XML 14 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Stockholders' Deficit (Unaudited) - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series A-2 Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2022 $ 108 $ 264 $ 932 $ 3,589,837 $ (3,514,896) $ 76,245
Balance, shares at Dec. 31, 2022 1,080,092 2,644,424 9,315,508      
Net loss (192,555) (192,555)
Stock-based compensation expense 6,000 6,000
Balance at Mar. 31, 2023 $ 108 $ 264 $ 932 3,595,837 (3,707,451) (110,310)
Balance, shares at Mar. 31, 2023 1,080,092 2,644,424 9,315,508      
Balance at Dec. 31, 2022 $ 108 $ 264 $ 932 3,589,837 (3,514,896) 76,245
Balance, shares at Dec. 31, 2022 1,080,092 2,644,424 9,315,508      
Net loss           (299,282)
Balance at Jun. 30, 2023 $ 108 $ 264 $ 932 3,595,837 (3,814,178) (217,037)
Balance, shares at Jun. 30, 2023 1,080,092 2,644,424 9,315,508      
Balance at Mar. 31, 2023 $ 108 $ 264 $ 932 3,595,837 (3,707,451) (110,310)
Balance, shares at Mar. 31, 2023 1,080,092 2,644,424 9,315,508      
Net loss (106,727) (106,727)
Balance at Jun. 30, 2023 $ 108 $ 264 $ 932 3,595,837 (3,814,178) (217,037)
Balance, shares at Jun. 30, 2023 1,080,092 2,644,424 9,315,508      
Balance at Dec. 31, 2023 $ 108 $ 264 $ 974 3,606,295 (3,983,258) (375,617)
Balance, shares at Dec. 31, 2023 1,080,092 2,644,424 9,735,508      
Conversion of notes payable $ 48 11,952 12,000
Conversion of notes payable, shares     480,000      
Net loss (18,525) (18,525)
Balance at Mar. 31, 2024 $ 108 $ 264 $ 1,022 3,618,247 (4,001,783) (382,142)
Balance, shares at Mar. 31, 2024 1,080,092 2,644,424 10,215,508      
Balance at Dec. 31, 2023 $ 108 $ 264 $ 974 3,606,295 (3,983,258) (375,617)
Balance, shares at Dec. 31, 2023 1,080,092 2,644,424 9,735,508      
Net loss           (21,415)
Common stock dividend on A-2 Preferred Shares           (59,235)
Common stock dividend on A-2 Preferred Shares, shares     277,944      
Balance at Jun. 30, 2024 $ 108 $ 264 $ 1,049 3,677,455 (4,063,908) (385,032)
Balance, shares at Jun. 30, 2024 1,080,092 2,644,424 10,493,452      
Balance at Mar. 31, 2024 $ 108 $ 264 $ 1,022 3,618,247 (4,001,783) (382,142)
Balance, shares at Mar. 31, 2024 1,080,092 2,644,424 10,215,508      
Net loss (2,890) (2,890)
Common stock dividend on A-2 Preferred Shares $ 27 59,208 (59,235)
Common stock dividend on A-2 Preferred Shares, shares     277,944      
Balance at Jun. 30, 2024 $ 108 $ 264 $ 1,049 $ 3,677,455 $ (4,063,908) $ (385,032)
Balance, shares at Jun. 30, 2024 1,080,092 2,644,424 10,493,452