XML 44 R24.htm IDEA: XBRL DOCUMENT v3.19.1
Revenue from Contracts with Customers (Tables)
6 Months Ended
Mar. 30, 2019
Revenue from Contract with Customer [Abstract]  
Contract with Customer, Asset and Liability [Table Text Block]
Contract Assets and Contract Liabilities
 
March 30, 2019
 
October 1, 2018, as adjusted
 
(in thousands)
Contract asset
$
19,628

 
$
26,265

Deferred revenue
$
391,807

 
$
357,490

Disaggregation of Revenue [Table Text Block]
Disaggregation of Revenue
 
 
Three months ended
 
Six months ended
 
 
As Reported ASC 606
 
ASC 605
 
As Reported ASC 605
 
As Reported ASC 606
 
ASC 605
 
As Reported ASC 605
 
 
March 30, 2019
 
March 30, 2019
 
March 31, 2018
 
March 30, 2019
 
March 30, 2019
 
March 31, 2018
Revenue
 
 
 
 
 
 
 
 
(in thousands)
Subscription license
 
$
51,540

 
 
 
 
 
$
115,057

 
 
 
 
Subscription support & cloud services
 
83,228

 
 
 
 
 
160,652

 
 
 
 
Total Subscription
 
134,768

 
$
162,070

 
$
112,931

 
275,709

 
$
310,483

 
$
212,939

Perpetual support
 
104,417

 
103,564

 
126,683

 
214,914

 
212,789

 
257,880

Total recurring revenue
 
239,185

 
265,634

 
239,614

 
490,623

 
523,272

 
470,819

Perpetual license
 
10,336

 
11,267

 
22,839

 
52,141

 
53,017

 
56,824

Total software revenue
 
249,521

 
276,901

 
262,453

 
542,764

 
576,289

 
527,643

Professional services
 
40,930

 
38,598

 
45,430

 
82,376

 
77,967

 
86,884

Total revenue
 
$
290,451

 
$
315,499

 
$
307,883

 
$
625,140

 
$
654,256

 
$
614,527

Schedule of New Accounting Pronouncements and Changes in Accounting Principles [Table Text Block]
The following tables present our Balance Sheets and Statements of Operations as reported under ASC 606 for the current period with comparative periods reported under ASC 605:
 
As Reported ASC 606
 
ASC 605
 
As Reported ASC 605
 
March 30,
2019
 
March 30,
2019
 
September 30,
2018
ASSETS
 
 
 
 
 
Current assets:
 
 
 
 
 
Cash and cash equivalents
$
294,299

 
$
294,299

 
$
259,946

Short-term marketable securities
25,428

 
25,428

 
25,836

Accounts receivable (1)
352,217

 
110,510

 
129,297

Prepaid expenses
66,210

 
66,509

 
48,997

Other current assets (2)
52,448

 
153,687

 
169,708

Total current assets
790,602

 
650,433

 
633,784

Property and equipment, net
106,837

 
106,837

 
80,613

Goodwill
1,229,541

 
1,229,541

 
1,182,457

Acquired intangible assets, net
192,372

 
192,372

 
200,202

Long-term marketable securities
30,987

 
30,987

 
30,115

Deferred tax assets (3)
195,884

 
228,776

 
165,566

Other assets (4)
169,596

 
41,750

 
36,285

Total assets
$
2,715,819

 
$
2,480,696

 
$
2,329,022

LIABILITIES AND STOCKHOLDERS’ EQUITY

 
 
 

Current liabilities:

 
 
 

Accounts payable
$
36,685

 
$
36,685

 
$
53,473

Accrued expenses and other current liabilities (5)
100,319

 
73,719

 
74,388

Accrued compensation and benefits
73,408

 
73,408

 
101,784

Accrued income taxes (3)
6,579

 
1,181

 
18,044

Deferred revenue (6)
381,392

 
545,168

 
487,590

Total current liabilities
598,383

 
730,161

 
735,279

Long-term debt
738,700

 
738,700

 
643,268

Deferred tax liabilities (3)
36,326

 
6,079

 
5,589

Deferred revenue (6)
10,415

 
8,541

 
11,852

Other liabilities
84,287

 
84,287

 
58,445

Total liabilities
1,468,111

 
1,567,768

 
1,454,433

 
 
 
 
 

Stockholders’ equity:

 
 
 

Preferred stock

 

 

Common stock
1,181

 
1,181

 
1,180

Additional paid-in capital
1,523,949

 
1,523,949

 
1,558,403

Accumulated deficit
(182,298
)
 
(519,930
)
 
(599,409
)
Accumulated other comprehensive loss
(95,124
)
 
(92,272
)
 
(85,585
)
Total stockholders’ equity
1,247,708

 
912,928

 
874,589

Total liabilities and stockholders’ equity
$
2,715,819

 
$
2,480,696

 
$
2,329,022

The changes in balance sheet accounts due to the adoption of ASC 606 are due primarily to the following:
(1)
Up front license recognition under our subscription contracts and billed but uncollected support and subscription receivables that had corresponding deferred revenue, which were included in other current assets prior to our adoption of ASC 606.
(2) Contract assets and capitalized commission costs.
(3)
The tax effect of the accumulated deficit impact related to the acceleration of revenue and deferral of costs (primarily commissions).
(4) The long-term portion of unbilled receivables due to the acceleration of license revenue on multi-year subscription contracts and the long-term portion of capitalized commission costs.
(5) Refund liability, primarily associated with the annual right to exchange on-premise subscription software described above in Judgments and Estimates.
(6) The decrease in deferred revenue recorded to accumulated deficit upon adoption of ASC 606 primarily related to on-premise subscription software licenses.
 
Three months ended
 
Six months ended
 
As Reported ASC 606
 
ASC 605
 
As Reported ASC 605
 
As Reported ASC 606
 
ASC 605
 
As Reported ASC 605
 
March 30,
2019
 
March 30,
2019
 
March 31,
2018
 
March 30,
2019
 
March 30,
2019
 
March 31,
2018
Revenue:
 
 
 
 
 
 
 
 
 
 
 
License (1)
$
61,876

 
$
156,131

 
$
120,505

 
$
167,198

 
$
330,036

 
$
240,023

Support and cloud services (1)
187,645

 
120,770

 
141,948

 
375,566

 
246,253

 
287,620

Total software revenue
249,521

 
276,901

 
262,453

 
542,764

 
576,289

 
527,643

Professional services 
40,930

 
38,598

 
45,430

 
82,376

 
77,967

 
86,884

Total revenue
290,451

 
315,499

 
307,883

 
625,140

 
654,256

 
614,527

Cost of revenue:

 
 
 

 
 
 
 
 
 
Cost of license revenue
12,875

 
12,245

 
11,854

 
25,438

 
24,592

 
23,968

Cost of support and cloud services revenue 
32,874

 
32,977

 
34,335

 
64,071

 
63,607

 
68,837

Total cost of software revenue
45,749

 
45,222

 
46,189

 
89,509

 
88,199

 
92,805

Cost of professional services revenue
34,155

 
32,745

 
37,519

 
67,747

 
64,964

 
73,938

Total cost of revenue (2)
79,904

 
77,967

 
83,708

 
157,256

 
153,163

 
166,743

Gross margin
210,547

 
237,532

 
224,175

 
467,884

 
501,093

 
447,784

Operating expenses:


 
 
 


 
 
 
 
 
 
Sales and marketing (3)
103,722

 
109,421

 
98,390

 
207,940

 
216,725

 
197,765

Research and development
61,402

 
61,402

 
62,197

 
122,184

 
122,184

 
126,169

General and administrative
35,371

 
35,371

 
33,369

 
73,235

 
73,235

 
68,389

Amortization of acquired intangible assets
5,930

 
5,930

 
7,895

 
11,866

 
11,866

 
15,716

Restructuring and other charges, net
26,980

 
26,980

 
114

 
45,473

 
45,473

 
219

Total operating expenses
233,405

 
239,104

 
201,965

 
460,698

 
469,483

 
408,258

Operating income
(22,858
)
 
(1,572
)
 
22,210

 
7,186

 
31,610

 
39,526

Interest expense
(11,383
)
 
(11,383
)
 
(10,379
)
 
(21,659
)
 
(21,659
)
 
(20,426
)
Other income (expense), net
821

 
1,065

 
(285
)
 
1,475

 
1,613

 
(1,083
)
Income (loss) before income taxes
(33,420
)
 
(11,890
)
 
11,546

 
(12,998
)
 
11,564

 
18,017

Provision (benefit) for income taxes (4)
10,093

 
140

 
3,624

 
9,530

 
4,346

 
(3,782
)
Net income (loss)
$
(43,513
)
 
$
(12,030
)
 
$
7,922

 
$
(22,528
)
 
$
7,218

 
$
21,799


(1)
The reduction in license revenue and increase in support revenue is a result of the support component of subscription licenses which is included in license revenue under ASC 605. Additionally, for the three months ended March 30, 2019, license revenue decreased by approximately $58.3 million as a result of the revenue recorded to accumulated deficit, which would have been recognized during the period and approximately $15.0 million as a result of revenue recognized during the first quarter of 2019 which would have been recognized during the period. For the six months ended March 30, 2019, license revenue decreased by approximately $123.3 million as a result of the revenue recorded to accumulated deficit which would have been recognized during the period. This was partially offset by approximately $48.5 million and $92.0 million of upfront license revenue recognition on new and renewal bookings for the three- and six-months ending March 30, 2019, respectively.
(2) Cost of revenue under ASC 606 is higher than under ASC 605 due to the treatment of deferred professional services costs under the new accounting guidance, partially offset by the timing of revenue recognition under ASC 606 resulting in lower associated royalty costs.
(3) Sales and marketing costs are lower under ASC 606 due to the amortization of commissions costs capitalized upon adoption of ASC 606, offset by the deferral of ongoing commission expenses under the new accounting guidance.
(4) The benefit for income taxes under ASC 606 includes indirect effects of the adoption.