XML 58 R31.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2019
Business Acquisition [Line Items]  
Business Acquisition, Pro Forma Information

The following table summarizes our consolidated results of operations for the years ended December 31, 2018 and 2017, as well as unaudited pro forma consolidated results of operations as though the acquisition of the Argon critical care division had occurred on January 1, 2016 and the acquisition of Cianna Medical and Vascular Insights had occurred on January 1, 2017 (in thousands, except per common share amounts):

2018

2017

As Reported

    

Pro Forma

    

As Reported

    

Pro Forma

Net sales

$

882,753

$

928,336

$

727,852

$

768,571

Net income

 

42,017

 

20,699

 

27,523

 

(13,720)

Earnings per common share:

 

  

 

  

 

  

 

  

Basic

$

0.80

$

0.40

$

0.56

$

(0.28)

Diluted

$

0.78

$

0.38

$

0.55

$

(0.27)

Note: The pro forma results for the year ended December 31, 2019 are not included in the table above because the operating results of the Argon critical care division, Cianna Medical, and Vascular Insights acquisitions were included in our consolidated statements of income for these periods

Fibrovein Holdings Limited  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

Assets Acquired

    

  

Trade receivables

$

277

Inventories

 

843

Prepaid expenses and other assets

 

49

Intangibles

 

Developed technology

10,428

Goodwill

4,975

Total assets acquired

 

16,572

Liabilities Assumed

 

  

Trade payables

 

(53)

Accrued expenses

 

(29)

Deferred income tax liabilities

 

(1,890)

Total liabilities assumed

 

(1,972)

Total net assets acquired

$

14,600

Brightwater  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

Assets Acquired

    

Trade receivables

$

55

Inventories

 

349

Property and equipment

 

409

Other long-term assets

 

30

Intangibles

 

  

Developed technology

 

31,960

Customer lists

 

83

Trademarks

 

250

Goodwill

 

17,492

Total assets acquired

 

50,628

Liabilities Assumed

 

  

Trade payables

 

(58)

Accrued expenses

 

(261)

Other long-term obligations

 

(1,522)

Deferred income tax liabilities

 

(4,148)

Total liabilities assumed

 

(5,989)

Total net assets acquired

$

44,639

Vascular Insights  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

Inventories

    

$

1,353

Intangibles

 

  

Developed technology

 

32,750

Customer list

 

840

Trademarks

 

1,410

Goodwill

 

21,832

Total net assets acquired

$

58,185

Cianna Medical  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

Assets Acquired

Trade receivables

$

6,151

Inventories

 

5,803

Prepaid expenses and other current assets

 

315

Property and equipment

 

1,047

Other long-term assets

 

14

Intangibles

 

  

Developed technology

134,510

Customer lists

 

3,330

Trademarks

 

7,080

Goodwill

 

61,379

Total assets acquired

 

219,629

Liabilities Assumed

 

  

Trade payables

 

(1,497)

Accrued expenses

 

(2,384)

Other long-term liabilities

 

(1,527)

Deferred income tax liabilities

 

(25,940)

Total liabilities assumed

 

(31,348)

Total net assets acquired

$

188,281

DirectACCESS Medical, LLC  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

Inventories

    

$

971

Intangibles

 

  

Developed technology

 

4,840

Customer list

 

120

Trademarks

 

400

Goodwill

 

938

Total net assets acquired

$

7,269

Becton, Dickinson and Company  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

Inventories

    

$

5,804

Property and equipment

 

748

Intangibles

 

  

Developed technology

 

74,000

Customer list

 

4,200

Trademarks

4,900

In-process technology

 

2,500

Goodwill

 

9,728

Total net assets acquired

$

101,880

ITL Healthcare Pty Ltd  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

Assets Acquired

    

  

Trade receivables

$

1,287

Other receivables

56

Inventories

1,808

Prepaid expenses and other assets

65

Property and equipment

1,053

Intangibles

  

Customer lists

5,940

Goodwill

3,945

Total assets acquired

14,154

Liabilities Assumed

  

Trade payables

(216)

Accrued expenses

(747)

Deferred tax liabilities

(1,901)

Total liabilities assumed

(2,864)

Total net assets acquired

$

11,290

Laurane Medical S.A.S.  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

Inventories

    

$

594

Intangibles

  

Developed technology

14,920

Customer list

120

Goodwill

6,366

Total net assets acquired

$

22,000

Osseon LLC  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

Inventories

    

$

979

Property and equipment

58

Intangibles

  

Developed technology

5,400

Customer list

200

Goodwill

203

Total net assets acquired

$

6,840

Vascular Access Technologies, Inc.  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

Intangibles

    

  

Developed technology

$

7,800

In-process technology

 

920

Goodwill

 

4,281

Deferred tax liabilities

 

(3,101)

Total net assets acquired

$

9,900

Argon Medical Devices, Inc.  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

Assets Acquired

    

  

Cash and cash equivalents

$

1,436

Trade receivables

 

8,351

Inventories

 

11,222

Prepaid expenses and other assets

 

1,275

Income tax refund receivable

 

165

Property and equipment

 

2,319

Deferred tax assets

 

202

Intangibles

 

  

Developed technology

 

2,200

Customer lists

 

1,500

Trademarks

 

900

Total assets acquired

 

29,570

Liabilities Assumed

 

  

Trade payables

 

(2,414)

Accrued expenses

 

(5,083)

Deferred income tax liabilities

 

(934)

Total liabilities assumed

 

(8,431)

Total net assets acquired

 

21,139

Gain on bargain purchase (1)

 

(11,039)

Total purchase price

$

10,100

(1) The total fair value of the net assets acquired from Argon exceeded the purchase price, resulting in a gain on bargain purchase which was recorded within other income (expense) in our consolidated statements of income. We believe the reason for the gain on bargain purchase was a result of the divestiture of a non-strategic, slow-growth critical care business for Argon. It is our understanding that the divestiture allows Argon to focus on its higher growth interventional portfolio.

Catheter Connections, Inc.  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

Assets Acquired

    

  

Trade receivables

$

958

Inventories

 

2,157

Prepaid expenses and other assets

 

85

Property and equipment

 

1,472

Intangibles

 

  

Developed technology

 

21,100

Customer lists

 

700

Trademarks

 

2,900

Goodwill

 

8,989

Total assets acquired

 

38,361

Liabilities Assumed

 

  

Trade payables

 

(338)

Accrued expenses

 

(23)

Total liabilities assumed

 

(361)

Net assets acquired

$

38,000