XML 36 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions and Strategic Investments (Tables)
9 Months Ended
Sep. 30, 2016
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The purchase price was preliminarily allocated to the net tangible and intangible assets acquired and liabilities assumed, based on available information, as follows (in thousands):
Assets Acquired
 
 
Trade receivables
 
4,054

Other receivables
 
6

Inventories
 
8,674

Prepaid expenses
 
630

Property and equipment
 
1,739

Other long-term assets
 
145

Intangibles
 
 
Developed technology
 
67,600

Customer lists
 
2,400

Trademarks
 
4,400

Goodwill
 
26,029

Total assets acquired
 
115,677

 
 
 
Liabilities Assumed
 
 
Trade payables
 
(1,790
)
Accrued expenses
 
(5,705
)
Deferred income tax liabilities - current
 
(603
)
Deferred income tax liabilities - noncurrent
 
(10,829
)
Total liabilities assumed
 
(18,927
)
 
 
 
Net assets acquired, net of cash received of $1,327
 
96,750

The purchase price was allocated as follows (in thousands):
Assets Acquired
 
 
   Inventories
 
2,455

   Fixed Assets
 
290

 
 
 
Intangibles
 
 
   Developed Technology
 
12,100

   Trademarks
 
700

   Customer Lists
 
400

   Goodwill
 
2,555

 
 
 
Total assets acquired
 
18,500

Summary of Unaudited Consolidated Results of Operations, Including Proforma Results
The following table summarizes our unaudited consolidated results of operations for the three and nine-month periods ended September 30, 2015, as well as unaudited pro forma consolidated results of operations as though the Acquisition had occurred on January 1, 2015 (in thousands, except per common share amounts):
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2015
 
September 30, 2015
 
As Reported
 
Pro Forma
 
As Reported
 
Pro Forma
Net Sales
$
136,086

 
$
144,344

 
$
403,745

 
$
428,881

Net Income
4,818

 
673

 
17,393

 
5,190

Earnings per common share:
 
 
 
 
 
 
 
Basic
$
0.11

 
$
0.02

 
$
0.40

 
$
0.12

Diluted
$
0.11

 
$
0.02

 
$
0.39

 
$
0.12