XML 47 R33.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis Our financial assets and (liabilities) carried at fair value measured on a recurring basis as of March 31, 2019 and December 31, 2018, consisted of the following (in thousands):
 
 
 
 
Fair Value Measurements Using
 
 
Total Fair
 
Quoted prices in
 
Significant other
 
Significant
 
 
Value at
 
active markets
 
observable inputs
 
unobservable inputs
Description
 
March 31, 2019
 
(Level 1)
 
(Level 2)
 
(Level 3)
Interest rate contracts (1)
 
$
4,321

 
$

 
$
4,321

 
$

Foreign currency contract assets, current and long-term (2)
 
$
1,431

 
$

 
$
1,431

 
$

Foreign currency contract liabilities, current and long-term (3)
 
$
(2,057
)
 
$

 
$
(2,057
)
 
$

Contingent receivable asset
 
$
627

 
$

 
$

 
$
627

Contingent consideration liabilities
 
$
(82,457
)
 
$

 
$

 
$
(82,457
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair Value Measurements Using
 
 
Total Fair
 
Quoted prices in
 
Significant other
 
Significant
 
 
Value at
 
active markets
 
observable inputs
 
unobservable inputs
Description
 
December 31, 2018
 
(Level 1)
 
(Level 2)
 
(Level 3)
Interest rate contracts (1)
 
$
5,772

 
$

 
$
5,772

 
$

Foreign currency contract assets, current and long-term (2)
 
$
1,578

 
$

 
$
1,578

 
$

Foreign currency contract liabilities, current and long-term (3)
 
$
(1,608
)
 
$

 
$
(1,608
)
 
$

Contingent receivable asset
 
$
607

 
$

 
$

 
$
607

Contingent consideration liabilities
 
$
(82,236
)
 
$

 
$

 
$
(82,236
)

(1)    The fair value of the interest rate contracts is determined using Level 2 fair value inputs and is recorded as other assets or other long-term obligations in the consolidated balance sheets.
(2)    The fair value of the foreign currency contract assets (including those designated as hedging instruments and those not designated as hedging instruments) is determined using Level 2 fair value inputs and is recorded as prepaid expenses and other assets or other long-term assets in the consolidated balance sheets.
(3)    The fair value of the foreign currency contract liabilities (including those designated as hedging instruments and those not designated as hedging instruments) is determined using Level 2 fair value inputs and is recorded as accrued expenses or other long-term obligations in the consolidated balance sheets.
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation Changes in the fair value of our contingent consideration liability during the three-month periods ended March 31, 2019 and 2018, consisted of the following (in thousands):
 
Three Months Ended March 31,
 
2019
 
2018
Beginning balance
$
82,236

 
$
10,956

Fair value adjustments recorded to income during the period
775

 
(13
)
Contingent payments made
(554
)
 
(15
)
Ending balance
$
82,457

 
$
10,928

Fair Value Inputs, Liabilities, Quantitative Information The recurring Level 3 measurement of our contingent consideration liability and contingent receivable included the following significant unobservable inputs at March 31, 2019 and December 31, 2018 (amounts in thousands):
Contingent consideration asset or liability
 
Fair value at March 31, 2019
 
Valuation technique
 
Unobservable inputs
 
Range
Revenue-based royalty
 
$
9,966

 
Discounted cash flow
 
Discount rate
 
14% - 25%
payments contingent liability
 
 
 
 
Projected year of payments
 
2019-2034
 
 
 
 
 
 
 
 
 
Supply chain milestone
 
$
14,100

 
Discounted cash flow
 
Discount rate
 
3.9%
contingent liability
 
 
 
 
Probability of milestone payment
 
95%
 
 
 
 
 
 
Projected year of payments
 
2019
 
 
 
 
 
 
 
 
 
Revenue milestones
 
$
58,391

 
Discounted cash flow
 
Discount rate
 
3.1% - 15%
contingent liability
 
 
 
 
Projected year of payments
 
2019-2023
 
 
 
 
 
 
 
 
 
Contingent receivable
 
$
627

 
Discounted cash flow
 
Discount rate
 
10%
asset
 
 
 
 
Probability of milestone payment
 
68%
 
 
 
 
 
 
Projected year of payments
 
2019
 
 
 
 
 
 
 
 
 
Contingent consideration asset or liability
 
Fair value at December 31, 2018
 
Valuation technique
 
Unobservable inputs
 
Range
Revenue-based royalty
 
$
10,661

 
Discounted cash flow
 
Discount rate
 
9.9% - 25%
payments contingent liability
 
 
 
 
Projected year of payments
 
2018-2037
 
 
 
 
 
 
 
 
 
Supply chain milestone
 
$
13,593

 
Discounted cash flow
 
Discount rate
 
5.3%
contingent liability
 
 
 
 
Probability of milestone payment
 
95%
 
 
 
 
 
 
Projected year of payments
 
2019
 
 
 
 
 
 
 
 
 
Revenue milestones
 
$
57,982

 
Discounted cash flow
 
Discount rate
 
3.3% - 13%
contingent liability
 
 
 
 
Projected year of payments
 
2019-2023
 
 
 
 
 
 
 
 
 
Contingent receivable
 
$
607

 
Discounted cash flow
 
Discount rate
 
10%
asset
 
 
 
 
Probability of milestone payment
 
67%
 
 
 
 
 
 
Projected year of payments
 
2019