XML 19 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Operating activities    
Net loss $ (199,013) $ (140,269)
Stock-based compensation 17,841 1,240
Shares issued for services 125,837 26,219
Loss on extinguishment of debt 21,299
Changes in net assets and liabilities:    
Decrease in accounts receivable 1,923
Decrease in inventory 34,210
Increase in accrued interest 17,885 12,589
(Increase)/decrease in prepaid expenses and other current assets (3,543) 2,705
(Decrease)/increase in accounts payable and accrued expenses (94,544) 9,766
Cash flows from operating activities (99,404) (66,451)
Investing activities:    
Capitalized software (64,991)
Cash flows from investing activities (64,991)
Financing activities:    
Proceeds from sales of common stock 30,000
Issuance of convertible notes payable 100,000
Proceeds of loan borrowings 86,000
Proceeds of related-party borrowings 43,236
Cash flows from financing activities 216,000 43,236
Change in cash 51,605 (23,215)
Cash - beginning of year 94,342 23,590
Cash - end of period 145,947 375
Supplemental noncash investing and financing activity:    
Debt and accrued interest converted to shares of common stock 326,286
Debt and common stock issued for intangible assets (Note 4) $ 1