XML 70 R49.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions - Purchase Price Allocation (Details) - USD ($)
$ in Thousands
3 Months Ended 8 Months Ended 11 Months Ended 12 Months Ended
Oct. 02, 2017
Aug. 04, 2017
Jul. 03, 2017
May 01, 2017
Jan. 31, 2017
Jul. 06, 2016
Feb. 04, 2016
Dec. 31, 2016
Dec. 31, 2017
Dec. 31, 2017
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Assets Acquired                          
Goodwill               $ 211,927 $ 238,147 $ 238,147 $ 238,147 $ 211,927 $ 184,472
Liabilities Assumed                          
Gain on bargain purchase                     11,039 $ 0 $ 0
ITL Healthcare Pty Ltd                          
Assets Acquired                          
Trade receivables $ 1,287                        
Other receivables 56                        
Inventories 1,808                        
Prepaid expenses and other assets 65                        
Property and equipment 1,053                        
Goodwill 3,740                        
Total assets acquired 13,949                        
Liabilities Assumed                          
Trade payables (216)                        
Accrued expenses (542)                        
Deferred income tax liabilities - current (1,901)                        
Total liabilities assumed (2,659)                        
Total net assets acquired 11,290                        
Total purchase price 11,300                        
ITL Healthcare Pty Ltd | Customer lists                          
Assets Acquired                          
Intangibles $ 5,940                        
Laurane Medical S.A.S.                          
Assets Acquired                          
Inventories   $ 594                      
Goodwill   6,366                      
Total assets acquired   22,000                      
Liabilities Assumed                          
Total purchase price   16,500                      
Laurane Medical S.A.S. | Developed technology                          
Assets Acquired                          
Intangibles   14,920                      
Laurane Medical S.A.S. | Customer lists                          
Assets Acquired                          
Intangibles   $ 120                      
Osseon LLC                          
Assets Acquired                          
Inventories     $ 979                    
Property and equipment     58                    
Goodwill     203                    
Total assets acquired     6,840                    
Liabilities Assumed                          
Total purchase price     6,800                    
Osseon LLC | Developed technology                          
Assets Acquired                          
Intangibles     5,400                    
Osseon LLC | Customer lists                          
Assets Acquired                          
Intangibles     $ 200                    
Vascular Access Technologies, Inc.                          
Assets Acquired                          
Goodwill       $ 4,323         4,281 4,281 4,281    
Total assets acquired       9,900         9,900 9,900 9,900    
Liabilities Assumed                          
Deferred income tax liabilities - current       (3,073)         (3,101) (3,101) (3,101)    
Total purchase price       5,000                  
Adjustments                          
Goodwill                 (42)        
Deferred tax liabilities                 (28)        
Total net assets acquired                 0        
Vascular Access Technologies, Inc. | Developed technology                          
Assets Acquired                          
Intangibles       7,800         7,800 7,800 7,800    
Adjustments                          
Intangibles                 0        
Vascular Access Technologies, Inc. | In Process Research and Development                          
Assets Acquired                          
Intangibles       $ 850         920 920 920    
Adjustments                          
Intangibles                 70        
Argon Medical Devices, Inc.                          
Assets Acquired                          
Cash and cash equivalents         $ 1,436       1,436 1,436 1,436    
Trade receivables         8,351       8,351 8,351 8,351    
Inventories         12,217       11,222 11,222 11,222    
Prepaid expenses and other assets         1,275       1,275 1,275 1,275    
Income tax refund receivable         0       165 165 165    
Property and equipment         2,667       2,319 2,319 2,319    
Deferred tax assets         184       202 202 202    
Total assets acquired         31,530       29,570 29,570 29,570    
Liabilities Assumed                          
Trade payables         (2,306)       (2,414) (2,414) (2,414)    
Accrued expenses         (5,083)       (5,083) (5,083) (5,083)    
Income taxes payable         2       0 0 0    
Deferred income tax liabilities         (999)       (934) (934) (934)    
Total liabilities assumed         (8,390)       (8,431) (8,431) (8,431)    
Total net assets acquired         23,140       21,139 21,139 21,139    
Gain on bargain purchase         12,243           11,039    
Total purchase price         10,897           10,100    
Adjustments                          
Cash and cash equivalents                   0      
Trade receivables                   0      
Inventories                   (995)      
Prepaid expenses and other assets                   0      
Income tax refund receivable                   165      
Property and equipment                   (348)      
Deferred tax assets                   18      
Total assets acquired                   (1,960)      
Trade payables                   (108)      
Accrued expenses                   0      
Income taxes payable                   2      
Deferred income tax liabilities                   65      
Total liabilities assumed                   (41)      
Total net assets acquired                   (2,001)      
Gain on bargain purchase                   1,204      
Total purchase price         (797)         (797)      
Business Combination, Bargain Purchase, Gain Recognized, Negative Adjustment, Amount                     1,200    
Argon Medical Devices, Inc. | Developed technology                          
Assets Acquired                          
Intangibles         2,600       2,200 2,200 2,200    
Adjustments                          
Intangibles                   (400)      
Argon Medical Devices, Inc. | Customer lists                          
Assets Acquired                          
Intangibles         1,300       1,500 1,500 1,500    
Adjustments                          
Intangibles                   200      
Argon Medical Devices, Inc. | Trademarks                          
Assets Acquired                          
Intangibles         1,500       900 900 900    
Adjustments                          
Intangibles                   (600)      
Catheter Connections, Inc.                          
Assets Acquired                          
Trade receivables         952       958 958 958    
Inventories         2,244       2,157 2,157 2,157    
Prepaid expenses and other assets         181       85 85 85    
Property and equipment         1,472       1,472 1,472 1,472    
Goodwill         7,612       8,989 8,989 8,989    
Total assets acquired         38,361       38,361 38,361 38,361    
Liabilities Assumed                          
Trade payables         (338)       (338) (338) (338)    
Accrued expenses         (23)       (23) (23) (23)    
Total liabilities assumed         (361)       (361) (361) (361)    
Total net assets acquired         38,000       38,000 38,000 38,000    
Total purchase price         38,000                
Adjustments                          
Trade receivables                   6      
Inventories                   (87)      
Prepaid expenses and other assets                   (96)      
Property and equipment                   0      
Goodwill                   1,377      
Total assets acquired                   0      
Trade payables                   0      
Accrued expenses                   0      
Total liabilities assumed                   0      
Total net assets acquired                   0      
Catheter Connections, Inc. | Developed technology                          
Assets Acquired                          
Intangibles         22,900       21,100 21,100 21,100    
Adjustments                          
Intangibles                   (1,800)      
Catheter Connections, Inc. | Customer lists                          
Assets Acquired                          
Intangibles         100       700 700 700    
Adjustments                          
Intangibles                   600      
Catheter Connections, Inc. | Trademarks                          
Assets Acquired                          
Intangibles         $ 2,900       $ 2,900 2,900 2,900    
Adjustments                          
Intangibles                   $ 0      
DFINE, Inc.                          
Assets Acquired                          
Trade receivables           $ 4,054              
Other receivables           6              
Inventories           8,585              
Prepaid expenses and other assets           630              
Property and equipment           1,630              
Other long-term assets           145              
Goodwill           24,818              
Total assets acquired           114,268              
Liabilities Assumed                          
Trade payables           (1,790)              
Accrued expenses           (5,298)              
Deferred income tax liabilities - current           (701)              
Deferred income tax liabilities           (10,844)              
Total liabilities assumed           (18,633)              
Total net assets acquired           95,635              
Total purchase price           97,500              
Cash received                     $ 1,327    
Adjustments                          
Inventories               89          
Property and equipment               109          
Goodwill               1,200          
Deferred tax liabilities               113          
Total purchase price               $ 1,100          
DFINE, Inc. | Developed technology                          
Assets Acquired                          
Intangibles           67,600              
DFINE, Inc. | Customer lists                          
Assets Acquired                          
Intangibles           2,400              
DFINE, Inc. | Trademarks                          
Assets Acquired                          
Intangibles           $ 4,400              
HeRO®Graft                          
Assets Acquired                          
Inventories             $ 2,455            
Property and equipment             290            
Goodwill             2,555            
Total assets acquired             18,500            
Liabilities Assumed                          
Total purchase price             18,500            
HeRO®Graft | Developed technology                          
Assets Acquired                          
Intangibles             12,100            
HeRO®Graft | Customer lists                          
Assets Acquired                          
Intangibles             400            
HeRO®Graft | Trademarks                          
Assets Acquired                          
Intangibles             $ 700