Exhibit 12.1

Merit Medical Systems, Inc.

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

(In Thousands, Except Ratios)

(Unaudited)

	Nine months ended September 30,				Years Ended December 31,
	2013		2012		2012		2011		2010		2009		2008
Income before income taxes, cumulative effect of change in accounting principle, losses in equity investments and minority interests	$	11,657	$	25,768	$	27,618	$	32,875	$	16,788	$	33,094	$	31,820
Fixed charges deducted from income:
Interest Expense	5,297		352		604		789		596		28		17
Amortization of debt financing fees	598		78		104		104		67		_		_
Implicit interest in rents	1,113		971		1,300		1,241		1,061		693		650
	7,008		1,401		2,008		2,134		1,724		721		667
Earnings available for fixed charges	$	18,665	$	27,169	$	29,626	$	35,009	$	18,512	$	33,815	$	32,487
Interest expense	$	5,297	$	352	$	604	$	789	$	596	$	28	$	17
Capitalized interest	797		289		456		299		13		_		_
Amortization of debt financing fees	598		78		104		104		67		_		_
Implicit interest in rents	1,113		971		1,300		1,241		1,061		693		650
Total fixed charges	$	7,805	$	1,690	$	2,464	$	2,433	$	1,737	$	721	$	667
Ratio of earnings to fixed charges	2.4		16.1		12.0		14.4		10.7		46.9		48.7