EX-99.1 2 a05-14233_1ex99d1.htm EX-99.1

Exhibit 99.1

 

WESTERN GAS RESOURCES, INC.

ANNOUNCES SECOND QUARTER 2005 RESULTS

 

DENVER, August 4, 2005.  Western Gas Resources, Inc. (NYSE:WGR) today announced that for the quarter ended June 30, 2005, it had net income of $33.3 million or earnings of $0.44 per share of common stock. This compares to net income of $14.0 million or earnings of $0.19 per share of common stock for the same period in 2004.

 

Results for the second quarter of 2005 include a $3.8 million after-tax charge related to a previously announced litigation settlement, which reduced earnings per share of common stock by $0.05.  Results for the second quarter of 2004 include after-tax charges for the early extinguishment of long-term debt and a regulatory settlement.  In total, these items reduced earnings per share of common stock by $0.18 in the second quarter of 2004.

 

For the six months ended June 30, 2005, net income was $65.9 million, or earnings of $0.87 per share of common stock. This compares to net income of $43.1 million, or earnings of $0.58 per share of common stock, for the same period in 2004.

 

Results for the six months ended June 30, 2005 include the previously discussed after-tax charge, which reduced earnings per share of common stock by $0.05.  Results for the six months ended June 30, 2004 include the previously discussed after-tax charges and the benefit from the cumulative effect of a change in accounting principle.  The net effect of these items reduced earnings per share of common stock by $0.12.

 

Earnings per share for all periods are presented on a fully diluted basis and for both periods of 2004 are after giving effect to preferred stock dividends.

 

For the second quarter of 2005, revenues were $861.2 million, adjusted EBITDA (earnings before interest, taxes, and depreciation and amortization) was $87.5 million and cash flow before working capital adjustments was $72.9 million.  For the six months ended June 30, 2005, revenues were $1.7 billion, adjusted EBITDA (earnings before interest, taxes, and depreciation and amortization) was $171.4 million and cash flow before working capital adjustments was $153.6 million.  See the tables below for a reconciliation of adjusted EBITDA and cash flow before working capital adjustments.

 

Volumes and prices.  Net production for the second quarter of 2005 was 15.0 billion cubic feet equivalent (“Bcfe”) and averaged 165 million cubic feet equivalent per day (“MMcfed”), representing a 12 percent increase compared to the same period in 2004. Net sales volumes were 15.2 Bcfe and averaged 167 MMcfed, representing a 13 percent increase compared to the same period in 2004.

 

Gas throughput volumes at the Company’s gathering and processing facilities averaged 1.4 billion cubic feet per day (“Bcfd”) in the second quarter of 2005, representing a six percent increase compared to the same period in 2004.

 



 

Total gas sales volumes marketed, including equity gas production, gas purchased under contracts at the Company’s plants and gas purchased from third parties for resale, averaged 1.2 Bcfd in the second quarter of 2005.  Average gas prices realized for marketed volumes for the quarter increased 16 percent to $6.38 per thousand cubic feet (“Mcf”) compared to $5.49 per Mcf for the same period in 2004.

 

Total natural gas liquids (“NGLs”) sales volumes marketed averaged 1.9 million gallons per day (“Mgald”) in the second quarter of 2005.  Average NGL prices realized for marketed volumes for the quarter increased 29 percent to $0.88 per gallon compared to $0.68 per gallon for the same period in 2004.

 

The Company’s equity hedging positions decreased operating profit by $692,000 for the second quarter of 2005 compared to a decrease in operating profit of $858,000 in the second quarter of 2004.

 

Operations.  The Company’s fully integrated operations include exploration and production, gathering and processing, transportation and marketing of natural gas and NGLs.

 

Exploration and production realized segment-operating profit (adjusted EBITDA before general and administrative expenses) of $47.5 million for the second quarter of 2005 compared to $36.6 million for the second quarter of 2004.

 

Gathering and processing operations realized segment-operating profit of $50.9 million for the second quarter of 2005 compared to $41.5 million for the second quarter of 2004.

 

Gas transportation realized segment-operating profit of $3.0 million for the second quarter of 2005 compared to $2.5 million for the second quarter of 2004.  The transportation segment includes the results from the MIGC and MGTC pipelines in the Powder River Basin.

 

Marketing realized segment-operating profit of $3.4 million for the second quarter of 2005 compared to $3.3 million for the same period in 2004.

 

Balance sheet.  At June 30, 2005, Western had total assets of $1.9 billion, total debt outstanding of $417.0 million and a debt to capitalization ratio of 36 percent, net of cash and cash equivalents.

 

Powder River Basin Coal Bed Methane.  Net coal bed methane (“CBM”) production volumes in the second quarter of 2005 were 10.2 billion cubic feet (“Bcf”), or an average of 112 million cubic feet per day (“MMcfd”). Although three percent less than the same period in 2004, these production volumes were five percent greater than the first quarter of 2005 as increases in the Big George and multiple coal seam areas are beginning to offset declines in production from the Wyodak fairway.  As of July 17, 2005, the Company’s gross CBM production from the Big George fairway was approximately 108 MMcfd, a 92 percent increase from a year ago, from six development areas.  Industry, including Western, was producing over 240 MMcfd in May 2005 from the Big George coal over a 50-mile area.

 

Western currently plans to participate in 850 gross wells in the Powder River Basin in 2005, of which approximately 365 wells have been drilled in the first half of 2005.  As of July 26, 2005, the Company has 87 percent of the required federal drilling permits and 71 percent of the required water discharge permits for its 2005 drilling program.  All of the remaining permits needed for 2005 have been submitted and are in various stages of processing with the regulatory agencies.  In total, approximately 2,000 gross Big George wells have been drilled by the Company or its co-developer through June 30, 2005, of which 878 are producing gas and 1,122 are dewatering or awaiting hookup.

 

Western averaged 391 MMcfd of CBM gathering volumes, including third-party gas volumes, during the second quarter of 2005.  Of that volume, approximately 96 MMcfd was transported through the Company’s MIGC pipeline and 244 MMcfd was moved on the Company’s 13-percent owned and operated Fort Union gathering header.

 

2



 

Greater Green River Basin.  Net production from the Greater Green River Basin, primarily in the Pinedale Anticline and Jonah Field development areas, increased 34 percent to 3.8 Bcfe net in the second quarter of 2005 compared to the same period of 2004 and averaged 42 MMcfed.  In 2005, Western plans to participate in the completion of approximately 85 gross wells on the Pinedale Anticline, including carryovers from 2004.  Pinedale wells completed year to date total 36, with 30-day initial rates ranging from 3.2 MMcfd to 10.2 MMcfd and averaging 6.2 MMcfd.  In total, 12 gross wells are planned in the Sand Wash, Washakie and Red Desert Basins, of which three were drilled in the first half of 2005.

 

Exploration projects. In the northeast Colorado Niobrara biogenic gas play, the Company is currently flowing approximately 850 thousand cubic feet per day (“Mcfd”) from nine wells into a newly constructed sales line. Over the next several months, the Company will continue to monitor the production to make future decisions on the drilling of identified 3-D seismic locations.  In a different area of the Rocky Mountain region, Western plans to commence the drilling of several test wells later this summer on its 500,000 net acre exploratory play.

 

In Canada, the Company has drilled two wells in prospective unconventional gas reservoirs and is progressing on leasing, joint venture discussions and play evaluation in the Western Canadian Sedimentary Basin.

 

Gathering and Processing.  Western expects 300 well connects per year in the next three to five years at the Company’s Midkiff-Benedum complex in West Texas, where drilling by third party producers has accelerated.  Based on strong drilling activity, the Company expects to have a record number of well connects in western Oklahoma and is considering increasing its throughput capacity even beyond its current plans for a new plant. Western is also expanding gathering and compression capacity in the Powder River Basin CBM play due to stronger than expected volumes in some areas of the Big George fairway.  At the Granger processing plant in southwest Wyoming, the Company’s 100 MMcfd processing expansion completed in 2004 is running at capacity, benefiting from previously unprocessed gas and increasing production on the Pinedale Anticline.

 

CEO comments.  Peter Dea, Chief Executive Officer and President, stated, “Production volume growth of 12 percent and midstream throughput volume growth of six percent places the Company squarely on track to meet or exceed our 2005 goals.  The strong production response from the Big George coal and high volume wells from Pinedale Anticline have been particularly impressive.  Permitting continues to progress with the vast majority for the 2005 program now in hand.

 

“Robust third-party drilling activity continues to drive processing plant expansions and significant new well hook-up plans in our most profitable midstream facilities.  Testing of our exploration projects will continue into the second half of 2005 as we evaluate new unconventional fairway plays.

 

“The tight supply and demand of domestic natural gas and global oil is expected to yield strong commodity prices, which favor Western shareholders both for our growing equity gas volumes from our low-risk multi-year development fairways and significant natural gas liquids from our midstream assets.”

 

Revisions to operational performance guidance for the remainder of 2005.  The Company provided operational performance guidelines for 2005 in a press release dated February 24, 2005 and updated May 5, 2005.  The following information represents modifications to the previous guidance.  Other guidance information remains unchanged.

 

Gathering and Processing.  The gross operating margin (gross revenues less product purchase expense) for the gathering and processing business is expected to average approximately $0.64 per Mcf of facility throughput for the remainder of 2005.  Gross operating margin is dependent on commodity prices.  These estimates are based on a higher assumption of $7.00 per Mcf for natural gas and $60.00 per barrel for crude oil (NYMEX-equivalent prices) and a lower than historic NGL price relationship to crude oil.

 

Transportation.  Gas transportation and sales volumes are expected to be approximately 140 MMcfd for the remainder of 2005.  Revenues are projected to be approximately $12 million for the remainder of 2005.  Operating

 

3



 

income, after deducting pipeline operating expense and product purchase expense, is expected to be approximately $7 million for the remainder of 2005.

 

Other expenses.  General and administrative expense is expected to be approximately $23 million for the remainder of 2005.  Depreciation, depletion and amortization expense is expected to approximate $61 million for the remainder of the year as follows:  $33 million for exploration and production, $25 million for gathering and processing, $1 million for transportation and $2 million for corporate.  Interest expense is expected to be approximately $11 million for the remainder of 2005.

 

Earnings conference call.  Western invites you to participate in its second quarter 2005 earnings conference call today at 9:30 AM Mountain Time by dialing (719) 457-2623.  A replay of the conference call will be available through midnight, August 10, 2005 by dialing (719) 457-0820 (pass code 2143232).  The live conference call may also be accessed on the Internet by logging onto Western’s web site at www.westerngas.com.  Select Investor Relations followed by Webcasts/Presentations option on the menu.  Log on at least ten minutes prior to the start of the call to register, download and install any necessary audio software.  An audio replay will be available on the web site through August 31, 2005.

 

Company Description.  Western is an independent natural gas explorer, producer, gatherer, processor, transporter and energy marketer providing a broad range of services to its customers from the wellhead to the sales delivery point.  The Company’s producing properties are located primarily in Wyoming, including the developing Powder River Basin coal bed methane play, where Western is a leading acreage holder and producer, and the rapidly growing Pinedale Anticline.  The Company also owns and operates natural gas gathering, processing and treating facilities in major gas-producing basins in the Rocky Mountain, Mid-Continent and West Texas regions of the United States.  For additional Company information, visit Western’s web site at www.westerngas.com.

 

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 regarding drilling activity, production, new well locations, gross operating margin, gathering and transportation volumes and revenues and operating expenses.  Although the Company believes that its expectations are based on reasonable assumptions, Western can give no assurances that its goals will be achieved. These statements are subject to numerous risks and uncertainties, which may cause actual results to differ materially.  These risks and uncertainties include, among other things, changes in natural gas and NGL prices, the timeliness of federal and state permitting activity, the drilling budgets and schedules of third parties on the Company’s non-operated properties, government regulation or action, geological risk, environmental risk, weather, rig availability, transportation capacity and other factors as discussed in the Company’s 10-K and 10-Q Reports and other filings with the Securities and Exchange Commission.

 

Investor Contact:

Ron Wirth, Director of Investor Relations

 

(800) 933-5603

 

E-mail: rwirth@westerngas.com

 

4



 

Financial Results:

(Dollars in thousands except share and per share amounts)

 

 

 

Quarter
Ended June 30,

 

Six Months
Ended June 30,

 

 

 

2005

 

2004

 

2005

 

2004

 

Revenues:

 

 

 

 

 

 

 

 

 

Sale of gas

 

$

678,087

 

$

595,881

 

$

1,374,306

 

$

1,261,191

 

Sale of natural gas liquids

 

149,481

 

102,021

 

282,450

 

194,936

 

Gathering, processing and transportation revenues

 

27,823

 

24,410

 

51,703

 

41,239

 

Price risk management activities

 

4,375

 

3,460

 

4,335

 

(2,020

)

Other

 

1,430

 

531

 

2,717

 

2,173

 

Total Revenues

 

861,196

 

726,303

 

1,715,511

 

1,497,519

 

Costs and Expenses:

 

 

 

 

 

 

 

 

 

Product purchases

 

707,516

 

602,166

 

1,414,870

 

1,259,508

 

Plant and transportation operating expense

 

26,831

 

22,255

 

54,530

 

44,189

 

Oil and gas exploration and production expense

 

24,059

 

19,812

 

48,955

 

36,922

 

Depreciation, depletion and amortization

 

30,799

 

22,348

 

59,877

 

44,974

 

Selling and administrative expense

 

17,537

 

17,255

 

30,069

 

27,201

 

(Gain) loss from asset sales

 

(1

)

1,639

 

27

 

1,639

 

(Earnings) from equity investments

 

(2,246

)

(1,776

)

(4,380

)

(3,702

)

Interest expense

 

4,033

 

5,351

 

7,553

 

11,153

 

Loss from early extinguishment of debt

 

 

10,662

 

 

10,662

 

Total costs and expenses

 

808,528

 

699,712

 

1,611,501

 

1,432,546

 

Income before taxes

 

52,668

 

26,591

 

104,010

 

64,973

 

Provision for income taxes

 

19,350

 

12,616

 

38,064

 

26,624

 

Net income before cumulative effect of changes in accounting principles

 

33,318

 

13,975

 

65,946

 

38,349

 

Cumulative effect of changes in accounting principles, net of tax

 

 

 

 

4,714

 

Net Income

 

33,318

 

13,975

 

65,946

 

43,063

 

Preferred stock requirements

 

 

(19

)

 

(835

)

Income attributable to common stock

 

$

33,318

 

$

13,956

 

$

65,946

 

$

42,228

 

Weighted average shares of common stock outstanding

 

74,234,424

 

73,158,240

 

74,191,346

 

70,942,578

 

Earnings per share of common stock

 

$

0.45

 

$

0.19

 

$

0.89

 

$

0.60

 

Weighted average shares of common stock - assuming dilution

 

75,678,389

 

75,329,143

 

75,603,310

 

72,820,040

 

Earnings per share of common stock - assuming dilution

 

$

0.44

(1)

$

0.19

(2)

$

0.87

(3)

$

0.58

(4)

 

5



 


(1)   Fully-diluted earnings per share for the quarter ended June 30, 2005 include, as potential common shares, the issuance of 1.4 million common shares from the possible exercise of stock options and restricted stock.

 

(2)   Fully-diluted earnings per share for the quarter ended June 30, 2004 include, as potential common shares, the issuance of 1.9 million common shares from the possible exercise of stock options and 249,000 common shares upon an assumed conversion of the $2.625 cumulative convertible preferred stock, and also include an assumed reduction of preferred dividends of $19,000 in determining income attributable to common stock.

 

(3)   Fully-diluted earnings per share for the six months ended June 30, 2005 include, as potential common shares, the issuance of 1.4 million common shares from the possible exercise of stock options and restricted stock.

 

(4)   Fully-diluted earnings per share for the six months ended June 30, 2004 include, as potential common shares, the issuance of 1.9 million common shares from the possible exercise of stock options.

 

Condensed Consolidated Balance Sheet:

(Dollars in thousands)

 

 

 

As of

 

As of

 

 

 

June 30,

 

December 31,

 

 

 

2005

 

2004

 

Assets:

 

 

 

 

 

Current assets

 

$

458,331

 

$

523,476

 

Property and equipment, net

 

1,364,261

 

1,225,909

 

Other assets

 

95,463

 

90,727

 

Total assets

 

$

1,918,055

 

$

1,840,112

 

Liabilities and Stockholders’ Equity:

 

 

 

 

 

Liabilities:

 

 

 

 

 

Current liabilities

 

$

436,308

 

$

475,947

 

Long-term debt

 

417,000

 

382,000

 

Other liabilities

 

327,465

 

300,137

 

Total liabilities

 

1,180,773

 

1,158,084

 

Stockholders’ equity

 

737,282

 

682,028

 

Total liabilities and stockholders’ equity

 

$

1,918,055

 

$

1,840,112

 

 

6



 

Reconciliation of Net Income to Adjusted EBITDA:

(Dollars in thousands)

 

 

 

Three Months

 

Six Months

 

 

 

Ended June 30,

 

Ended June 30,

 

 

 

2005

 

2004

 

2005

 

2004

 

Net Income

 

$

33,318

 

$

13,975

 

$

65,946

 

$

43,063

 

Add:

 

 

 

 

 

 

 

 

 

Cumulative effect of change in accounting principle, net of tax

 

 

 

 

(4,714

)

Depreciation, depletion and Amortization

 

30,799

 

22,348

 

59,877

 

44,974

 

Interest expense

 

4,033

 

5,351

 

7,553

 

11,153

 

Loss from early extinguishment of debt

 

 

10,662

 

 

10,662

 

Income taxes

 

19,350

 

12,616

 

38,064

 

26,624

 

Adjusted EBITDA

 

$

87,500

 

$

64,952

 

$

171,440

 

$

131,762

 

 

This data does not purport to reflect any measure of operations or cash flow.  Adjusted EBITDA is not a measure determined pursuant to generally accepted accounting principles, or GAAP, nor is it an alternative to GAAP income.  The Company is presenting this information, as it is a measure of financial performance used in the Company’s credit facilities to monitor the Company’s ability to perform under these facilities.

 

Reconciliation of Net Income to

Cash Flow before Working Capital Adjustments:

(Dollars in thousands)

 

 

 

Quarter

 

Six Months

 

 

 

Ended June 30,

 

Ended June 30,

 

 

 

2005

 

2004

 

2005

 

2004

 

Net Income

 

$

33,318

 

$

13,975

 

$

65,946

 

$

43,063

 

Add income items that do not affect operating cash flows:

 

 

 

 

 

 

 

 

 

Depreciation, depletion and amortization

 

30,799

 

22,348

 

59,877

 

44,974

 

Deferred income taxes

 

13,178

 

13,624

 

24,542

 

24,089

 

Distributions (less than) more than equity income, net

 

(264

)

1,795

 

(543

)

335

 

(Gain) loss on sale of assets

 

(1

)

1,639

 

27

 

1,639

 

Non-cash change in fair value of derivatives

 

(4,233

)

(1,523

)

4,236

 

4,696

 

Compensation expense from common stock options

 

190

 

295

 

463

 

476

 

Foreign currency translation adjustments

 

(239

)

424

 

(2,510

)

(1,104

)

Cumulative effect of changes in accounting principles

 

 

 

 

(4,714

)

Other non-cash items, net

 

191

 

2,536

 

1,521

 

2,584

 

Cash flow before working capital adjustments

 

$

72,939

 

$

55,113

 

$

153,559

 

$

116,038

 

 

Cash Flow before Working Capital Adjustments is not a measure determined pursuant to generally accepted accounting principles, or GAAP, nor is it an alternative to GAAP income.  The Company is presenting this information, as it is an important measure of financial performance used by equity analysts.

 

7



 

Operating Results:

(Dollars in thousands except per MMcfed, per MMcfd and per Mgal amounts)

 

 

 

Quarter

 

Six Months

 

 

 

Ended June 30,

 

Ended June 30,

 

 

 

2005

 

2004

 

2005

 

2004

 

Exploration and Production:

 

 

 

 

 

 

 

 

 

Average gas production - net volumes sold (MMcfed)

 

167

 

148

 

165

 

147

 

Average gas price ($/Mcfe) (1)

 

$

5.37

 

$

4.61

 

$

5.17

 

$

4.51

 

Gathering and transportation expense ($/Mcfe)

 

$

0.76

 

$

0.73

 

$

0.79

 

$

0.72

 

Average wellhead gas price ($/Mcfe) (2)

 

$

4.61

 

$

3.88

 

$

4.38

 

$

3.79

 

Production taxes ($/Mcfe)

 

$

0.59

 

$

0.48

 

$

0.53

 

$

0.50

 

LOE ($/Mcfe) (3)

 

$

0.80

 

$

0.66

 

$

0.83

 

$

0.65

 

Other expense ($/Mcfe) (4)

 

$

0.12

 

$

0.12

 

$

0.18

 

$

0.15

 

Effect of equity hedges

 

$

378

 

$

1,617

 

$

1,604

 

$

3,117

 

Segment - operating profit

 

$

47,514

 

$

36,559

 

$

86,465

 

$

69,673

 

Depreciation, depletion and amortization

 

$

16,899

 

$

10,875

 

$

32,527

 

$

21,866

 

 

 

 

 

 

 

 

 

 

 

Gas Gathering and Processing:

 

 

 

 

 

 

 

 

 

Gas throughput volumes (MMcfd)

 

1,394

 

1,314

 

1,375

 

1,313

 

Gross operating margin ($/Mcf) (5)

 

$

0.60

 

$

0.53

 

$

0.62

 

$

0.51

 

Plant operating expense ($/Mcf) (5)

 

$

0.20

 

$

0.18

 

$

0.21

 

$

0.18

 

Effect of equity hedges

 

$

(1,071

)

$

(2,475

)

$

(1,899

)

$

(4,739

)

Income from equity investments

 

$

2,247

 

$

1,776

 

$

4,380

 

$

3,702

 

Segment - operating profit

 

$

50,943

 

$

41,535

 

$

103,231

 

$

78,525

 

Depreciation, depletion and amortization

 

$

11,594

 

$

9,211

 

$

22,872

 

$

18,212

 

 

 

 

 

 

 

 

 

 

 

Gas Transportation:

 

 

 

 

 

 

 

 

 

Gas transportation volumes (MMcfd)

 

139

 

156

 

148

 

154

 

Transportation and sales revenue

 

$

5,431

 

$

5,715

 

$

11,369

 

$

11,454

 

Operating and product purchase expense

 

$

2,429

 

$

3,186

 

$

5,098

 

$

6,527

 

Segment - operating profit

 

$

3,002

 

$

2,529

 

$

6,271

 

$

4,927

 

Depreciation, depletion and amortization

 

$

436

 

$

408

 

$

839

 

$

824

 

 

 

 

 

 

 

 

 

 

 

Marketing:

 

 

 

 

 

 

 

 

 

Average gas sales (MMcfd)

 

1,162

 

1,190

 

1,231

 

1,279

 

Average NGL sales (Mgald)

 

1,876

 

1,643

 

1,819

 

1,627

 

Average gas price ($/Mcf)

 

$

6.38

 

$

5.49

 

$

6.13

 

$

5.40

 

Average NGL price ($/Gal)

 

$

0.88

 

$

0.68

 

$

0.86

 

$

0.66

 

Average gas sales margin ($/Mcf)

 

$

0.017

 

$

0.013

 

$

0.012

 

$

0.016

 

Average NGL sales margin ($/Gal)

 

$

0.010

 

$

0.013

 

$

0.008

 

$

0.009

 

Segment - operating profit

 

$

3,409

 

$

3,314

 

$

5,214

 

$

6,273

 

Depreciation, depletion and amortization

 

$

35

 

$

35

 

$

71

 

$

52

 

 

8



 


(1)   Net of fuel and shrink.

(2)   Net of fuel, shrink, gathering and transportation.  Excludes effect of hedging.

(3)   Includes production overhead.

(4)   Includes delay rentals, geological and geophysical expense, impairment and unsuccessful well expense.

(5)   Per Mcf of throughput.  Gross operating margin is gross revenues less product purchases and joint interest and excludes effect of hedging.

 

9