XML 76 R63.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value Measurements - Fair Value Inputs, Liabilities, Quantitative Information (Details) - Fair Value, Inputs, Level 3
$ in Thousands
Mar. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Revenue-based royalty    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Contingent consideration liabilities $ 2,209 $ 2,097
Revenue milestones    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Contingent consideration liabilities 13,375 13,064
Regulatory approval    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Contingent consideration liabilities $ 416 $ 2,912
Discount rate | Revenue-based royalty | Minimum | Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable inputs, contingent liability 0.12 0.14
Discount rate | Revenue-based royalty | Maximum | Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable inputs, contingent liability 0.16 0.17
Discount rate | Revenue-based royalty | Weighted Average | Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable inputs, contingent liability 0.148 0.157
Discount rate | Revenue milestones | Minimum | Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable inputs, contingent liability 0 0.051
Discount rate | Revenue milestones | Maximum | Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable inputs, contingent liability 0.130 0.140
Discount rate | Revenue milestones | Weighted Average | Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable inputs, contingent liability 0.001 0.052
Discount rate | Regulatory approval | Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable inputs, contingent liability 0.051 0.057
Probability of milestone payment | Regulatory approval | Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable inputs, contingent liability 0.500 0.90