XML 40 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Revolving Credit Facility and Long-Term Debt (Tables)
3 Months Ended
Mar. 31, 2017
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
Our outstanding debt obligations as of March 31, 2017 and December 31, 2016, consisted of the following (in thousands):
 
March 31, 2017
 
December 31, 2016
2016 Term loan
$
92,500

 
$
145,000

2016 Revolving credit loans
138,500

 
180,000

2017 Debt facility
6,998

 

Less debt issuance costs
(592
)
 
(627
)
Total long-term debt
237,406

 
324,373

Less current portion
16,998

 
10,000

Long-term portion
$
220,408

 
$
314,373

Schedule of Long-term Debt Covenants
The Second Amended Credit Agreement requires that we maintain certain financial covenants, as follows:
 
 
 
Covenant Requirement
Consolidated Total Leverage Ratio (1)
 
 
 
Through March 31, 2017
 
4.5 to 1.0
 
April 1, 2017 through June 30, 2017
 
4.0 to 1.0
 
July 1, 2017 through December 31, 2017
 
3.75 to 1.0
 
January 1, 2018 through March 31, 2018
 
3.5 to 1.0
 
April 1, 2018 and thereafter
 
3.25 to 1.0
Consolidated EBITDA (2)
 
1.25 to 1.0
Consolidated Net Income (3)
 
$0
Facility Capital Expenditures (4)
 
$30 million
 
 
 
 
(1)
Maximum Consolidated Total Leverage Ratio (as defined in the Second Amended Credit Agreement) as of any fiscal quarter end.
(2)
Minimum ratio of Consolidated EBITDA (as defined in the Second Amended Credit Agreement and adjusted for certain expenditures) to Consolidated Fixed Charges (as defined in the Second Amended Credit Agreement) for any period of four consecutive fiscal quarters.
(3)
Minimum level of Consolidated Net Income (as defined in the Second Amended Credit Agreement) for certain periods, and subject to certain adjustments.
(4)
Maximum level of the aggregate amount of all Facility Capital Expenditures (as defined in the Second Amended Credit Agreement) in any fiscal year.
Schedule of Maturities of Long-term Debt
Future minimum principal payments on our long-term debt as of March 31, 2017, are as follows (in thousands):
Years Ending 
 
Future Minimum
December 31
 
Principal Payments
Remaining 2017
 
7,500

2018
 
19,498

2019
 
15,000

2020
 
17,500

2021
 
178,500

Total future minimum principal payments
 
$
237,998