XML 43 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue from Contracts with Customers (Tables)
3 Months Ended
Dec. 29, 2018
Revenue from Contract with Customer [Abstract]  
Contract with Customer, Asset and Liability [Table Text Block]
 
December 29, 2018
 
October 1, 2018, as adjusted
 
(in thousands)
Contract asset
$
14,513

 
$
26,265

Deferred revenue
$
335,119

 
$
357,490

Disaggregation of Revenue [Table Text Block]
Disaggregation of Revenue
 
 
Three months ended
 
 
 
 
 
 
 
 
 
As Reported ASC 606
 
ASC 605
 
As Reported ASC 605
 
 
December 29, 2018
 
December 29, 2018
 
December 30, 2017
Revenue
 
 
 
 
 
(in thousands)
Subscription license
 
$
63,517

 
 
 
 
Subscription support & cloud services
 
77,424

 
 
 
 
Total Subscription
 
140,941

 
$
148,413

 
$
100,008

Perpetual support
 
110,497

 
109,225

 
131,197

Total recurring revenue
 
251,438

 
257,638

 
231,205

Perpetual license
 
41,805

 
41,750

 
33,985

Total software revenue
 
293,243

 
299,388

 
265,190

Professional services
 
41,446

 
39,369

 
41,454

Total revenue
 
$
334,689

 
$
338,757

 
$
306,644

Schedule of New Accounting Pronouncements and Changes in Accounting Principles [Table Text Block]
The following tables present our Balance Sheets and Statements of Operations as reported under ASC 606 for the current period with comparative periods reported under ASC 605:
 
As Reported ASC 606
 
ASC 605
 
As Reported ASC 605
 
December 29,
2018
 
December 29,
2018
 
September 30,
2018
ASSETS
 
 
 
 
 
Current assets:
 
 
 
 
 
Cash and cash equivalents
$
276,990

 
$
276,990

 
$
259,946

Short-term marketable securities
25,598

 
25,598

 
25,836

Accounts receivable (1)
385,670

 
138,989

 
129,297

Prepaid expenses
63,045

 
63,045

 
48,997

Other current assets (2)
48,682

 
143,104

 
169,708

Total current assets
799,985

 
647,726

 
633,784

Property and equipment, net
107,359

 
107,359

 
80,613

Goodwill
1,230,901

 
1,230,901

 
1,182,457

Acquired intangible assets, net
205,084

 
205,084

 
200,202

Long-term marketable securities
30,054

 
30,054

 
30,115

Deferred tax assets (3)
201,149

 
234,558

 
165,566

Other assets (4)
178,437

 
34,328

 
36,285

Total assets
$
2,752,969

 
$
2,490,010

 
$
2,329,022

LIABILITIES AND STOCKHOLDERS’ EQUITY

 
 
 

Current liabilities:

 
 
 

Accounts payable
$
57,249

 
$
57,249

 
$
53,473

Accrued expenses and other current liabilities (5)
83,721

 
56,897

 
74,388

Accrued compensation and benefits
74,483

 
74,483

 
101,784

Accrued income taxes (3)
405

 
4,958

 
18,044

Deferred revenue (6)
325,111

 
484,613

 
487,590

Total current liabilities
540,969

 
678,200

 
735,279

Long-term debt
778,484

 
778,484

 
643,268

Deferred tax liabilities (3)
36,261

 
5,731

 
5,589

Deferred revenue (6)
10,197

 
8,324

 
11,852

Other liabilities
65,889

 
65,889

 
58,445

Total liabilities
1,431,800

 
1,536,628

 
1,454,433

 

 
 
 

Stockholders’ equity:

 
 
 

Preferred stock

 

 

Common stock
1,187

 
1,187

 
1,180

Additional paid-in capital
1,553,875

 
1,553,875

 
1,558,403

Accumulated deficit
(138,785
)
 
(507,900
)
 
(599,409
)
Accumulated other comprehensive loss
(95,108
)
 
(93,780
)
 
(85,585
)
Total stockholders’ equity
1,321,169

 
953,382

 
874,589

Total liabilities and stockholders’ equity
$
2,752,969

 
$
2,490,010

 
$
2,329,022

The changes in balance sheet accounts due to the adoption of 606 are due primarily to the following:
(1)
Up front license recognition under our subscription contracts and billed but uncollected support and subscription receivables that had corresponding deferred revenue, which were included in other current assets prior to our adoption of 606.
(2) Contract assets and capitalized commission costs.
(3)
The tax effect of the accumulated deficit impact related to the acceleration of revenue and deferral of costs (primarily commissions).
(4) The long-term portion of unbilled receivables due to the acceleration of license revenue on multi-year subscription contracts and the long-term portion of capitalized commission costs.
(5) Refund liability, primarily associated with the annual right to exchange on-premise subscription software described above in Judgments and Estimates.
(6) The decrease in deferred revenue recorded to accumulated deficit upon adoption of ASC 606 primarily related to on-premise subscription software licenses.
 
Three months ended
 
As Reported ASC 606
 
ASC 605
 
As Reported ASC 605
 
December 29,
2018
 
December 29,
2018
 
December 30,
2017
Revenue:
 
 
 
 
 
License (1)
$
105,322

 
$
173,905

 
$
119,518

Support and cloud services (1)
187,921

 
125,483

 
145,672

Total software revenue
293,243

 
299,388

 
265,190

Professional services 
41,446

 
39,369

 
41,454

Total revenue
334,689

 
338,757

 
306,644

Cost of revenue:

 
 
 

Cost of license revenue
12,563

 
12,347

 
12,114

Cost of support and cloud services revenue 
31,197

 
30,630

 
34,502

Total cost of software revenue
43,760

 
42,977

 
46,616

Cost of professional services revenue
33,592

 
32,219

 
36,419

Total cost of revenue (2)
77,352

 
75,196

 
83,035

Gross margin
257,337

 
263,561

 
223,609

Operating expenses:


 
 
 


Sales and marketing (3)
104,218

 
107,304

 
99,375

Research and development
60,782

 
60,782

 
63,972

General and administrative
37,864

 
37,864

 
35,020

Amortization of acquired intangible assets
5,936

 
5,936

 
7,821

Restructuring and other charges, net
18,493

 
18,493

 
105

Total operating expenses
227,293

 
230,379

 
206,293

Operating income
30,044

 
33,182

 
17,316

Interest expense
(10,276
)
 
(10,276
)
 
(10,047
)
Other income (expense), net
655

 
548

 
(798
)
Income before income taxes
20,423

 
23,454

 
6,471

Provision (benefit) for income taxes (4)
(562
)
 
4,206

 
(7,406
)
Net income
$
20,985

 
$
19,248

 
$
13,877


(1)
The reduction in license revenue and increase in support revenue is a result of the support component of subscription licenses which is included in license revenue under ASC 605. Additionally, license revenue decreased by approximately $65 million as a result of the revenue recorded to accumulated deficit, which would have been recognized during the quarter, partially offset by approximately $59 million of upfront license revenue recognition on new and renewal bookings.
(2) Cost of revenue under ASC 606 is higher under ASC 606 due to the treatment of deferred professional services costs under the new accounting guidance, partially offset by the timing of revenue recognition under ASC 606 resulting in lower associated royalty costs.
(3) Sales and marketing costs are lower under ASC 606 due to the amortization of commissions costs capitalized upon adoption of ASC 606, offset by the deferral of ongoing commission expenses under the new accounting guidance.
(4) The benefit for income taxes under ASC 606 includes indirect effects of the adoption.