XML 13 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series A-2 Preferred Stock [Member]
Common Stock [Member]
Unearned Stock Compensation [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance at Dec. 31, 2020 $ 108 $ 656 $ (124,479) $ 1,264,108 $ (1,748,719) $ (608,326)
Beginning balance, shares at Dec. 31, 2020 1,080,092 6,562,735        
Shares issued for services $ 15 (89,419) 89,985 581
Shares issued for services, shares     150,000        
Conversion of notes payable $ 50 194,161 194,211
Conversion of notes payable, shares     496,718        
Stock-based compensation expense 8,920 8,920
Net loss (86,686) (86,686)
Cancellation of shares $ (10) 10
Cancellation of shares, shares     (100,000)        
Amortization of unearned compensation 67,812 67,812
Ending balance at Mar. 31, 2021 $ 108 $ 711 (146,086) 1,557,184 (1,835,405) (423,488)
Ending balance, shares at Mar. 31, 2021 1,080,092 7,109,453        
Beginning balance at Dec. 31, 2020 $ 108 $ 656 (124,479) 1,264,108 (1,748,719) (608,326)
Beginning balance, shares at Dec. 31, 2020 1,080,092 6,562,735        
Net loss             (199,013)
Ending balance at Jun. 30, 2021 $ 108 $ 860 (46,742) 2,548,631 (1,947,732) 555,125
Ending balance, shares at Jun. 30, 2021 1,080,092 8,603,025        
Beginning balance at Mar. 31, 2021 $ 108 $ 711 (146,086) 1,557,184 (1,835,405) (423,488)
Beginning balance, shares at Mar. 31, 2021 1,080,092 7,109,453        
Conversion of notes payable $ 26 132,049 132,075
Conversion of notes payable, shares     263,572        
Stock-based compensation expense 8,921 8,921
Net loss (112,327) (112,327)
Amortization of unearned compensation 36,594 36,594
Shares issued for services, net of cancellation $ (7) 62,750 (41,893) 20,850
Shares issued for services, net of cancellation, shares     (70,000)        
Shares issued for asset purchase $ 125 862,375 862,500
Shares issued for asset purchase, shares     1,250,000        
Share purchase $ 5 29,995 30,000
Share purchase, shares     50,000        
Ending balance at Jun. 30, 2021 $ 108 $ 860 (46,742) 2,548,631 (1,947,732) 555,125
Ending balance, shares at Jun. 30, 2021 1,080,092 8,603,025        
Beginning balance at Dec. 31, 2021 $ 108 $ 264 $ 876 (6,968) 3,348,681 (2,518,895) 824,066
Beginning balance, shares at Dec. 31, 2021 1,080,092 2,644,424 8,756,093        
Shares issued for services 3,484 3,484
Shares issued for services, shares            
Conversion of notes payable $ 6 27,919 27,925
Conversion of notes payable, shares     59,415        
Warrants issued with conversion of notes payable 2,020 2,020
Stock-based compensation expense 8,920 8,920
Net loss (190,304) (190,304)
Ending balance at Mar. 31, 2022 $ 108 $ 264 $ 882 (3,484) 3,387,540 (2,709,199) 676,111
Ending balance, shares at Mar. 31, 2022 1,080,092 2,644,424 8,815,508        
Beginning balance at Dec. 31, 2021 $ 108 $ 264 $ 876 (6,968) 3,348,681 (2,518,895) 824,066
Beginning balance, shares at Dec. 31, 2021 1,080,092 2,644,424 8,756,093        
Net loss             (469,689)
Ending balance at Jun. 30, 2022 $ 108 $ 264 $ 882 3,396,461 (2,988,584) 409,131
Ending balance, shares at Jun. 30, 2022 1,080,092 2,644,424 8,815,508        
Beginning balance at Mar. 31, 2022 $ 108 $ 264 $ 882 (3,484) 3,387,540 (2,709,199) 676,111
Beginning balance, shares at Mar. 31, 2022 1,080,092 2,644,424 8,815,508        
Shares issued for services 3,484 3,484
Stock-based compensation expense 8,921 8,921
Net loss (279,385) (279,385)
Ending balance at Jun. 30, 2022 $ 108 $ 264 $ 882 $ 3,396,461 $ (2,988,584) $ 409,131
Ending balance, shares at Jun. 30, 2022 1,080,092 2,644,424 8,815,508