XML 37 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Tables)
6 Months Ended
Jun. 30, 2013
Business Acquisition [Line Items]  
Business Acquisition, Pro Forma Information
The following table summarizes our unaudited consolidated results of operations for the three and six-month periods ended June 30, 2012, as well as unaudited pro forma consolidated results of operations as though the Thomas Medical and MediGroup acquisitions had occurred on January 1, 2012 (in thousands, except per common share amounts):

 
Three Months Ended
Six Months Ended
 
June 30, 2012
June 30, 2012
 
As Reported
 
Pro Forma
As Reported
 
Pro Forma
Net sales
$
100,532

 
$
110,227

$
196,150

 
$
214,242

Net income
6,095

 
7,028

11,843

 
13,303

Earnings per common share:
 
 
 
 
 
 
Basic
$
0.14

 
$
0.17

$
0.28

 
$
0.32

Diluted
$
0.14

 
$
0.17

$
0.28

 
$
0.31

Thomas Medical Products, Inc [Member]
 
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The total purchase price was preliminarily allocated as follows (in thousands); however, the preliminary allocation is subject to adjustment as we continue to evaluate new information obtained about facts and circumstances that existed as of the acquisition date that, if known, would have affected the measurement amounts recognized as of the acquisition date:

Assets Acquired
 
  Trade receivables
$
6,507

  Inventories
5,459

  Prepaid expenses
340

  Property and equipment
2,685

  Intangibles
 
    Developed technology
43,000

    Non-compete agreements
500

    Customer lists
5,000

    Trademarks
1,400

    Goodwill
102,407

Total assets acquired
167,298

 
 
Liabilities Assumed
 
  Trade payables
588

  Accrued expenses
1,094

Total liabilities assumed
1,682

 
 
Net assets acquired, net of cash acquired of $1,829
$
165,616

MediGroup [Member]
 
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The total purchase price, which includes the contingent consideration liability described above, was preliminarily allocated as follows (in thousands):
Assets Acquired
 
  Inventories
$
263

  Property and equipment
79

  Intangibles
 
    Developed technology
2,000

    Non-compete agreements
210

    Customer lists
110

    Trademarks
80

    Goodwill
1,697

 
 
Total assets acquired
$
4,439

Ostial Solutions, LLC [Member]
 
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The total purchase price, which includes the contingent consideration liability described above, was allocated as follows (in thousands):

Assets Acquired
 
  Intangibles
 
    Developed technology
$
10,500

    Customer lists
600

    Trademark
110

  Non-compete agreements
10

Goodwill
9,580

 
 
Total assets acquired
$
20,800