XML 48 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Tables)
12 Months Ended
Sep. 30, 2014
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
Purchase price for our 2014 acquisitions was allocated to assets and liabilities acquired as follows:   
Purchase price allocation:
Axeda
Atego
ThingWorx
 
(in thousands)
Goodwill
$
130,443

$
27,256

$
102,190

Identifiable intangible assets
59,170

27,750

32,520

Cash
9,575

3,550

133

Deferred revenue
(18,242
)
(6,058
)
(900
)
Deferred tax assets and liabilities, net
(9,145
)
(3,476
)
(8,934
)
Other assumed assets and liabilities, net
3,674

634

(309
)
Total allocation of purchase price consideration
175,475

49,656

124,700

Less: cash acquired
(9,575
)
(3,550
)
(133
)
Total purchase price allocation, net of cash acquired
165,900

46,106

124,567

Less: contingent consideration


(13,048
)
Net cash used for acquisitions of businesses
$
165,900

$
46,106

$
111,519

Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination
Intangible assets are being amortized over weighted average useful lives based upon the pattern in which economic benefits related to such assets are expected to be realized. Intangible assets for our 2014 acquisitions and their respective average useful lives are in the table that follows.
Intangible asset allocation:
Axeda
 
Atego
 
ThingWorx
 
($ amounts in thousands) 
 
 
Amount
Life
 
Amount
Life
 
Amount
Life
Purchased software
$
19,700

9
 
$
8,200

11
 
$
21,000

11
Customer lists
36,600

9
 
19,400

11
 
8,800

9
Trademarks
2,800

12
 
150

3
 
2,300

12
Other
70

2
 

 
 
420

3
Total identifiable intangible assets
$
59,170

 
 
$
27,750

 
 
$
32,520

 
Pro Forma Financial Information
 
 
Year ended September 30,
 
2013
 
2012
 
(in millions, except per share amounts)
Revenue
$
1,296.6

 
$
1,328.5

Net income (loss)
$
116.5

 
$
(11.6
)
Earnings (loss) per share—Basic
$
0.98

 
$
(0.10
)
Earnings (loss) per share—Diluted
$
0.96

 
$
(0.10
)