239,961

 
234,396

 
248,376

Gross margin
212,781

 
241,177

 
233,144

 
680,665

 
742,270

 
680,927

Operating expenses:


 
 
 
 
 
 
 
 
 
 
Sales and marketing (3)
108,202

 
113,533

 
107,801

 
316,142

 
330,258

 
305,566

Research and development
60,590

 
60,590

 
61,221

 
182,774

 
182,774

 
187,390

General and administrative
28,773

 
28,773

 
33,098

 
102,008

 
102,008

 
101,487

Amortization of acquired intangible assets
5,920

 
5,920

 
7,850

 
17,786

 
17,786

 
23,566

Restructuring and other charges, net
(9
)
 
(9
)
 
1,627

 
45,464

 
45,464

 
1,846

Total operating expenses
203,476

 
208,807

 
211,597

 
664,174

 
678,290

 
619,855

Operating income
9,305

 
32,370

 
21,547

 
16,491

 
63,980

 
61,072

Interest expense
(10,816
)
 
(10,816
)
 
(10,646
)
 
(32,475
)
 
(32,475
)
 
(31,072
)
Other income (expense), net
1,026

 
736

 
(930
)
 
2,501

 
2,349

 
(2,013
)
Income (loss) before income taxes
(485
)
 
22,290

 
9,971

 
(13,483
)
 
33,854

 
27,987

Provision (benefit) for income taxes (4)
14,273

 
10,585

 
(7,026
)
 
23,803

 
14,931

 
(10,809
)
Net income (loss)
$
(14,758
)
 
$
11,705

 
$
16,997

 
$
(37,286
)
 
$
18,923

 
$
38,796


(1)
The reduction in license revenue and increase in support revenue is a result of the support component of subscription licenses which is included in license revenue under ASC 605. Additionally, for the three months ended June 29, 2019, license revenue decreased by approximately $49.8 million as a result of the revenue recorded to accumulated deficit, which would have been recognized during the third quarter of 2019 and approximately $28.7 million as a result of revenue recognized during the first two quarters of 2019 which would have been recognized during the third quarter of 2019. For the nine months ended June 29, 2019, license revenue decreased by approximately $173.1 million as a result of the revenue recorded to accumulated deficit which would have been recognized during the period. This was partially offset by approximately $51.7 million and $115.1 million of upfront license revenue recognition on new and renewal bookings for the three and nine months ending June 29, 2019, respectively.
(2) Cost of revenue under ASC 606 is higher than under ASC 605 due to the treatment of deferred professional services costs under the new accounting guidance, partially offset by the timing of revenue recognition under ASC 606 resulting in lower associated royalty costs.
(3) Sales and marketing costs are lower under ASC 606 due to the amortization of commissions costs capitalized upon adoption of ASC 606, offset by the deferral of ongoing commission expenses under the new accounting guidance.
(4) The benefit for income taxes under ASC 606 includes indirect effects of the adoption.