XML 38 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
Long-term Debt (Tables)
9 Months Ended
Sep. 30, 2016
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
In summary, principal balances under our long-term debt as of September 30, 2016 and December 31, 2015, consisted of the following (in thousands):
 
September 30, 2016
 
December 31, 2015
Term loan
$
147,500

 
$
64,962

Revolving credit loans
180,913

 
142,631

Less debt issuance costs
(653
)
 

Total long-term debt
327,760

 
207,593

Less current portion
10,000

 
10,000

Long-term portion
$
317,760

 
$
197,593

Schedule of Certain Financial Covenants
The Second Amended Credit Agreement requires that we maintain certain financial covenants, as follows:
 
 
 
Covenant Requirement
Consolidated Total Leverage Ratio (1)
 
 
 
Through March 31, 2017
 
4.5 to 1.0
 
April 1, 2017 through June 30, 2017
 
4.0 to 1.0
 
July 1, 2017 through December 31, 2017
 
3.75 to 1.0
 
January 1, 2018 through March 31, 2018
 
3.5 to 1.0
 
April 1, 2018 and thereafter
 
3.25 to 1.0
Consolidated EBITDA (2)
 
1.25 to 1.0
Consolidated Net Income (3)
 
$—
Facility Capital Expenditures (4)
 
$30 million
 
 
 
 
(1)
Maximum Consolidated Total Leverage Ratio (as defined in the Second Amended Credit Agreement) as of any fiscal quarter end.
(2)
Minimum ratio of Consolidated EBITDA (as defined in the Second Amended Credit Agreement and adjusted for certain expenditures) to Consolidated Fixed Charges (as defined in the Second Amended Credit Agreement) for any period of four consecutive fiscal quarters.
(3)
Minimum level of Consolidated Net Income (as defined in the Second Amended Credit Agreement) for certain periods, and subject to certain adjustments.
(4)
Maximum level of the aggregate amount of all Facility Capital Expenditures (as defined in the Second Amended Credit Agreement) in any fiscal year.
Schedule of Maturities of Long-term Debt
Future minimum principal payments on our long-term debt as of September 30, 2016, are as follows (in thousands):
Years Ending 
 
Future Minimum
December 31
 
Principal Payments
2016
 
2,500

2017
 
10,000

2018
 
12,500

2019
 
15,000

2020
 
17,500

Thereafter
 
270,913

Total future minimum principal payments
 
$
328,413