XML 45 R29.htm IDEA: XBRL DOCUMENT v3.19.2
Acquisitions (Tables)
6 Months Ended
Jun. 30, 2019
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed The purchase price was allocated as follows (in thousands):
Inventories
$
971

Intangibles
 
Developed technology
4,840

Customer list
120

Trademarks
400

Goodwill
938

 
 
Total net assets acquired
$
7,269


The following table summarizes the purchase price allocated to the assets acquired from BD (in thousands):
Inventories
$
5,804

Property and equipment
748

Intangibles
 
Developed technology
74,000

Customer list
4,200

Trademarks
4,900

In-process technology
2,500

Goodwill
9,728

 
 
Total net assets acquired
$
101,880


The following table summarizes the preliminary purchase price allocated to the net assets acquired from Cianna Medical (in thousands):
Assets Acquired
 
Trade receivables
$
6,151

Inventories
5,803

Prepaid expenses and other current assets
315

Property and equipment
1,047

Other long-term assets
14

Intangibles
 
Developed technology
134,510

Customer lists
3,330

Trademarks
7,080

Goodwill
65,802

Total assets acquired
224,052

 
 
Liabilities Assumed
 
Trade payables
(1,497
)
Accrued expenses
(2,384
)
Other long-term liabilities
(1,527
)
Deferred income tax liabilities
(30,363
)
Total liabilities assumed
(35,771
)
 
 
Total net assets acquired
$
188,281


The purchase price was preliminarily allocated as follows (in thousands):
Assets Acquired
 
Trade receivables
$
94

Inventories
349

Property and equipment
409

Other long-term assets
30

Intangibles
 
Developed technology
31,680

Customer lists
83

Trademarks
250

Goodwill
16,950

Total assets acquired
49,845

 
 
Liabilities Assumed
 
Trade payables
(58
)
Accrued expenses
(261
)
Other long-term obligations
(1,522
)
Deferred income tax liabilities
(4,590
)
Total liabilities assumed
(6,431
)
 
 
Total net assets acquired
$
43,414


The purchase price was preliminarily allocated as follows (in thousands):
 
Inventories
$
1,353

 
Intangibles
 
 
Developed technology
32,750

 
Customer list
840

 
Trademarks
1,410

 
Goodwill
21,847

 
 
 
 
Total net assets acquired
$
58,200


Business Acquisition, Pro Forma Information
The following table summarizes our consolidated results of operations for the three and six-month periods ended June 30, 2018, as well as unaudited pro forma consolidated results of operations as though the acquisition of Cianna Medical and Vascular Insights had occurred on January 1, 2017 (in thousands, except per common share amounts):
 
 
Three Months Ended
 
Six Months Ended
 
 
June 30, 2018
 
June 30, 2018
 
 
As Reported
 
Pro Forma
 
As Reported
 
Pro Forma
Net sales
 
$
224,810

 
$
238,272

 
$
427,844

 
$
452,451

Net income
 
10,941

 
6,842

 
16,210

 
5,016

Earnings per common share:
 
 
 
 
 
 
 
 
Basic
 
$
0.22

 
$
0.14

 
$
0.32

 
$
0.10

Diluted
 
$
0.21

 
$
0.13

 
$
0.31

 
$
0.10


* The pro forma results for the three and six-month periods ended June 30, 2019 are not included in the table above because the
operating results for the Cianna Medical and Vascular Insights acquisitions were included in our consolidated statements of income for these periods.