XML 17 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Statements of Stockholders' Equity (Deficit) - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series A Two Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Unearned Stock Compensation [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2019 $ 108   $ 576 $ 990,856 $ (1,421,331) $ (429,791)
Beginning balance, shares at Dec. 31, 2019 1,080,092   5,762,735        
Shares issued for services   $ 80 (266,250) 266,170
Shares issued for services, shares       800,000        
Amortization of unearned compensation   141,771 141,771
Stock-based compensation expense   7,082 7,082
Net loss   (327,388) (327,388)
Ending balance, value at Dec. 31, 2020 $ 108   $ 656 (124,479) 1,264,108 (1,748,719) (608,326)
Ending balance, shares at Dec. 31, 2020 1,080,092   6,562,735        
Stock-based compensation expense   35,683 35,683
Net loss   (770,176) (770,176)
Warrants issued as deferred financing costs   221,779 221,779
Shares issued for services, net of cancellation   $ 12 (6,968) 81,288 74,332
Shares issued for services, net of cancellation, shares       120,000        
Conversion of notes payable $ 264   $ 84 802,019 802,367
Beginning balance, shares   2,644,424 837,213        
Warrants issued with conversion of notes payable   21,428 21,428
Cancellation of shares   $ (10) 10
Cancellation of shares, shares       (100,000)        
Amortization of unearned compensation   124,479 124,479
Shares issued for asset purchase   $ 125 862,375 862,500
Shares issued for asset purchase, shares       1,250,000        
Share purchase   $ 5 29,995 30,000
Share purchase, shares       50,000        
Shares issued in a funding   $ 4 29,996 30,000
Shares issued in a funding, shares       36,145        
Ending balance, value at Dec. 31, 2021 $ 108 $ 264   $ 876 $ (6,968) $ 3,348,681 $ (2,518,895) $ 824,066
Ending balance, shares at Dec. 31, 2021 1,080,092 2,644,424   8,756,093