10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

x    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended June 30, 2016

OR

¨     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______ to ______

Commission File Number 0-18279

The Community Financial Corporation

(Exact name of registrant as specified in its charter)

Maryland	52-1652138
(State of other jurisdiction of	(I.R.S. Employer
incorporation or organization)	Identification No.)

3035 Leonardtown Road, Waldorf, Maryland	20601
(Address of principal executive offices)	(Zip Code)

(301) 645-5601

(Registrant's telephone number, including area code)

Not applicable

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes  x No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes  x No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large Accelerated Filer  ¨	Accelerated Filer x
Non-accelerated Filer  ¨	Smaller Reporting Company  ¨
(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes  ¨ No x

As of July 29, 2016, the registrant had 4,657,028 shares of common stock outstanding.

THE COMMUNITY FINANCIAL CORPORATION

FORM 10-Q

INDEX

	Page
PART I - FINANCIAL INFORMATION
Item 1 – Financial Statements (Unaudited)
Consolidated Balance Sheets – June 30, 2016 and December 31, 2015	1
Consolidated Statements of Income - Three and Six Months Ended June 30, 2016 and 2015	2
Consolidated Statements of Comprehensive Income - Three and Six Months Ended June 30, 2016 and 2015	3
Consolidated Statements of Cash Flows - Six Months Ended June 30, 2016 and 2015	4
Notes to Consolidated Financial Statements	6
Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations	37
Item 3 – Quantitative and Qualitative Disclosures about Market Risk	64
Item 4 – Controls and Procedures	65
PART II - OTHER INFORMATION
Item 1 –    Legal Proceedings	66
Item 1A – Risk Factors	66
Item 2 –    Unregistered Sales of Equity Securities and Use of Proceeds	66
Item 3 –    Defaults Upon Senior Securities	66
Item 4 –    Mine Safety Disclosures	66
Item 5 –    Other Information	66
Item 6 –    Exhibits	66
SIGNATURES	67

PART 1 - FINANCIAL INFORMATION

ITEM 1 – FINANCIAL STATEMENTS

CONSOLIDATED BALANCE SHEETS

	June 30, 2016			December 31, 2015
(dollars in thousands)	(Unaudited)
Assets
Cash and due from banks	$	8,922		$	9,059
Federal funds sold		90			225
Interest-bearing deposits with banks		4,011			1,855
Securities available for sale (AFS), at fair value		39,837			35,116
Securities held to maturity (HTM), at amortized cost		107,772			109,420
Federal Home Loan Bank (FHLB) and Federal Reserve Bank (FRB) stock - at cost		5,005			6,931
Loans receivable - net of allowance for loan losses of $9,106 and $8,540		995,515			909,200
Premises and equipment, net		22,807			20,156
Premises and equipment held for sale		-			2,000
Other real estate owned (OREO)		8,460			9,449
Accrued interest receivable		3,486			3,218
Investment in bank owned life insurance		28,230			27,836
Other assets		9,266			8,867
Total Assets	$	1,233,401		$	1,143,332
Liabilities and Stockholders' Equity
Liabilities
Deposits
Non-interest-bearing deposits	$	142,365		$	142,771
Interest-bearing deposits		851,110			764,128
Total deposits		993,475			906,899
Short-term borrowings		28,000			36,000
Long-term debt		65,588			55,617
Guaranteed preferred beneficial interest in  junior subordinated debentures (TRUPs)		12,000			12,000
Subordinated notes - 6.25%		23,000			23,000
Accrued expenses and other liabilities		8,972			10,033
Total Liabilities		1,131,035			1,043,549
Stockholders' Equity
Common stock - par value $.01; authorized - 15,000,000 shares; issued 4,651,486 and 4,645,429 shares, respectively		47			46
Additional paid in capital		47,007			46,809
Retained earnings		55,574			53,495
Accumulated other comprehensive gain (loss)		54			(251	)
Unearned ESOP shares		(316	)		(316	)
Total Stockholders' Equity		102,366			99,783
Total Liabilities and Stockholders' Equity	$	1,233,401		$	1,143,332

See notes to Consolidated Financial Statements

1

CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

	Three Months Ended June 30,						Six Months Ended June 30,
(dollars in thousands, except per share amounts )	2016			2015			2016			2015
Interest and Dividend Income
Loans, including fees	$	11,170		$	10,373		$	21,715		$	20,550
Interest and dividends on investment securities		752			560			1,515			1,107
Interest on deposits with banks		6			2			10			6
Total Interest and Dividend Income		11,928			10,935			23,240			21,663
Interest Expense
Deposits		1,182			1,042			2,277			2,030
Short-term borrowings		49			12			87			21
Long-term debt		802			848			1,588			1,516
Total Interest Expense		2,033			1,902			3,952			3,567
Net Interest Income		9,895			9,033			19,288			18,096
Provision for loan losses		564			392			991			570
Net Interest Income After Provision For Loan Losses		9,331			8,641			18,297			17,526
Noninterest Income
Loan appraisal, credit, and miscellaneous charges		102			90			163			148
Gain on sale of asset		4			1			4			19
Net losses on sale of OREO		(448	)		(18	)		(443	)		(18	)
Net gains (losses) on sale of investment securities		39			-			39			(1	)
Income from bank owned life insurance		198			205			394			410
Service charges		882			677			1,470			1,262
Gain on sale of loans held for sale		-			7			-			104
Total Noninterest Income		777			962			1,627			1,924
Noninterest Expense
Salary and employee benefits		4,197			3,888			8,349			8,033
Occupancy expense		636			605			1,225			1,235
Advertising		156			183			219			286
Data processing expense		580			507			1,134			1,025
Professional fees		380			272			805			567
Depreciation of furniture, fixtures, and equipment		206			204			402			405
Telephone communications		46			39			90			85
Office supplies		29			31			72			70
FDIC Insurance		184			190			427			388
OREO valuation allowance and expenses		105			334			406			553
Other		773			635			1,403			1,184
Total Noninterest Expense		7,292			6,888			14,532			13,831
Income before income taxes		2,816			2,715			5,392			5,619
Income tax expense		1,078			1,004			2,046			2,087
Net Income	$	1,738		$	1,711		$	3,346		$	3,532
Preferred stock dividends		-			-			-			23
Net Income Available to Common Stockholders	$	1,738		$	1,711		$	3,346		$	3,509
Earnings Per Common Share
Basic	$	0.38		$	0.37		$	0.73		$	0.75
Diluted	$	0.38		$	0.37		$	0.72		$	0.75
Cash dividends paid per common share	$	0.10		$	0.10		$	0.20		$	0.20

See notes to Consolidated Financial Statements

2

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)

	Three Months Ended June 30,						Six Months Ended June 30,
(dollars in thousands)	2016			2015			2016			2015
Net Income	$	1,738		$	1,711		$	3,346		$	3,532
Net unrealized holding gains (losses) arising during period, net of tax expense (benefit) of $55 and $(130), and $210 and $51 respectively		86			(200	)		325			78
Reclassification adjustment for gains included in net income, net of tax expense (benefit) of $(10) and $0; $(10) and $0, respectively		(20	)		-			(20	)		-
Comprehensive Income	$	1,804		$	1,511		$	3,651		$	3,610

See notes to Consolidated Financial Statements

3

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

	Six Months Ended June 30,
(dollars in thousands)	2016			2015
Cash Flows from Operating Activities
Net income	$	3,346		$	3,532
Adjustments to reconcile net income to net cash provided by operating activities
Provision for loan losses		991			570
Depreciation and amortization		746			699
Loans originated for resale		-			(4,192	)
Proceeds from sale of loans originated for sale		-			4,296
Gain on sale of loans held for sale		-			(104	)
Net loss on the sale of OREO		443			18
(Gains) losses on sales of HTM investment securities		(8	)		1
Gains on sales of AFS investment securities		(30	)		-
Gain on sale of asset		(4	)		(19	)
Net amortization of premium/discount on investment securities		268			48
Increase in OREO valuation allowance		262			374
Increase in cash surrender of bank owned life insurance		(394	)		(411	)
Increase in deferred income tax benefit		(115	)		(395	)
Increase in accrued interest receivable		(268	)		(146	)
Stock based compensation		160			122
Decrease in deferred loan fees and premiums		705			72
(Decrease) increase in accrued expenses and other liabilities		(1,061	)		1,359
(Increase) decrease in other assets		(468	)		636
Net Cash Provided by Operating Activities		4,573			6,460
Cash Flows from Investing Activities
Purchase of AFS investment securities		(9,611	)		(45	)
Proceeds from redemption or principal payments of AFS investment securities		2,912			3,649
Purchase of HTM investment securities		(9,963	)		(9,842	)
Proceeds from maturities or principal payments of HTM investment securities		10,688			8,332
Net decrease (increase) of FHLB and FRB stock		1,927			(116	)
Loans originated or acquired		(193,983	)		(143,256	)
Principal collected on loans		103,627			117,578
Purchase of premises and equipment		(3,408	)		(1,546	)
Proceeds from sale of OREO		2,630			623
Proceeds from sale of HTM investment securities		710			66
Proceeds from sale of AFS investment securities		2,464			-
Proceeds from disposal of asset		2,015			34
Net Cash Used in Investing Activities		(89,992	)		(24,523	)

4

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(continued)

	Six Months Ended June 30,
(dollars in thousands)	2016			2015
Cash Flows from Financing Activities
Net increase in deposits	$	86,576		$	31,001
Proceeds from long-term debt		15,000			-
Payments of long-term debt		(5,029	)		(4,027	)
Net (decrease) increase in short term borrowings		(8,000	)		10,000
Proceeds from subordinated notes		-			23,000
Redemption of Small Business Lending Fund Preferred Stock		-			(20,000	)
Dividends paid		(908	)		(995	)
Net change in unearned ESOP shares		-			(28	)
Repurchase of common stock		(336	)		(329	)
Net Cash Provided by Financing Activities		87,303			38,622
Increase in Cash and Cash Equivalents	$	1,884		$	20,559
Cash and Cash Equivalents - January 1		11,139			21,373
Cash and Cash Equivalents - June 30	$	13,023		$	41,932
Supplemental Disclosures of Cash Flow Information
Cash paid during the period for
Interest	$	3,920		$	2,994
Income taxes	$	2,175		$	1,088
Supplemental Schedule of Non-Cash Operating Activities
Issuance of common stock for payment of compensation	$	464		$	216
Transfer from loans to OREO	$	2,718		$	1,556
Transfer from OREO to loans	$	1,830		$	-
Transfer of OREO to Fixed Assets	$	372		$	-

See notes to Consolidated Financial Statements

5

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

NOTE 1 – BASIS OF PRESENTATION

The consolidated financial statements of The Community Financial Corporation (the “Company”) and its wholly owned subsidiary, Community Bank of the Chesapeake (the “Bank”), and the Bank’s wholly owned subsidiary, Community Mortgage Corporation of Tri-County, included herein are unaudited.

The consolidated financial statements reflect all adjustments consisting only of normal recurring accruals that, in the opinion of management, are necessary to present fairly the Company’s financial condition, results of operations, and cash flows for the periods presented. Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. The Company believes that the disclosures are adequate to make the information presented not misleading. The balances as of December 31, 2015 have been derived from audited financial statements. There have been no significant changes to the Company’s accounting policies as disclosed in the 2015 Annual Report. The results of operations for the three and six months ended June 30, 2016 are not necessarily indicative of the results of operations to be expected for the remainder of the year or any other period. Certain previously reported amounts have been restated to conform to the 2016 presentation.

These consolidated financial statements should be read in conjunction with the consolidated financial statements and notes included in the Company’s 2015 Annual Report.

NOTE 2 – NATURE OF BUSINESS

The Company provides a variety of financial services to individuals and businesses through its offices in Southern Maryland and Fredericksburg, Virginia. Its primary deposit products are demand, savings and time deposits, and its primary lending products are commercial and residential mortgage loans, commercial loans, construction and land development loans, home equity and second mortgages and commercial equipment loans.

The Bank conducts business through its main office in Waldorf, Maryland, and eleven branch offices in Waldorf, Bryans Road, Dunkirk, Leonardtown, La Plata, Charlotte Hall, Prince Frederick, Lusby, California, Maryland; and Fredericksburg, Virginia. The Company maintains five loan production offices (“LPOs”) in Annapolis, La Plata, Prince Frederick and Leonardtown, Maryland; and Fredericksburg, Virginia. The Leonardtown and Fredericksburg LPOs are co-located with branches. The Company’s second branch in Fredericksburg opened in April 2016.

The Company sold its King George, Virginia branch building and equipment to a credit union. The Company’s 2015 third quarter operating results reflect the financial impact of the transaction. The Company recorded an impairment of $426,000 during the third quarter of 2015. The transaction closed on January 28, 2016.

NOTE 3 – INCOME TAXES

The Company files a consolidated federal income tax return with its subsidiaries. Deferred tax assets and liabilities are determined using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is determined based on the tax effects of the temporary differences between the book and tax bases of the various balance sheet assets and liabilities and gives current recognition to changes in tax rates and laws and when it is considered more likely than not that deferred tax assets will be realized. It is the Company’s policy to recognize accrued interest and penalties related to unrecognized tax benefits as a component of tax expense.

6

NOTE 4 - ACCUMULATED OTHER COMPREHENSIVE GAIN (LOSS)

The following tables present the components of comprehensive gain (loss) for the three and six months ended June 30, 2016 and 2015. The Company’s “other comprehensive” gain (loss) was solely related to securities for the three and six months ended June 30, 2016 and 2015.

	Three Months Ended June 30, 2016									Three Months Ended June 30, 2015
(dollars in thousands)	Before Tax			Tax Effect			Net of Tax			Before Tax			Tax Effect			Net of Tax
Net unrealized holding gains (losses) arising during period	$	141		$	55		$	86		$	(330	)	$	(130	)	$	(200	)
Reclassification adjustments		(30	)		(10	)		(20	)		-			-			-
Other comprehensive gain	$	111		$	45		$	66		$	(330	)	$	(130	)	$	(200	)

	Six Months Ended June 30, 2016									Six Months Ended June 30, 2015
(dollars in thousands)	Before Tax			Tax Effect			Net of Tax			Before Tax		Tax Effect		Net of Tax
Net unrealized holding gains arising during period	$	535		$	210		$	325		$	129	$	51	$	78
Reclassification adjustments		(30	)		(10	)		(20	)		-		-		-
Other comprehensive gain (loss)	$	505		$	200		$	305		$	129	$	51	$	78

The following table presents the changes in each component of accumulated other comprehensive loss, net of tax, for the three and six months ended June 30, 2016 and 2015.

	Three Months Ended  June 30, 2016			Three Months Ended June 30, 2015			Six Months Ended June 30, 2016			Six Months Ended June 30, 2015
(dollars in thousands)	Net Unrealized Gains And Losses			Net Unrealized Gains And Losses			Net Unrealized Gains And Losses			Net Unrealized Gains And Losses
Beginning of period	$	(12	)	$	(100	)	$	(251	)	$	(378	)
Other comprehensive gains (losses), net of tax before reclassifications		86			(200	)		325			78
Amounts reclassified from accumulated other comprehensive income		(20	)		-			(20	)		-
Net other comprehensive gain (loss)		66			(200	)		305			78
End of period	$	54		$	(300	)	$	54		$	(300	)

NOTE 5 - EARNINGS PER SHARE (“EPS”)

Basic earnings per common share represent income available to common shareholders, divided by the weighted average number of common shares outstanding during the period. Diluted earnings per share reflect additional common shares that would have been outstanding if dilutive potential common shares had been issued. Potential common shares that may be issued by the Company relate to outstanding stock options and are determined using the treasury stock method. At June 30, 2016 and 2015, there were 21,011 and 87,436 options, respectively, which were excluded from the calculation as their effect would be anti-dilutive, because the exercise price of the options were greater than the average market price of the common shares. The Company has not granted any stock options since 2007 and all options outstanding at June 30, 2016 were anti-dilutive. Unvested restricted stock is excluded from the calculation of basic earnings per share. At June 30, 2016 and 2015 there were 42,881 and 37,048 unvested shares of restricted stock.

7

Basic and diluted earnings per share have been computed based on weighted-average common and common equivalent shares outstanding as follows:

	Three Months Ended				Six Months Ended
	June 30,				June 30,
(dollars in thousands)	2016		2015		2016		2015
Net Income	$	1,738	$	1,711	$	3,346	$	3,532
Less: dividends paid and accrued on preferred stock		-		-		-		(23	)
Net income available to common shareholders	$	1,738	$	1,711	$	3,346	$	3,509
Average number of common shares outstanding		4,590,444		4,650,153		4,592,563		4,653,763
Dilutive effect of common stock equivalents		27,350		37,048		28,636		37,048
Average number of shares used to calculate diluted EPS		4,617,794		4,687,201		4,621,199		4,690,811

NOTE 6 - STOCK-BASED COMPENSATION

The Company has stock-based incentive arrangements to attract and retain key personnel. In May 2015, the 2015 Equity Compensation Plan (the “Plan”) was approved by shareholders, which authorizes the issuance of restricted stock, stock appreciation rights, stock units and stock options to the Board of Directors and key employees. Compensation expense for service-based awards is recognized over the vesting period. Performance-based awards are recognized based on a vesting schedule and the probability of achieving goals specified at the time of the grant. The 2015 Plan replaced the 2005 Equity Compensation Plan.

Stock-based compensation expense totaled $79,000 and $159,000 for the three and six months ended June 30, 2016 and $68,000 and $122,000 for the three and six months ended June 30, 2015. Stock-based compensation expense consisted of the vesting of grants of restricted stock.

All outstanding options are fully vested and the Company has not granted any stock options since 2007. The fair value of the Company’s outstanding employee stock options is estimated on the date of grant using the Black-Scholes option pricing model. The Company estimates expected market price volatility and expected term of the options based on historical data and other factors.

The exercise price for options granted is set at the discretion of the committee administering the Plan, but is not less than the market value of the shares as of the date of grant. An option’s maximum term is 10 years and the options vest at the discretion of the committee.  

The following tables below summarize outstanding and exercisable options at June 30, 2016 and December 31, 2015.

				Weighted				Weighted-Average
				Average		Aggregate		Contractual Life
				Exercise		Intrinsic		Remaining In
(dollars in thousands, except per share amounts)	Shares			Price		Value		Years
Outstanding at January 1, 2016		21,211		$	27.70	$	-
Forfeited		(200	)		27.70
Outstanding at June 30, 2016		21,011		$	27.70	$	-		1.0
Exercisable at June 30, 2016		21,011		$	27.70	$	-		1.0

8

				Weighted				Weighted-Average
				Average		Aggregate		Contractual Life
				Exercise		Intrinsic		Remaining In
(dollars in thousands, except per share amounts)	Shares			Price		Value		Years
Outstanding at January 1, 2015		87,436		$	23.60	$	-
Expired		(66,225	)		22.29
Outstanding at December 31, 2015		21,211		$	27.70	$	-		1.5
Exercisable at December 31, 2015		21,211		$	27.70	$	-		1.5

Options outstanding are all currently exercisable and are summarized as follows: 

Shares Outstanding		Weighted Average	Weighted Average
June 30, 2016		Remaining Contractual Life	Exercise Price
	21,011	1 year	$	27.70

The aggregate intrinsic value of outstanding stock options and exercisable stock options was $0 at June 30, 2016 and December 31, 2015, respectively because all options outstanding were anti-dilutive.

The Company granted restricted stock and stock units in accordance with the Plan. The vesting period for outstanding granted restricted stock is between three and five years. As of June 30, 2016, unrecognized stock compensation expense was $1.0 million. The following tables summarize the unvested restricted stock awards outstanding at June 30, 2016 and December 31, 2015, respectively.

	Restricted Stock
	Number of Shares			Weighted Average Grant Date Fair Value
Nonvested at January 1, 2016		37,048		$	19.83
Granted		22,403			20.75
Vested		(15,912	)		20.09
Cancelled		(658	)		20.31
Nonvested at June 30, 2016		42,881		$	20.21

	Restricted Stock
	Number of Shares			Weighted Average Grant Date Fair Value
Nonvested at January 1, 2015		29,472		$	20.83
Granted		28,040			18.63
Vested		(20,464	)		19.62
Nonvested at December 31, 2015		37,048		$	19.83

9

NOTE 7 - GUARANTEED PREFERRED BENEFICIAL INTEREST IN JUNIOR SUBORDINATED DEBENTURES (“TRUPs”)

On June 15, 2005, Tri-County Capital Trust II (“Capital Trust II”), a Delaware business trust formed, funded and wholly owned by the Company, issued $5.0 million of variable-rate capital securities in a private pooled transaction. The variable rate is based on the 90-day LIBOR rate plus 1.70%. The Trust used the proceeds from this issuance, along with the $155,000 for Capital Trust II’s common securities, to purchase $5.2 million of the Company’s junior subordinated debentures. The interest rate on the debentures and the trust preferred securities is variable and adjusts quarterly. These capital securities qualify as Tier I capital and are presented in the Consolidated Balance Sheets as “Guaranteed Preferred Beneficial Interests in Junior Subordinated Debentures.” Both the capital securities of Capital Trust II and the junior subordinated debentures are scheduled to mature on June 15, 2035, unless called by the Company.

On July 22, 2004, Tri-County Capital Trust I (“Capital Trust I”), a Delaware business trust formed, funded and wholly owned by the Company, issued $7.0 million of variable-rate capital securities in a private pooled transaction. The variable rate is based on the 90-day LIBOR rate plus 2.60%. The Trust used the proceeds from this issuance, along with the Company’s $217,000 capital contribution for Capital Trust I’s common securities, to purchase $7.2 million of the Company’s junior subordinated debentures. The interest rate on the debentures and the trust preferred securities is variable and adjusts quarterly. These debentures qualify as Tier I capital and are presented in the Consolidated Balance Sheets as “Guaranteed Preferred Beneficial Interests in Junior Subordinated Debentures.” Both the capital securities of Capital Trust I and the junior subordinated debentures are scheduled to mature on July 22, 2034, unless called by the Company.

NOTE 8 – SUBORDINATED NOTES

On February 6, 2015 the Company issued $23.0 million of unsecured 6.25% fixed to floating rate subordinated notes due February 15, 2025 (“subordinated notes”). On February 13, 2015, the Company used proceeds of the offering to redeem all $20 million of the Company’s outstanding preferred stock issued under the Small Business Lending Fund (“SBLF”) program. The subordinated notes qualify as Tier 2 regulatory capital and replaced SBLF Tier 1 capital. The subordinated notes are not listed on any securities exchange or included in any automated dealer quotation system and there is no market for the notes. The notes are unsecured obligations and are subordinated in right of payment to all existing and future senior debt, whether secured or unsecured. The notes are not guaranteed obligations of any of the Company’s subsidiaries.

Interest will accrue at a fixed per annum rate of 6.25% from and including the issue date to but excluding February 15, 2020. From and including February 15, 2020 to but excluding the maturity date interest will accrue at a floating rate equal to the three-month LIBOR plus 479 basis points. Interest is payable on the notes on February 15 and August 15 of each year, commencing August 15, 2015, through February 15, 2020, and thereafter February 15, May 15, August 15 and November 15 of each year through the maturity date or earlier redemption date.

The subordinated notes may be redeemed in whole or in part on February 15, 2020 or on any scheduled interest payment date thereafter and upon the occurrence of certain special events. The redemption price is equal to 100% of the principal amount of the subordinated notes to be redeemed plus accrued and unpaid interest to the date of redemption. Any partial redemption will be made pro rata among all holders of the subordinated notes. The subordinated notes are not subject to repayment at the option of the holders. The subordinated notes may be redeemed at any time, if (1) a change or prospective change in law occurs that could prevent the Company from deducting interest payable on the notes for U.S. federal income tax purposes, (2) a subsequent event occurs that precludes the notes from being recognized as Tier 2 Capital for regulatory capital purposes, or (3) the Company is required to register as an investment company under the Investment Company Act of 1940, as amended.

10

NOTE 9 - OTHER REAL ESTATE OWNED (“OREO”)

OREO assets are presented net of valuation allowances. The Company considers OREO as classified assets for regulatory and financial reporting. An analysis of OREO activity follows.

	Six Months Ended June 30,						Year Ended December 31,
(dollars in thousands)	2016			2015			2015
Balance at beginning of year	$	9,449		$	5,883		$	5,883
Additions of underlying property		2,718			1,556			5,436
Disposals of underlying property		(3,445	)		(643	)		(1,206	)
Valuation allowance		(262	)		(374	)		(664	)
Balance at end of period	$	8,460		$	6,422		$	9,449

During the six months ended June 30, 2016, additions of $2.7 million consisted of $577,000 for a residential property and $2.1 million for a deed in lieu of foreclosure on an improved commercial office building with multiple tenants. The commercial office building was taken into OREO at fair value of the loan during the three months ended March 31, 2016 and had a ratified contract for its sale. That contract was voided during the second quarter of 2016. The Company plans to manage the property until its sale and will recognize miscellaneous rental income during the ownership and management of the property. During the six months ended June 30, 2015, additions of $1.6 million consisted of $784,000 for five residential properties, $378,000 for three residential lots and $400,000 for a commercial building.

The Company recognized net losses on OREO disposals of $443,000 for the six months ended June 30, 2016. Disposals for the six months ended June 30, 2016 consisted of properties with the following carrying values; $106,000 for three residential lots, $166,000 for one residential property, $875,000 for three commercial properties and $2.2 million for an apartment and condominium property. The Bank provided financing for the apartment and condominium purchase which was transferred from OREO to loans during the second quarter of 2015. The transaction qualified for full accrual sales treatment under ASC Topic 360-20-40 “Property Plant and Equipment – Derecognition”. The Company disposed of two residential properties and two finished residential lots at a loss of $18,000 for the six months ended June 30, 2015.

Additions to the valuation allowances of $262,000 and $374,000 were taken to adjust properties to current appraised values for the six months ended June 30, 2016 and 2015, respectively. OREO carrying amounts reflect management’s estimate of the realizable value of these properties incorporating current appraised values, local real estate market conditions and related costs. Expenses applicable to OREO assets include the following.

	Three Months Ended June 30,				Six Months Ended June 30,
(dollars in thousands)	2016		2015		2016		2015
Valuation allowance	$	7	$	249	$	262	$	374
Operating expenses		98		85		144		179
	$	105	$	334	$	406	$	553

11

NOTE 10 – SECURITIES

	June 30, 2016
	Amortized		Gross Unrealized		Gross Unrealized		Estimated
(dollars in thousands)	Cost		Gains		Losses		Fair Value
Securities available for sale (AFS)
Asset-backed securities issued by GSEs
Residential Mortgage Backed Securities ("MBS")	$	2,552	$	5	$	-	$	2,557
Residential Collateralized Mortgage Obligations ("CMOs")		32,825		98		202		32,721
Corporate equity securities		37		-		-		37
Bond mutual funds		4,335		187		-		4,522
Total securities available for sale	$	39,749	$	290	$	202	$	39,837
Securities held to maturity (HTM)
Asset-backed securities issued by GSEs
Residential MBS	$	36,098	$	976	$	-	$	37,074
Residential CMOs		65,880		642		93		66,429
Asset-backed securities issued by Others:
Residential CMOs		975		-		91		884
Total debt securities held to maturity		102,953		1,618		184		104,387
Callable GSE Agency Bonds	$	3,004	$	-	$	2	$	3,002
U.S. SBA Debentures		1,015		-		1		1,014
U.S. government obligations		800		-		-		800
Total securities held to maturity	$	107,772	$	1,618	$	187	$	109,203

	December 31, 2015
	Amortized		Gross Unrealized		Gross Unrealized		Estimated
(dollars in thousands)	Cost		Gains		Losses		Fair Value
Securities available for sale (AFS)
Asset-backed securities issued by GSEs
Residential MBS	$	22	$	4	$	-	$	26
Residential CMOs		31,182		39		557		30,664
Corporate equity securities		37		2		-		39
Bond mutual funds		4,289		98		-		4,387
Total securities available for sale	$	35,530	$	143	$	557	$	35,116
Securities held to maturity (HTM)
Asset-backed securities issued by GSEs
Residential MBS	$	34,085	$	552	$	242	$	34,395
Residential CMOs		73,492		278		599		73,171
Asset-backed securities issued by Others:
Residential CMOs		1,093		-		100		993
Total debt securities held to maturity		108,670		830		941		108,559
U.S. government obligations		750		-		-		750
Total securities held to maturity	$	109,420	$	830	$	941	$	109,309

At June 30, 2016, certain asset-backed securities with an amortized cost of $21.5 million were pledged to secure certain customer deposits. At June 30, 2016, asset-backed securities with an amortized cost of $1.0 million were pledged as collateral for advances from the Federal Home Loan Bank (“FHLB”) of Atlanta.

12

At June 30, 2016, 99% of the asset-backed securities and agency bond portfolio was rated AAA by Standard & Poor’s or the equivalent credit rating from another major rating agency. AFS securities issued by GSEs had an average life of 3.68 years and average duration of 3.46 years and are guaranteed by their issuer as to credit risk. HTM securities issued by GSEs or U.S. government agencies had an average life of 3.80 years and average duration of 3.53 years and are guaranteed by their issuer as to credit risk.

At December 31, 2015, certain asset-backed securities with an amortized cost of $21.4 million were pledged to secure certain deposits. At December 31, 2015, asset-backed securities with an amortized cost of $1.9 million were pledged as collateral for advances from the Federal Home Loan Bank (“FHLB”) of Atlanta.

At December 31, 2015, 99% of the asset-backed securities and agency bond portfolio was rated AAA by Standard & Poor’s or the equivalent credit rating from another major rating agency. AFS securities issued by GSEs had an average life of 4.39 years and average duration of 4.04 years and are guaranteed by their issuer as to credit risk. HTM securities issued by GSEs or U.S. government agencies had an average life of 5.07 years and average duration of 4.58 years and are guaranteed by their issuer as to credit risk.

Management believes that AFS securities with unrealized losses will either recover in market value or be paid off as agreed. The Company intends to, and has the ability to, hold these securities to maturity. Management believes that the losses are the result of general perceptions of safety and creditworthiness of the entire sector and a general disruption of orderly markets in the asset class.

Management has the ability and intent to hold the HTM securities with unrealized losses until they mature, at which time the Company will receive full value for the securities. Because management’s intention is not to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity, management considers the unrealized losses in the held-to-maturity portfolio to be temporary.

No charges related to other-than-temporary impairment were made during for the six months ended June 30, 2016 and the year ended December 31, 2015.

During the six months ended June 30, 2016 the Company recognized net gains on the sale of securities of $39,000. The Company sold three AFS securities with aggregate carrying values of 2.4 million and one HTM security with a carrying value of $698,000, recognizing gains of $31,000 and $8,000, respectively. During the six months ended June 30, 2015, the Company sold one HTM security with a carrying value of $68,000 and recognized a loss of $1,000.

The sale of HTM securities was permitted under ASC 320 “Investments - Debt and Equity Securities.” ASC 320 permits the sale of HTM securities for certain changes in circumstances. The Company will dispose of HTM securities using the safe harbor rule that allows for the sale of HTM securities that have principal payments paid down to less than 15% of original purchased par. ASC 320 10-25-15 indicates that a sale of a debt security after a substantial portion of the principal has been collected is equivalent to holding the security to maturity. In addition, the Company may dispose of HTM securities under ASC 320-10-25-6 due to a significant deterioration in the issues’ creditworthiness.

AFS Securities

Gross unrealized losses and estimated fair value by length of time that the individual AFS securities have been in a continuous unrealized loss position at June 30, 2016 were as follows:

June 30, 2016	Less Than 12				More Than 12
	Months				Months				Total
(dollars in thousands)	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss		Fair Value		Unrealized Losses
Asset-backed securities issued by GSEs	$	4,475	$	25	$	13,300	$	177	$	17,775	$	202

At June 30, 2016, the AFS investment portfolio had an estimated fair value of $39.8 million, of which $17.8 million of the securities had some unrealized losses from their amortized cost. The securities with unrealized losses were CMOs issued by GSEs.

13

AFS securities issued by GSEs are guaranteed by the issuer. Total unrealized losses on the asset-backed securities issued by GSEs were $202,000 of the portfolio amortized cost of $35.4 million. AFS asset-backed securities issued by GSEs with unrealized losses had an average life of 3.94 years and an average duration of 3.67 years. Management believes that the securities will either recover in market value or be paid off as agreed.

Gross unrealized losses and estimated fair value by length of time that the individual AFS securities have been in a continuous unrealized loss position at December 31, 2015 were as follows:

December 31, 2015	Less Than 12				More Than 12
	Months				Months				Total
(dollars in thousands)	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss		Fair Value		Unrealized Losses
Asset-backed securities issued by GSEs	$	4,658	$	28	$	17,344	$	529	$	22,002	$	557

At December 31, 2015, the AFS investment portfolio had an estimated fair value of $35.1 million, of which $22.0 million of the securities had some unrealized losses from their amortized cost. The securities with unrealized losses were CMOs issued by GSEs.

AFS securities issued by GSEs are guaranteed by the issuer. Total unrealized losses on the asset-backed securities issued by GSEs were $557,000 of the portfolio amortized cost of $31.2 million. AFS asset-backed securities issued by GSEs with unrealized losses had an average life of 4.45 years and an average duration of 4.04 years. Management believes that the securities will either recover in market value or be paid off as agreed.

HTM Securities

Gross unrealized losses and estimated fair value by length of time that the individual HTM securities have been in a continuous unrealized loss position at June 30, 2016 were as follows:

June 30, 2016	Less Than 12				More Than 12
	Months				Months				Total
(dollars in thousands)	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss		Fair Value		Unrealized Losses
Asset-backed securities issued by GSEs		2,886		9		12,916		84		15,802		93
Callable GSE Agency Bonds		3,001		2		-		-		3,001		2
U.S. SBA Debentures		1,014		1		-		-		1,014		1
Asset-backed securities issued by other		-		-		884		91		884		91
	$	6,901	$	12	$	13,800	$	175	$	20,701	$	187

At June 30, 2016, the HTM investment portfolio had an estimated fair value of $109.2 million, of which $20.7 million of the securities had some unrealized losses from their amortized cost. Of these securities, $19.8 million were asset-backed securities or bonds issued by GSEs and debentures issued by U.S. government agencies. The remaining $884,000 were asset-backed securities issued by others.

HTM securities issued by GSEs are guaranteed by the issuer and HTM U.S. government agency securities and bonds are guaranteed by the full faith and credit of the U.S. government. Total unrealized losses on the asset-backed securities or bonds issued by GSEs and debentures issued by U.S. government agencies were $96,000 of the portfolio amortized cost of $106.8 million. The securities with unrealized losses had an average life of 2.93 years and an average duration of 2.77 years. Management believes that the securities will either recover in market value or be paid off as agreed. The Company intends to, and has the ability to, hold these securities to maturity.

HTM asset-backed securities issued by others are collateralized mortgage obligation securities. The securities have credit support tranches that absorb losses prior to the tranches that the Company owns. The Company reviews credit support positions on its securities regularly. Total unrealized losses on the asset-backed securities issued by others were $91,000 of the portfolio amortized cost of $975,000. HTM asset-backed securities issued by others with unrealized losses have an average life of 1.72 years and an average duration of 1.44 years.

14

Gross unrealized losses and estimated fair value by length of time that the individual HTM securities have been in a continuous unrealized loss position at December 31, 2015 were as follows:

December 31, 2015	Less Than 12				More Than 12
	Months				Months				Total
(dollars in thousands)	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss		Fair Value		Unrealized Losses
Asset-backed securities issued by GSEs	$	36,337	$	346	$	16,431	$	495	$	52,768	$	841
Asset-backed securities issued by other		-		-		992		100		992		100
	$	36,337	$	346	$	17,423	$	595	$	53,760	$	941

At December 31, 2015, the HTM investment portfolio had an estimated fair value of $109.3 million, of which $53.8 million of the securities had some unrealized losses from their amortized cost. Of these securities, $52.8 million were asset-backed securities issued by GSEs and the remaining $992,000 were asset-backed securities issued by others.

HTM securities issued by GSEs are guaranteed by the issuer. Total unrealized losses on the asset-backed securities issued by GSEs were $841,000 of the portfolio amortized cost of $107.6 million. HTM asset-backed securities issued by GSEs with unrealized losses had an average life of 5.42 years and an average duration of 4.78 years. Management believes that the securities will either recover in market value or be paid off as agreed. The Company intends to, and has the ability to, hold these securities to maturity.

HTM asset-backed securities issued by others are collateralized mortgage obligation securities. The securities have credit support tranches that absorb losses prior to the tranches that the Company owns. The Company reviews credit support positions on its securities regularly. Total unrealized losses on the asset-backed securities issued by others were $100,000 of the portfolio amortized cost of $1.1 million. HTM asset-backed securities issued by others with unrealized losses have an average life of 4.04 years and an average duration of 3.29 years.

Credit Quality of Asset-Backed Securities and Agency Bonds

The tables below present the Standard & Poor’s (“S&P”) or equivalent credit rating from other major rating agencies for AFS and HTM asset-backed securities issued by GSEs and others or bonds issued by U.S. government agencies at June 30, 2016 and December 31, 2015 by carrying value. The Company considers noninvestment grade securities rated BB+ or lower as classified assets for regulatory and financial reporting. GSE asset-backed securities and GSE agency bonds with S&P AA+ ratings were treated as AAA based on regulatory guidance.

June 30, 2016			December 31, 2015
Credit Rating	Amount		Credit Rating	Amount
(dollars in thousands)
AAA	$	142,075	AAA	$	138,267
BB		453	BB		518
B+		522	B+		-
CCC+		-	CCC+		575
Total	$	143,050	Total	$	139,360

15

NOTE 11 – LOANS

Loans consist of the following:

(dollars in thousands)	June 30, 2016		%			December 31, 2015		%
Commercial real estate	$	608,380		60.53	%	$	538,888		58.64	%
Residential first mortgages		148,138		14.74	%		131,401		14.30	%
Residential rentals		100,202		9.97	%		93,157		10.14	%
Construction and land development		35,560		3.54	%		36,189		3.94	%
Home equity and second mortgages		22,104		2.20	%		21,716		2.36	%
Commercial loans		57,167		5.69	%		67,246		7.32	%
Consumer loans		332		0.03	%		366		0.04	%
Commercial equipment		33,185		3.30	%		29,931		3.26	%
		1,005,068		100.00	%		918,894		100.00	%
Less:
Deferred loan fees and premiums		447		0.04	%		1,154		0.13	%
Allowance for loan losses		9,106		0.91	%		8,540		0.93	%
		9,553					9,694
	$	995,515				$	909,200

At June 30, 2016 and December 31, 2015, the Bank’s allowance for loan losses totaled $9.1 million and $8.5 million, respectively or 0.91% and 0.93%, respectively, of loan balances. Management’s determination of the adequacy of the allowance is based on a periodic evaluation of the portfolio with consideration given to the overall loss experience, current economic conditions, size, growth and composition of the loan portfolio, financial condition of the borrowers and other relevant factors that, in management’s judgment, warrant recognition in providing an adequate allowance.

Deferred loan fees and premiums include net deferred fees paid by customers of $2.6 million and $2.6 million at June 30, 2016 and December 31, 2015, respectively offset by net deferred premiums paid for the purchase of residential first mortgages of $2.2 million and $1.4 million at June 30, 2016 and December 31, 2015.

The Company separated residential rentals into a new loan portfolio segment beginning in the second quarter of 2016. Residential rentals include income producing properties secured by 1-4 family units and apartment buildings. The Company’s decision to segregate the residential rental portfolio for financial reporting and valuation purposes was based on the growth and size of the portfolio and risk characteristics unique to residential rental properties.

Risk Characteristics of Portfolio Segments

The Company manages its credit products and exposure to credit losses (credit risk) by the following specific portfolio segments (classes), which are levels at which the Company develops and documents its allowance for loan loss methodology. These segments are:

Commercial Real Estate (“CRE”)

Commercial and other real estate projects include office buildings, retail locations, churches, other special purpose buildings and commercial construction. Commercial construction balances were 6.5% and 6.1% of the CRE portfolio at June 30, 2016 and December 31, 2015, respectively. The Bank offers both fixed-rate and adjustable-rate loans under these product lines. The primary security on a commercial real estate loan is the real property and the leases that produce income for the real property. Loans secured by commercial real estate are generally limited to 80% of the lower of the appraised value or sales price at origination and have an initial contractual loan payment period ranging from three to 20 years.

Loans secured by commercial real estate are larger and involve greater risks than one-to four-family residential mortgage loans. Because payments on loans secured by such properties are often dependent on the successful operation or management of the properties, repayment of such loans may be subject to a greater extent to adverse conditions in the real estate market or the economy.

16

Residential First Mortgages

Residential first mortgage loans are generally long-term loans, amortized on a monthly basis, with principal and interest due each month. The contractual loan payment period for residential loans typically ranges from ten to 30 years. The Bank’s experience indicates that real estate loans remain outstanding for significantly shorter time periods than their contractual terms. Borrowers may refinance or prepay loans at their option, without penalty. The Bank’s residential portfolio has both fixed-rate and adjustable-rate residential first mortgages.

The annual and lifetime limitations on interest rate adjustments may limit the increases in interest rates on these loans. There are also credit risks resulting from potential increased costs to the borrower as a result of repricing of adjustable-rate mortgage loans. During periods of rising interest rates, the risk of default on adjustable-rate mortgage loans may increase due to the upward adjustment of interest cost to the borrower. The Bank’s adjustable rate residential first mortgage portfolio was $30.9 million or 3.1% of total gross loans of $1.0 billion at June 30, 2016 compared to $18.9 million or 2.1% of gross loans of $918.9 million at December 31, 2015.

Residential Rentals

Residential rental mortgage loans are amortizing, with principal and interest due each month. The loans are secured by income-producing 1-4 family units and apartments. As of June 30, 2016 and December 31, 2015, $88.0 million and $80.8 million, respectively, were 1-4 family units and $12.2 million and $12.4 million, respectively, were apartment buildings. Loans secured by residential rental properties are generally limited to 80% of the lower of the appraised value or sales price at origination and have an initial contractual loan payment period ranging from three to 20 years. The primary security on a residential rental loan is the property and the leases that produce income.

Loans secured by residential rental properties involve greater risks than 1-4 family residential mortgage loans. Although, there are similar risk characteristics shared with commercial real estate loans, the balances for the loans secured by residential rental properties are generally smaller. Because payments on loans secured residential rental properties are often dependent on the successful operation or management of the properties, repayment of these loans may be subject to a greater extent to adverse conditions in the rental real estate market or the economy than similar owner occupied properties.

Construction and Land Development

The Bank offers loans for the construction of one-to-four family dwellings. Generally, these loans are secured by the real estate under construction as well as by guarantees of the principals involved. In addition, the Bank offers loans to acquire and develop land, as well as loans on undeveloped, subdivided lots for home building.

A decline in demand for new housing might adversely affect the ability of borrowers to repay these loans. Construction and land development loans are inherently riskier than providing financing on owner-occupied real estate. The Bank’s risk of loss is affected by the accuracy of the initial estimate of the market value of the completed project as well as the accuracy of the cost estimates made to complete the project. In addition, the volatility of the real estate market has made it increasingly difficult to ensure that the valuation of land associated with these loans is accurate. During the construction phase, a number of factors could result in delays and cost overruns. If the estimate of construction costs proves to be inaccurate, the Bank may be required to advance funds beyond the amount originally committed to permit completion of the development. If the estimate of value proves to be inaccurate, a project’s value might be insufficient to assure full repayment. As a result of these factors, construction lending often involves the disbursement of substantial funds with repayment dependent, in part, on the success of the project rather than the ability of the borrower or guarantor to repay principal and interest. If the Bank forecloses on a project, there can be no assurance that the Bank will be able to recover all of the unpaid balance of, and accrued interest on, the loan as well as related foreclosure and holding costs.

Home Equity and Second Mortgage Loans

The Bank maintains a portfolio of home equity and second mortgage loans. These products contain a higher risk of default than residential first mortgages as in the event of foreclosure, the first mortgage would need to be paid off prior to collection of the second mortgage. This risk has been heightened as the market value of residential property has declined.

Commercial Loans

The Bank offers commercial loans to its business customers. The Bank offers a variety of commercial loan products including term loans and lines of credit. Such loans are generally made for terms of five years or less. The Bank offers both fixed-rate and adjustable-rate loans under these product lines. When making commercial business loans, the Bank considers the financial condition of the borrower, the borrower’s payment history of both corporate and personal debt, the projected cash flows of the business, the viability of the industry in which the consumer operates, the value of the collateral, and the borrower’s ability to service the debt from income. These loans are primarily secured by equipment, real property, accounts receivable, or other security as determined by the Bank.

17

Commercial loans are made on the basis of the borrower’s ability to make repayment from the cash flows of the borrower’s business. As a result, the availability of funds for the repayment of commercial loans may depend substantially on the success of the business itself.

Consumer Loans

Consumer loans consist of loans secured by automobiles, boats, recreational vehicles and trucks. The Bank also makes home improvement loans and offers both secured and unsecured personal lines of credit. Consumer loans entail greater risk from other loan types due to being secured by rapidly depreciating assets or the reliance on the borrower’s continuing financial stability.

Commercial Equipment Loans

These loans consist primarily of fixed-rate, short-term loans collateralized by a commercial customer’s equipment. When making commercial equipment loans, the Bank considers the same factors it considers when underwriting a commercial business loan. Commercial loans are of higher risk and typically are made on the basis of the borrower’s ability to make repayment from the cash flows of the borrower’s business. As a result, the availability of funds for the repayment of commercial loans may depend substantially on the success of the business itself. In the case of business failure, collateral would need to be liquidated to provide repayment for the loan. In many cases, the highly specialized nature of collateral equipment would make full recovery from the sale of collateral problematic.

Non-accrual and Past Due Loans

Non-accrual loans as of June 30, 2016 and December 31, 2015 were as follows: 

	June 30, 2016
(dollars in thousands)	90 or Greater Days Delinquent		Number of Loans		Non-accrual Only Loans		Number of Loans		Total Non-accrual Loans		Total Number of Loans
Commercial real estate	$	2,416		7	$	-		-	$	2,416		7
Residential first mortgages		1,070		6		-		-		1,070		6
Residential rentals		689		5		-		-		689		5
Construction and land development		3,641		3		-		-		3,641		3
Home equity and second mortgages		-		-		-		-		-		-
Commercial loans		1,030		4		684		2		1,714		6
Commercial equipment		694		6		-		-		694		6
	$	9,540		31	$	684		2	$	10,224		33

	December 31, 2015
(dollars in thousands)	90 or Greater Days Delinquent		Number of Loans		Non-accrual Only Loans		Number of Loans		Total Non-accrual Loans		Total Number of Loans
Commercial real estate	$	2,875		7	$	-		-	$	2,875		7
Residential first mortgages		1,948		7		-		-		1,948		7
Residential rentals		605		4		-		-		605		4
Construction and land development		3,555		3		-		-		3,555		3
Home equity and second mortgages		48		3		-		-		48		3
Commercial loans		1,361		8		693		2		2,054		10
Commercial equipment		348		4		-		-		348		4
	$	10,740		36	$	693		2	$	11,433		38

Non-accrual loans (90 days or greater delinquent and non-accrual only loans) decreased $1.2 million from $11.4 million or 1.24% of total loans at December 31, 2015 to $10.2 million or 1.02% of total loans at June 30, 2016. Non-accrual only loans are loans classified as non-accrual due to customer operating results or payment history. In accordance with the Company’s policy, interest income is recognized on a cash basis for these loans.

18

The Company had 33 non-accrual loans at June 30, 2016 compared to 38 non-accrual loans at December 31, 2015. Non-accrual loans at June 30, 2016 included $7.7 million, or 75% of non-accrual loans, attributed to 17 loans representing six customer relationships classified as substandard. Non-accrual loans at December 31, 2015 included $8.1 million, or 71% of non-accrual loans, attributed to 19 loans representing six customer relationships classified as substandard. Of these loans at June 30, 2016 and December 31, 2015, $3.6 million and $3.8 million, respectively, represented a residential development project. During the second quarter of 2014, the Company deferred the collection of principal and interest on this project. The project is currently being built out with the support of private equity funds which have been used for vertical construction that has significantly improved the collateral value and the viability of the project. The Company’s loans remain classified as troubled debt restructures (“TDRs”) and non-accrual. In addition, at June 30, 2016 and December 31, 2015, the Company had three TDR loans totaling $1.6 million and $1.7 million, respectively, classified as non-accrual. These loans are classified solely as non-accrual loans for the calculation of financial ratios.

Non-accrual loans on which the recognition of interest has been discontinued, which did not have a specific allowance for impairment, amounted to $9.5 million and $10.5 million at June 30, 2016 and December 31, 2015, respectively. Interest due but not recognized on these balances at June 30, 2016 and December 31, 2015 was $974,000 and $953,000, respectively. Non-accrual loans with a specific allowance for impairment on which the recognition of interest has been discontinued amounted to $682,000 and $902,000 at June 30, 2016 and December 31, 2015, respectively. Interest due but not recognized on these balances at June 30, 2016 and December 31, 2015 was $83,000 and $34,000, respectively.

19

Past due loans as of June 30, 2016 and December 31, 2015 were as follows:

	June 30, 2016
(dollars in thousands)	Current		31-60 Days		61-89 Days		90 or Greater Days		Total Past Due		Total Loan Receivables		Loans > 90 Days and Accruing
Commercial real estate	$	605,520	$	-	$	444	$	2,416	$	2,860	$	608,380	$	-
Residential first mortgages		146,880		-		188		1,070		1,258		148,138		-
Residential rentals		99,513		-		-		689		689		100,202
Construction and land dev.		31,919		-		-		3,641		3,641		35,560		-
Home equity and second mtg.		21,990		69		45		-		114		22,104		-
Commercial loans		56,096		41		-		1,030		1,071		57,167		-
Consumer loans		332		-		-		-		-		332		-
Commercial equipment		32,457		-		34		694		728		33,185		-
Total	$	994,707	$	110	$	711	$	9,540	$	10,361	$	1,005,068	$	-

	December 31, 2015
(dollars in thousands)	Current		31-60 Days		61-89 Days		90 or Greater Days		Total Past Due		Total Loan Receivables		Loans > 90 Days and Accruing
Commercial real estate	$	536,013	$	-	$	-	$	2,875	$	2,875	$	538,888	$	-
Residential first mortgages		129,154		-		299		1,948		2,247		131,401		-
Residential rentals		92,552		-		-		605		605		93,157
Construction and land dev.		32,634		-		-		3,555		3,555		36,189		-
Home equity and second mtg.		21,603		65		-		48		113		21,716		-
Commercial loans		65,747		-		138		1,361		1,499		67,246		-
Consumer loans		365		-		1		-		1		366		-
Commercial equipment		29,138		152		293		348		793		29,931		-
Total	$	907,206	$	217	$	731	$	10,740	$	11,688	$	918,894	$	-

20

Impaired Loans and Troubled Debt Restructures (“TDRs”)

Impaired loans, including TDRs, at June 30, 2016 and 2015 and at December 31, 2015 were as follows:

	June 30, 2016
(dollars in thousands)	Unpaid Contractual  Principal  Balance		Recorded Investment With No Allowance		Recorded Investment With Allowance		Total Recorded Investment		Related Allowance		Quarter Average Recorded Investment		Quarter Interest Income Recognized		YTD Average Recorded Investment		YTD Interest Income Recognized
Commercial real estate	$	22,444	$	20,010	$	2,404	$	22,414	$	582	$	22,503	$	243	$	22,724	$	420
Residential first mortgages		2,957		2,472		485		2,957		20		2,982		23		2,990		51
Residential rentals		3,987		3,352		239		3,591		53		3,747		42		3,798		67
Construction and land dev.		4,443		3,939		431		4,370		398		4,317		4		4,264		7
Home equity and second mtg.		109		109		-		109		-		109		1		108		2
Commercial loans		4,551		4,222		5		4,227		5		4,237		36		4,238		69
Commercial equipment		839		623		193		816		165		828		5		840		11
Total	$	39,330	$	34,727	$	3,757	$	38,484	$	1,223	$	38,723	$	354	$	38,962	$	627

	December 31, 2015
(dollars in thousands)	Unpaid Contractual Principal Balance		Recorded Investment With No Allowance		Recorded Investment With Allowance		Total Recorded Investment		Related Allowance		Average Recorded Investment		Interest Income Recognized
Commercial real estate	$	21,477	$	19,081	$	2,367	$	21,448	$	601	$	21,786	$	774
Residential first mortgages		4,226		3,730		495		4,225		27		4,276		141
Residential rentals		4,473		3,893		181		4,074		40		4,400		170
Construction and land dev.		4,283		3,780		504		4,284		471		4,302		13
Home equity and second mtg.		154		154		-		154		-		163		8
Commercial loans		4,775		4,195		380		4,575		330		4,524		251
Commercial equipment		518		338		139		477		139		491		9
Total	$	39,906	$	35,171	$	4,066	$	39,237	$	1,608	$	39,942	$	1,366

21

	June 30, 2015
(dollars in thousands)	Unpaid Contractual Principal Balance		Recorded Investment With No Allowance		Recorded Investment With Allowance		Total Recorded Investment		Related Allowance		Quarter Average Recorded Investment		Quarter Interest Income Recognized		YTD Average Recorded Investment		YTD Interest Income Recognized
Commercial real estate	$	20,648	$	18,519	$	2,099	$	20,618	$	133	$	20,719	$	170	$	20,765	$	359
Residential first mortgages		3,465		2,960		505		3,465		75		3,473		25		3,480		56
Residential rentals		7,893		7,436		457		7,893		17		7,904		71		7,926		147
Construction and land dev.		4,329		4,329		-		4,329		-		4,382		4		4,285		7
Home equity and second mtg.		488		429		-		429		-		434		2		437		6
Commercial loans		5,184		4,499		581		5,080		227		5,041		44		5,034		96
Commercial equipment		1,462		292		1,097		1,389		1,021		1,401		12		1,407		26
Total	$	43,469	$	38,464	$	4,739	$	43,203	$	1,473	$	43,354	$	328	$	43,334	$	697

22

TDRs, included in the impaired loan schedules above, as of June 30, 2016 and December 31, 2015 were as follows:

	June 30, 2016						December 31, 2015
(dollars in thousands)	Dollars			Number of Loans			Dollars			Number of Loans
Commercial real estate	$	9,715			8		$	9,839			8
Residential first mortgages		556			2			881			3
Residential rentals		230			1			2,058			5
Construction and land development		4,370			4			4,283			4
Commercial loans		1,141			7			1,384			8
Commercial equipment		118			2			123			2
Total TDRs	$	16,130			24		$	18,568			30
Less: TDRs included in non-accrual loans		(5,252	)		(5	)		(5,435	)		(7	)
Total accrual TDR loans	$	10,878			19		$	13,133			23

At June 30, 2016, the Company had 19 accruing TDRs totaling $10.9 million compared to 23 accruing TDRs totaling $13.1 million as of December 31, 2015. The Company had specific reserves of $968,000 on seven TDRs totaling $3.3 million at June 30, 2016 and specific reserves of $1.3 million on nine TDRs totaling $3.6 million at December 31, 2015. At June 30, 2016, $8.1 million or 74% of accruing TDRs related to one customer relationship. The $8.1 million in TDRs is for eight loans with two construction and land development loans totaling $724,000, one commercial loan of $197,000 and five commercial real estate loans totaling $7.1 million. The loans in this relationship have been classified as TDRs since the fourth quarter of 2014 and have performed according to the terms of their restructured agreements with all required payments made timely. They presently remain classified as TDRs due to below market rates of interest negotiated at the time the loans were restructured to obtain additional collateral. The Company has a strong collateral position in this relationship and as of June 30, 2016 has specific reserves of $470,000 on the relationship.

At June 30, 2016 and December 31, 2015, non-accrual TDRs included $3.6 million and $3.8 million, respectively, related to a residential development project. During the second quarter of 2014, the Company deferred the collection of principal and interest on this project. The project is currently being built out with the support of private equity funds which have been used for vertical construction that has significantly improved the collateral value and the viability of the project. In addition, at June 30, 2016 and December 31, 2015, the Company had three TDR loans totaling $1.6 million and $1.7 million, respectively, classified as non-accrual. These loans are classified solely as non-accrual loans for the calculation of financial ratios. There were no TDRs added during the six months ended June 30, 2016.

Interest income in the amount of $253,000 and $508,000 was recognized on TDR loans for the six months ended June 30, 2016 and the year ended December 31, 2015, respectively.

23

Allowance for Loan Losses

The following tables detail activity in the allowance for loan losses at and for the three and six months ended June 30, 2016 and 2015, respectively. An allocation of the allowance to one category of loans does not prevent the Company from using that allowance to absorb losses in a different category.

	June 30, 2016
(dollars in thousands)	Beginning Balance		Charge-offs			Recoveries		Provisions			Ending Balance
Three Months Ended
Commercial real estate	$	3,838	$	-		$	3	$	539		$	4,380
Residential first mortgages		591		-			-		344			935
Residential rentals		590		-			-		23			613
Construction and land development		1,129		-			-		(85	)		1,044
Home equity and second mortgages		134		-			-		7			141
Commercial loans		1,046		(69	)		8		(276	)		709
Consumer loans		1		-			-		1			2
Commercial equipment		1,262		-			9		11			1,282
	$	8,591	$	(69	)	$	20	$	564		$	9,106
Six Months Ended
Commercial real estate	$	3,465	$	-		$	5	$	910		$	4,380
Residential first mortgages		584		-			-		351			935
Residential rentals		538		-			-		75			613
Construction and land development		1,103		(73	)		1		13			1,044
Home equity and second mortgages		142		-			5		(6	)		141
Commercial loans		1,477		(394	)		11		(385	)		709
Consumer loans		2		(1	)		-		1			2
Commercial equipment		1,229		-			21		32			1,282
	$	8,540	$	(468	)	$	43	$	991		$	9,106

	June 30, 2015
(dollars in thousands)	Beginning Balance		Charge-offs			Recoveries		Provisions			Ending Balance
Three Months Ended
Commercial real estate	$	3,770	$	-		$	4	$	(440	)	$	3,334
Residential first mortgages		870		(30	)		-		9			849
Residential rentals		612		-			-		(51	)		561
Construction and land development		1,099		-			32		74			1,205
Home equity and second mortgages		208		-			-		(2	)		206
Commercial loans		1,740		(215	)		6		(165	)		1,366
Consumer loans		2		-			-		-			2
Commercial equipment		320		(54	)		1		967			1,234
	$	8,621	$	(299	)	$	43	$	392		$	8,757
Six Months Ended
Commercial real estate	$	3,528	$	(46	)	$	7	$	(155	)	$	3,334
Residential first mortgages		1,047		(30	)		1		(169	)		849
Residential rentals		593		-			-		(32	)		561
Construction and land development		1,071		-			32		102			1,205
Home equity and second mortgages		173		-			-		33			206
Commercial loans		1,677		(215	)		7		(103	)		1,366
Consumer loans		3		-			-		(1	)		2
Commercial equipment		389		(54	)		4		895			1,234
	$	8,481	$	(345	)	$	51	$	570		$	8,757

24

The following tables detail loan receivable and allowance balances disaggregated on the basis of the Company’s impairment methodology at June 30, 2016 and 2015 and December 31, 2015.

	June 30, 2016						December 31, 2015						June 30, 2015
(dollars in thousands)	Ending balance: individually evaluated for impairment		Ending balance: collectively evaluated for impairment		Total		Ending balance: individually evaluated for impairment		Ending balance: collectively evaluated for impairment		Total		Ending balance: individually evaluated for impairment		Ending balance: collectively evaluated for impairment		Total
Loan Receivables:
Commercial real estate	$	22,414	$	585,966	$	608,380	$	21,448	$	517,440	$	538,888	$	20,618	$	502,207	$	522,825
Residential first mortgages		2,957		145,181		148,138		4,225		127,176		131,401		3,465		133,974		137,439
Residential rentals		3,591		96,611		100,202		4,074		89,083		93,157		7,893		76,775		84,668
Construction and land development		4,370		31,190		35,560		4,284		31,905		36,189		4,329		34,830		39,159
Home equity and second mortgages		109		21,995		22,104		154		21,562		21,716		429		20,639		21,068
Commercial loans		4,227		52,940		57,167		4,575		62,671		67,246		5,080		58,400		63,480
Consumer loans		-		332		332		-		366		366		-		396		396
Commercial equipment		816		32,369		33,185		477		29,454		29,931		1,389		25,415		26,804
	$	38,484	$	966,584	$	1,005,068	$	39,237	$	879,657	$	918,894	$	43,203	$	852,636	$	895,839
Allowance for loan losses:
Commercial real estate	$	582	$	3,798	$	4,380	$	601	$	2,864	$	3,465	$	133	$	3,201	$	3,334
Residential first mortgages		20		915		935		27		557		584		75		774		849
Residential rentals		53		560		613		40		498		538		17		544		561
Construction and land development		398		646		1,044		471		632		1,103		-		1,205		1,205
Home equity and second mortgages		-		141		141		-		142		142		-		206		206
Commercial loans		5		704		709		330		1,147		1,477		227		1,139		1,366
Consumer loans		-		2		2		-		2		2		-		2		2
Commercial equipment		165		1,117		1,282		139		1,090		1,229		1,021		213		1,234
	$	1,223	$	7,883	$	9,106	$	1,608	$	6,932	$	8,540	$	1,473	$	7,284	$	8,757

25

Credit Quality Indicators

Credit quality indicators as of June 30, 2016 and December 31, 2015 were as follows:

Credit Risk Profile by Internally Assigned Grade

	Commercial Real Estate				Construction and Land Dev.				Residential Rentals
(dollars in thousands)	6/30/2016		12/31/2015		6/30/2016		12/31/2015		6/30/2016		12/31/2015
Unrated	$	50,104	$	51,924	$	2,961	$	4,399	$	23,209	$	21,585
Pass		537,078		466,601		28,229		27,507		75,520		67,926
Special mention		-		250		-		-		-		845
Substandard		21,198		20,113		4,005		3,845		1,473		2,801
Doubtful		-		-		365		438		-		-
Loss		-		-		-		-		-		-
Total	$	608,380	$	538,888	$	35,560	$	36,189	$	100,202	$	93,157

	Commercial Loans				Commercial Equipment
(dollars in thousands)	6/30/2016		12/31/2015		6/30/2016		12/31/2015
Unrated	$	11,373	$	11,281	$	10,137	$	10,074
Pass		41,789		51,569		22,752		19,610
Special mention		-		-		-		-
Substandard		4,005		4,110		159		110
Doubtful		-		286		137		137
Loss		-		-		-		-
Total	$	57,167	$	67,246	$	33,185	$	29,931

Credit Risk Profile Based on Payment Activity

	Residential First Mortgages				Home Equity and Second Mtg.				Consumer Loans
(dollars in thousands)	6/30/2016		12/31/2015		6/30/2016		12/31/2015		6/30/2016		12/31/2015
Performing	$	147,068	$	129,453	$	22,104	$	21,668	$	332	$	366
Nonperforming		1,070		1,948		-		48		-		-
Total	$	148,138	$	131,401	$	22,104	$	21,716	$	332	$	366

Summary of Total Classified Loans

(dollars in thousands)	6/30/2016		12/31/2015
By Internally Assigned Grade	$	31,342	$	31,840
By Payment Activity		594		964
Total Classified	$	31,936	$	32,804

Management uses a risk scale to assign grades to commercial real estate, residential rentals, construction and land development, commercial loans and commercial equipment loans. Commercial loan relationships with an aggregate exposure to the Bank of $750,000 or greater are risk rated. Residential first mortgages, home equity and second mortgages and consumer loans are monitored on an ongoing basis based on borrower payment history. Consumer loans and residential real estate loans are classified as unrated unless they are part of a larger commercial relationship that requires grading or are troubled debt restructures or nonperforming loans with an Other Assets Especially Mentioned or higher risk rating due to a delinquent payment history

26

Home equity and second mortgages and consumer loans are evaluated for creditworthiness in underwriting and are monitored based on borrower payment history. Residential first mortgages are evaluated for creditworthiness during credit due diligence before being purchased. Residential first mortgages, home equity and second mortgages and consumer loans are classified as unrated unless they are part of a larger commercial relationship that requires grading or are troubled debt restructures or nonperforming loans with an Other Assets Especially Mentioned (“OAEM”) or higher risk rating due to a delinquent payment history.

Management regularly reviews credit quality indicators as part of its individual loan reviews and on a monthly and quarterly basis. The overall quality of the Bank’s loan portfolio is assessed using the Bank’s risk grading scale, the level and trends of net charge-offs, nonperforming loans and delinquencies, the performance of troubled debt restructured loans and the general economic conditions in the Company’s geographical market. This review process is assisted by frequent internal reporting of loan production, loan quality, concentrations of credit, loan delinquencies and nonperforming and potential problem loans. Credit quality indicators and allowance factors are adjusted based on management’s judgment during the monthly and quarterly review process. Loans subject to risk ratings are graded on a scale of one to ten. The Company considers loans classified substandard, doubtful and loss as classified assets for regulatory and financial reporting.

Ratings 1 thru 6 - Pass

Ratings 1 thru 6 have asset risks ranging from excellent low risk to adequate. The specific rating assigned considers customer history of earnings, cash flows, liquidity, leverage, capitalization, consistency of debt service coverage, the nature and extent of customer relationship and other relevant specific business factors such as the stability of the industry or market area, changes to management, litigation or unexpected events that could have an impact on risks.

Rating 7 - OAEM (Other Assets Especially Mentioned) – Special Mention

These credits, while protected by the financial strength of the borrowers, guarantors or collateral, have reduced quality due to economic conditions, less than adequate earnings performance or other factors which require the lending officer to direct more than normal attention to the credit. Financing alternatives may be limited and/or command higher risk interest rates. OAEM loans are the first adversely classified assets on the Bank’s watch list. These relationships will be reviewed at least quarterly.

Rating 8 - Substandard

Substandard assets are assets that are inadequately protected by the sound worth or paying capacity of the borrower or of the collateral pledged. These assets have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the possibility that the Bank will sustain some loss if the deficiencies are not corrected. Loss potential, while existing in the aggregate amount of substandard assets, does not have to exist in individual assets classified substandard. The loans may have a delinquent history or combination of weak collateral, weak guarantor strength or operating losses. When a loan is assigned to this category the Bank may estimate a specific reserve in the loan loss allowance analysis. These assets listed may include assets with histories of repossessions or some that are non-performing bankruptcies. These relationships will be reviewed at least quarterly.

Rating 9 - Doubtful

Doubtful assets have many of the same characteristics of Substandard with the exception that the Bank has determined that loss is not only possible but is probable and the risk is close to certain that loss will occur. When a loan is assigned to this category the Bank will identify the probable loss and the loan will receive a specific reserve in the loan loss allowance analysis. These relationships will be reviewed at least quarterly.

Rating 10 – Loss

Once an asset is identified as a definite loss to the Bank, it will receive the classification of “loss”. There may be some future potential recovery; however it is more practical to write off the loan at the time of classification. Losses will be taken in the period in which they are determined to be uncollectable.

27

NOTE 12 - REGULATORY

As of December 31, 2015, the Bank was a member of the Federal Reserve System and its primary federal regulator was the Federal Reserve Board. On April 18, 2016, Community Bank of the Chesapeake, cancelled its stock in the Federal Reserve Bank of Richmond. This terminated its status as a member of the Federal Reserve System. As of that date, the Bank’s primary regulator became the Federal Deposit Insurance Corporation (“FDIC”) and is subject to regulation, supervision and regular examination by the Maryland Commissioner of Financial Regulation (the “Commissioner”) and the FDIC.

The Company will continue to be subject to regulation, examination and supervision by the Federal Reserve Board under the Bank Holding Company Act of 1956, as amended (the “BHCA”), and the regulations of the Federal Reserve Board.

On January 1, 2015, the Company and Bank became subject to the new Basel III Capital Rules with full compliance with all of the final rule's requirements phased in over a multi-year schedule, to be fully phased-in by January 1, 2019. In July 2013, the final rules were published (the “Basel III Capital Rules”) establishing a new comprehensive capital framework for U.S. banking organizations. The rules implement the Basel Committee’s December 2010 framework known as “Basel III” for strengthening international capital standards as well as certain provisions of the Dodd-Frank Act. The Basel III Capital Rules substantially revise the risk-based capital requirements applicable to bank holding companies and depository institutions compared to the previous U.S. risk-based capital rules. The Basel III Capital Rules define the components of capital and address other issues affecting the numerator in banking institutions’ regulatory capital ratios. The Basel III Capital Rules also address risk weights and other issues affecting the denominator in banking institutions’ regulatory capital ratios and replace the existing risk-weighting approach with a more risk-sensitive approach. The Basel III Capital Rules also implement the requirements of Section 939A of the Dodd-Frank Act to remove references to credit ratings from the federal banking agencies’ rules.

The rules include a new common equity Tier 1 capital to risk-weighted assets minimum ratio of 4.5%, raise the minimum ratio of Tier 1 capital to risk-weighted assets from 4.0% to 6.0%, require a minimum ratio (“Min. Ratio”) of Total Capital to risk-weighted assets of 8.0%, and require a minimum Tier 1 leverage ratio of 4.0%. A new capital conservation buffer (“CCB”) is also established above the regulatory minimum capital requirements. This capital conservation buffer will be phased-in beginning January 1, 2016 at 0.625% of risk-weighted assets and increase each subsequent year by an additional 0.625% until reaching its final level of 2.5% on January 1, 2019. Strict eligibility criteria for regulatory capital instruments were also implemented under the final rules. The final rules also revise the definition and calculation of Tier 1 capital, Total Capital, and risk-weighted assets.

As of June 30, 2016 and December 31, 2015, the Company and Bank were well-capitalized under the regulatory framework for prompt corrective action under the new Basel III Capital Rules. Management believes, as of June 30, 2016 and December 31, 2015, that the Company and the Bank met all capital adequacy requirements to which they were subject.

28

The Company’s and the Bank’s actual regulatory capital amounts and ratios are presented in the following table.

Regulatory Capital and Ratios	The Company					The Bank
(dollars in thousands)	June 30, 2016			December 31, 2015		June 30, 2016			December 31, 2015
Common Equity	$	102,366		$	99,783	$	133,802		$	132,571
Preferred Stock -SBLF		-			-		-			-
Total Stockholders' Equity		102,366			99,783		133,802			132,571
AOCI Losses (Gains)		(54	)		251		(54	)		251
Common Equity Tier 1 Capital		102,312			100,034		133,748			132,822
TRUPs		12,000			12,000		-			-
Tier 1 Capital		114,312			112,034		133,748			132,822
Allowable Reserve for Credit Losses and Other Tier 2 Adjustments		9,106			8,540		9,106			8,540
Subordinated Notes		23,000			23,000		-			-
Tier 2 Capital	$	146,418		$	143,574	$	142,854		$	141,362
Risk-Weighted Assets ("RWA")	$	1,022,208		$	984,614	$	1,019,246		$	982,347
Average Assets ("AA")	$	1,211,618		$	1,118,843	$	1,208,718		$	1,116,576

	2019 Regulatory  Min. Ratio + CCB (1)
Common Tier 1 Capital to RWA (2)		7.00	%	10.01	%	10.16	%	13.12	%	13.52	%
Tier 1 Capital to RWA		8.50		11.18		11.38		13.12		13.52
Tier 2 Capital to RWA		10.50		14.32		14.58		14.02		14.39
Tier 1 Capital to AA (Leverage)		n/a		9.43		10.01		11.07		11.90

⁽¹⁾ These are the fully phased-in ratios as of January 1, 2019 that include the minimum capital ratio ("Min. Ratio") + the capital conservation buffer ("CCB"). The phase-in period is more fully described in the footnote above.

⁽²⁾ The Common Tier 1 ratio became effective for regulatory reporting purposes when the Company and the Bank became subject to the new Basel III Capital Rules during the three months ended March 31, 2015.

NOTE 13 - FAIR VALUE MEASUREMENTS

The Company adopted FASB ASC Topic 820, “Fair Value Measurements” and FASB ASC Topic 825, “The Fair Value Option for Financial Assets and Financial Liabilities”, which provides a framework for measuring and disclosing fair value under generally accepted accounting principles. FASB ASC Topic 820 requires disclosures about the fair value of assets and liabilities recognized in the balance sheet in periods subsequent to initial recognition, whether the measurements are made on a recurring basis (for example, available for sale investment securities) or on a nonrecurring basis (for example, impaired loans).

FASB ASC Topic 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. FASB ASC Topic 820 also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

29

The Company utilizes fair value measurements to record fair value adjustments to certain assets and to determine fair value disclosures. Securities available for sale are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis such as loans held for investment and certain other assets. These nonrecurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets.

Under FASB ASC Topic 820, the Company groups assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine the fair value. These hierarchy levels are:

Level 1 inputs - Unadjusted quoted prices in active markets for identical assets or liabilities that the entity has the ability to access at the measurement date.

Level 2 inputs - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets and liabilities in active markets, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals.

Level 3 inputs - Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.

Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally coincides with the Company’s monthly or quarterly valuation process.

There were no transfers between levels of the fair value hierarchy and the Company had no Level 3 fair value assets or liabilities for the six months ended June 30, 2016 and the year ended December 31, 2015, respectively.

Following is a description of valuation methodologies used for assets and liabilities recorded at fair value:

Securities Available for Sale

Investment securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange, Treasury securities that are traded by dealers or brokers in active over-the-counter markets and money market funds. Level 2 securities include mortgage-backed securities issued by GSEs, municipal bonds and corporate debt securities. Securities classified as Level 3 include asset-backed securities in less liquid markets.

Loans Receivable

The Company does not record loans at fair value on a recurring basis, however, from time to time, a loan is considered impaired and an allowance for loan loss is established. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan are considered impaired. Management estimates the fair value of impaired loans using one of several methods, including the collateral value, market value of similar debt, enterprise value, liquidation value and discounted cash flows. Impaired loans not requiring a specific allowance represent loans for which the fair value of expected repayments or collateral exceed the recorded investment in such loans. At June 30, 2016 and December 31, 2015, substantially all of the impaired loans were evaluated based upon the fair value of the collateral. In accordance with FASB ASC 820, impaired loans where an allowance is established based on the fair value of collateral (loans with impairment) require classification in the fair value hierarchy. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the loan as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the loan as nonrecurring Level 3.

30

Premises and Equipment Held For Sale

Premises and equipment are adjusted to fair value upon transfer of the assets to held for sale. Subsequently, premises and equipment held for sale are carried at the lower of carrying value or fair value. Fair value is based upon independent market prices, appraised value of the collateral or management’s estimation of the value of the collateral. When the fair value of the collateral is based on an observable market price (e.g., contracted sales price) or a current appraised value, the Company records the assets as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the asset at nonrecurring Level 3.

Other Real Estate Owned

OREO is adjusted to fair value upon transfer of the loans to foreclosed assets. Subsequently, OREO is carried at the lower of carrying value and fair value. Fair value is based upon independent market prices, appraised value of the collateral or management’s estimation of the value of the collateral. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the foreclosed asset as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the foreclosed asset at nonrecurring Level 3.

Assets and Liabilities Recorded at Fair Value on a Recurring Basis

The tables below present the recorded amount of assets as of June 30, 2016 and December 31, 2015 measured at fair value on a recurring basis.

(dollars in thousands)	June 30, 2016
Description of Asset	Fair Value		Level 1		Level 2		Level 3
Available for sale securities
Asset-backed securities issued by GSEs
CMOs	$	32,721	$	-	$	32,721	$	-
MBS		2,557		-		2,557		-
Corporate equity securities		37		-		37		-
Bond mutual funds		4,522		-		4,522		-
Total available for sale securities	$	39,837	$	-	$	39,837	$	-

(dollars in thousands)	December 31, 2015
Description of Asset	Fair Value		Level 1		Level 2		Level 3
Available for sale securities
Asset-backed securities issued by GSEs
CMOs	$	30,664	$	-	$	30,664	$	-
MBS		26		-		26		-
Corporate equity securities		39		-		39		-
Bond mutual funds		4,387		-		4,387		-
Total available for sale securities	$	35,116	$	-	$	35,116	$	-

31

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

The Company may be required to measure certain assets at fair value on a nonrecurring basis in accordance with U.S. GAAP. These include assets that are measured at the lower of cost or market that were recognized at fair value below cost at the end of the period. Assets measured at fair value on a nonrecurring basis as of June 30, 2016 and December 31, 2015 are included in the tables below.

(dollars in thousands)	June 30, 2016
Description of Asset	Fair Value		Level 1		Level 2		Level 3
Loans with impairment
Commercial real estate	$	1,822	$	-	$	1,822	$	-
Residential first mortgages		465		-		465		-
Residential rentals		186				186
Construction and land development		33		-		33		-
Commercial equipment		28		-		28		-
Total loans with impairment	$	2,534	$	-	$	2,534	$	-
Other real estate owned	$	8,460	$	-	$	8,460	$	-

(dollars in thousands)	December 31, 2015
Description of Asset	Fair Value		Level 1		Level 2		Level 3
Loans with impairment
Commercial real estate	$	1,765	$	-	$	1,765	$	-
Residential first mortgages		469		-		469		-
Residential rentals		141		-		141
Construction and land development		33		-		33		-
Commercial loans		50		-		50		-
Total loans with impairment	$	2,458	$	-	$	2,458	$	-
Premises and equipment held for sale	$	2,000	$	-	$	2,000	$	-
Other real estate owned	$	9,449	$	-	$	9,449	$	-

Loans with impairment had unpaid principal balances of $3.8 million and $4.0 million at June 30, 2016 and December 31, 2015, respectively, and include impaired loans with a specific allowance.

32

NOTE 14 - FAIR VALUE OF FINANCIAL INSTRUMENTS

The estimated fair value amounts have been determined by the Company using available market information and appropriate valuation methodologies. However, considerable judgment is required to interpret market data to develop the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize in a current market exchange. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts. Therefore, any aggregate unrealized gains or losses should not be interpreted as a forecast of future earnings or cash flows. Furthermore, the fair values disclosed should not be interpreted as the aggregate current value of the Company.

Valuation Methodology

Investment securities - Fair values are based on quoted market prices or dealer quotes. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities.

FHLB and FRB stock - Fair values are at cost, which is the carrying value of the securities.

Investment in bank owned life insurance (“BOLI”) – Fair values are at cash surrender value.

Loans receivable - For conforming residential first-mortgage loans, the market price for loans with similar coupons and maturities was used. For nonconforming loans with maturities similar to conforming loans, the coupon was adjusted for credit risk. Loans that did not have quoted market prices were priced using the discounted cash flow method. The discount rate used was the rate currently offered on similar products. Loans priced using the discounted cash flow method included residential construction loans, commercial real estate loans and consumer loans.

Loans held for sale – Fair values are derived from secondary market quotations for similar instruments or the estimated fair value of loans held for sale based on the terms of the related sale commitments. There were no loans held for sale at June 30, 2016 and December 31, 2015.

Savings, NOW and money market deposits - The fair value of checking accounts, saving accounts and money market accounts were the amount payable on demand at the reporting date.

Time deposits - The fair value was determined using the discounted cash flow method. The discount rate was equal to the rate currently offered on similar products.

Long-term debt and short-term borrowings - These were valued using the discounted cash flow method. The discount rate was equal to the rate currently offered on similar borrowings.

Guaranteed preferred beneficial interest in junior subordinated securities (“TRUPs”) - These were valued using discounted cash flows. The discount rate was equal to the rate currently offered on similar borrowings.

Subordinated notes - These were valued using discounted cash flows. The discount rate was equal to the rate currently offered on similar borrowings.

Off-balance sheet instruments - The Company charges fees for commitments to extend credit. Interest rates on loans for which these commitments are extended are normally committed for periods of less than one month. Fees charged on standby letters of credit and other financial guarantees are deemed to be immaterial and these guarantees are expected to be settled at face amount or expire unused. It is impractical to assign any fair value to these commitments.

33

The Company’s estimated fair values of financial instruments are presented in the following tables.

June 30, 2016					Fair Value Measurements
Description of Asset (dollars in thousands)	Carrying Amount		Fair Value		Level 1		Level 2		Level 3
Assets
Investment securities - AFS	$	39,837	$	39,837	$	-	$	39,837	$	-
Investment securities - HTM		107,772		109,203		799		108,404		-
FHLB Stock		5,005		5,005		-		5,005		-
Loans Receivable		995,515		998,382		-		998,382		-
Investment in BOLI		28,230		28,230		-		28,230		-
Liabilities
Savings, NOW and money market accounts	$	567,741	$	567,741	$	-	$	567,741	$	-
Time deposits		425,734		427,534		-		427,534		-
Long-term debt		65,588		67,692		-		67,692		-
Short term borrowings		28,000		27,990		-		27,990		-
TRUPs		12,000		8,400		-		8,400		-
Subordinated notes		23,000		23,000		-		23,000		-

December 31, 2015					Fair Value Measurements
Description of Asset (dollars in thousands)	Carrying Amount		Fair Value		Level 1		Level 2		Level 3
Assets
Investment securities - AFS	$	35,116	$	35,116	$	-	$	35,116	$	-
Investment securities - HTM		109,420		109,309		750		108,559		-
FHLB and FRB Stock		6,931		6,931		-		6,931		-
Loans Receivable		909,200		913,506		-		913,506		-
Investment in BOLI		27,836		27,836		-		27,836		-
Liabilities
Savings, NOW and money market accounts	$	531,348	$	531,348	$	-	$	531,348	$	-
Time deposits		375,551		375,376		-		375,376		-
Long-term debt		55,617		56,987		-		56,987		-
Short term borrowings		36,000		36,000		-		36,000		-
TRUPs		12,000		8,400		-		8,400		-
Subordinated notes		23,000		23,000		-		23,000		-

At June 30, 2016 and December 31, 2015, the Company had outstanding loan commitments and standby letters of credit of $73.2 million and $73.5 million, respectively and $20.0 million and $21.4 million, respectively. Additionally, customers had $135.4 million and $128.1 million available and unused on lines of credit at June 30, 2016 and December 31, 2015, respectively. Based on the short-term lives of these instruments, the Company does not believe that the fair value of these instruments differs significantly from their carrying values.

The fair value estimates presented herein are based on pertinent information available to management as of June 30, 2016 and December 31, 2015, respectively. Although management is not aware of any factors that would significantly affect the estimated fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since that date and, therefore, current estimates of fair value may differ significantly from the amount presented herein.

34

NOTE 15 – NEW ACCOUNTING STANDARDS

Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”). ASU 2014-09 - Revenue from Contracts with Customers (Topic 606); ASU 2016-08 - Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net); ASU No. 2016-10 - Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing. ASU 2014-09 states that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This update affects entities that enter into contracts with customers to transfer goods or services or enter into contracts for the transfer of nonfinancial assets, unless those contracts are within the scope of other standards. ASU 2016-08 was issued to clarify certain principal versus agent considerations within the implementation guidance of ASC Topic 606. ASU 2016-10 was issued to clarify ASC Topic 606 related to (i) identifying performance obligations; and (ii) the licensing implementation guidance. The effective date for the ASUs is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017. Early adoption is permitted, but not before the original effective date of December 15, 2016. The adoption of this guidance is not expected to have a material impact on the Company’s consolidated financial statements.

ASU 2015-05 - Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement. ASU 2015-05 provides guidance to customers about whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract. The new guidance does not change the accounting for a customer’s accounting for service contracts. ASU No. 2015-05 is effective for interim and annual reporting periods beginning after December 15, 2015 and did not have a material impact on the Company’s consolidated financial statements.

ASU 2015-16 - Business Combinations (Topic 805) – Simplifying the Accounting for Measurement-Period Adjustments. ASU 2015-16 requires that an acquirer recognize adjustments to estimated amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. The amendments require that the acquirer record, in the same period's financial statements, the effect on earnings of changes in depreciation, amortization, or other income effects, if any, as a result of the change to the estimated amounts, calculated as if the accounting had been completed at the acquisition date. The amendments also require an entity to present separately on the face of the income statement or disclose in the notes the portion of the amount recorded in current-period earnings by line item that would have been recorded in previous reporting periods if the adjustment to the estimated amounts had been recognized as of the acquisition date. The amendments should be applied prospectively to adjustments to provisional amounts that occur after the effective date with earlier application permitted for financial statements that have not been issued. ASU 2015-16 was effective January 1, 2016 and did not have an impact on the Company’s consolidated financial statements.

ASU 2016-01 - Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. ASU 2016-1, among other things, (i) requires equity investments, with certain exceptions, to be measured at fair value with changes in fair value recognized in net income, (ii) simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment, (iii) eliminates the requirement for public business entities to disclose the methods and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet, (iv) requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes, (v) requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments, (vi) requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or the accompanying notes to the financial statements and (viii) clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale. ASU 2016-1 will be effective on January 1, 2018 and the Company is evaluating its impact on the consolidated financial statements and will monitor developments and additional guidance.

ASU 2016-02 - Leases (Topic 842). ASU 2016-02 requires lessees to recognize a lease liability, which is a lessee‘s obligation to make lease payments arising from a lease, measured on a discounted basis; and a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. ASU 2016-02 does not significantly change lease accounting requirements applicable to lessors; however, certain changes were made to align, where necessary, lessor accounting with the lessee accounting model and ASC Topic 606, “Revenue from Contracts with Customers.” ASU 2016-02 will be effective on January 1, 2019 and will require transition using a modified retrospective approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The Company is evaluating the potential impact of ASU 2016-02 on the consolidated financial statements.

35

ASU 2016-05 - Derivatives and Hedging (Topic 815) Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships. ASU 2016-05 clarifies that a change in the counterparty to a derivative instrument that has been designated as the hedging instrument under ASC Topic 815 does not, in and of itself, require dedesignation of that hedging relationship provided that all other hedge accounting criteria continue to be met. ASU 2016-05 will be effective on January 1, 2017 and is not expected to have a significant impact on the consolidated financial statements.

ASU 2016-09 - Improvements to Employee Share-Based Payment Accounting. ASU 2016-09 is intended to simplify how share-based payments are accounted for and presented in the financial statements. The key provisions include: (i) a company will no longer record excess tax benefits and certain tax deficiencies in additional paid-in capital (“APIC”). Instead all excess tax benefits and tax deficiencies will be reported as income tax expense or benefit in the income statement, and APIC pools will be eliminated. The guidance also eliminates the requirement that excess tax benefits be realized before companies can recognize them. In addition, the guidance requires companies to present excess tax benefits as an operating activity on the statement of cash flows rather than as a financing activity; (ii) a company can increase the amount of withholding to cover income taxes on awards and still qualify for the exception to liability classification for shares used to satisfy the employer’s statutory income tax withholding obligation. The new guidance will also require an employer to classify the cash paid to a tax authority when shares are withheld to satisfy its statutory income tax withholding obligation as a financing activity on its statement of cash flows (current guidance did not specify how these cash flows should be classified); and (iii) a company can elect an accounting policy election for the impact of forfeitures on the recognition of expense for share-based payment awards. Forfeitures can be estimated, as required today, or recognized when they occur. ASU No. 2016-09 is effective for interim and annual reporting periods beginning after December 15, 2016. Early adoption is permitted, but all of the guidance must be adopted in the same period. The Company is evaluating the potential impact of ASU 2016-09 on the consolidated financial statements.

ASU 2016-13 - Measurement of Credit Losses on Financial Instruments. In June 2016, the FASB issued ASU No. 2016-13. This ASU significantly changes how entities will measure credit losses for most financial assets and certain other instruments that aren’t measured at fair value through net income. The standard will replace today’s “incurred loss” approach with an “expected loss” model. The new model, referred to as the current expected credit loss (“CECL”) model, will apply to: (1) financial assets subject to credit losses and measured at amortized cost, and (2) certain off-balance sheet credit exposures. This includes, but is not limited to, loans, leases, held-to-maturity securities, loan commitments, and financial guarantees. The CECL model does not apply to available-for-sale (“AFS”) debt securities. For AFS debt securities with unrealized losses, entities will measure credit losses in a manner similar to what they do today, except that the losses will be recognized as allowances rather than reductions in the amortized cost of the securities. As a result, entities will recognize improvements to estimated credit losses immediately in earnings rather than as interest income over time, as they do today. The ASU also simplifies the accounting model for purchased credit-impaired debt securities and loans. ASU 2016-13 also expands the disclosure requirements regarding an entity’s assumptions, models, and methods for estimating the allowance for loan and lease losses. In addition, entities will need to disclose the amortized cost balance for each class of financial asset by credit quality indicator, disaggregated by the year of origination. ASU No. 2016-13 is effective for interim and annual reporting periods beginning after December 15, 2019; early adoption is permitted for interim and annual reporting periods beginning after December 15, 2018. Entities will apply the standard’s provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective (i.e., modified retrospective approach). The Company is currently evaluating the provisions of ASU No. 2016-13 to determine the potential impact the new standard will have on the Company's Consolidated Financial Statements.

36

Item 2 - Management's Discussion and Analysis (“MD&A”) of Financial Condition and Results of Operations

FORWARD-LOOKING STATEMENTS

This report contains forward-looking statements that are based on assumptions and may describe future plans, strategies and expectations of The Community Financial Corporation (the “Company”) and Community Bank of the Chesapeake (the “Bank”). These forward-looking statements are generally identified by use of the words “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project” or similar expressions.

The Company and the Bank’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors that could have a material adverse effect on the operations of the Company and its subsidiaries include, but are not limited to, changes in interest rates, national and regional economic conditions, legislative and regulatory changes, monetary and fiscal policies of the U.S. government, including policies of the U.S. Treasury and the Federal Reserve Board, the quality and composition of the loan or investment portfolios, demand for loan products, deposit flows, competition, demand for financial services in the Company and the Bank’s market area, changes in real estate market values in the Company and the Bank’s market area, changes in relevant accounting principles and guidelines and cyber security risks. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Except as required by applicable law or regulation, the Company does not undertake, and specifically disclaims any obligation, to release publicly the result of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of the statements or to reflect the occurrence of anticipated or unanticipated events.

Additional factors that may affect the Company’s results are discussed in Part I of the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 (the “Form 10-K”) that was filed with the Securities and Exchange Commission.

Critical Accounting Policies

Critical accounting policies are defined as those that involve significant judgments and uncertainties and could potentially result in materially different results under different assumptions and conditions. The Company considers its determination of the allowance for loan losses, the valuation of foreclosed real estate (OREO) and the valuation of deferred tax assets to be critical accounting policies.

The Company’s Consolidated Financial Statements are prepared in accordance with accounting principles generally accepted in the United States of America and the general practices of the United States banking industry. Application of these principles requires management to make estimates, assumptions and judgments that affect the amounts reported in the financial statements and accompanying notes. These estimates, assumptions and judgments are based on information available as of the date of the financial statements. Accordingly, as this information changes, the financial statements could reflect different estimates, assumptions and judgments. Certain policies inherently have a greater reliance on the use of estimates, assumptions and judgments and, as such, have a greater possibility of producing results that could be materially different than originally reported.

Estimates, assumptions and judgments are necessary when assets and liabilities are required to be recorded at fair value, when a decline in the value of an asset not carried on the financial statements at fair value warrants an impairment write-down or valuation reserve to be established or when an asset or liability needs to be recorded contingent upon a future event. Carrying assets and liabilities at fair value inherently results in more financial statement volatility. The fair values and the information used to record valuation adjustments for certain assets and liabilities are based either on quoted market prices or are provided by other third-party sources, when available. When these sources are not available, management makes estimates based upon what it considers to be the best available information.

Allowance for Loan Losses

The allowance for loan losses is an estimate of the losses that exist in the loan portfolio. The allowance is based on two principles of accounting: (1) Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 450 “Contingencies,” which requires that losses be accrued when they are probable of occurring and are estimable and (2) FASB ASC 310 “Receivables,” which requires that losses be accrued when it is probable that the Company will not collect all principal and interest payments according to the contractual terms of the loan. The loss, if any, is determined by the difference between the loan balance and the value of collateral, the present value of expected future cash flows and values observable in the secondary markets.

37

The allowance for loan loss balance is an estimate based upon management’s evaluation of the loan portfolio. The allowance is comprised of a specific and a general component. The specific component consists of management’s evaluation of certain classified and non-accrual loans and their underlying collateral. Management assesses the ability of the borrower to repay the loan based upon all information available. Loans are examined to determine a specific allowance based upon the borrower’s payment history, economic conditions specific to the loan or borrower and other factors that would impact the borrower’s ability to repay the loan on its contractual basis. Depending on the assessment of the borrower’s ability to pay and the type, condition and value of collateral, management will establish an allowance amount specific to the loan.

Management uses a risk scale to assign grades to commercial real estate, residential rentals, construction and land development, commercial loans and commercial equipment loans. Commercial loan relationships with an aggregate exposure to the Bank of $750,000 or greater are risk rated. Residential first mortgages, home equity and second mortgages and consumer loans are monitored on an ongoing basis based on borrower payment history. Consumer loans and residential real estate loans are classified as unrated unless they are part of a larger commercial relationship that requires grading or are troubled debt restructures or nonperforming loans with an Other Assets Especially Mentioned or higher risk rating due to a delinquent payment history.

The Company’s commercial loan portfolio is periodically reviewed by regulators and independent consultants engaged by management.

In establishing the general component of the allowance, management analyzes non-impaired loans in the portfolio including changes in the amount and type of loans. This analysis reviews trends by portfolio segment in charge-offs, delinquency, classified loans, loan concentrations and the rate of portfolio segment growth. Qualitative factors also include an assessment of the current regulatory environment, the quality of credit administration and loan portfolio management and national and local economic trends. Based upon this analysis a loss factor is applied to each loan category and the Bank adjusts the loan loss allowance by increasing or decreasing the provision for loan losses.

Management has significant discretion in making the judgments inherent in the determination of the allowance for loan losses, including the valuation of collateral, assessing a borrower’s prospects of repayment and in establishing loss factors on the general component of the allowance. Changes in loss factors have a direct impact on the amount of the provision and on net income. Errors in management’s assessment of the global factors and their impact on the portfolio could result in the allowance not being adequate to cover losses in the portfolio, and may result in additional provisions. At June 30, 2016 and December 31, 2015, the allowance for loan losses was $9.1 million and $8.5 million, respectively, or 0.91% and 0.93%, respectively, of total loans. An increase or decrease in the allowance could result in a charge or credit to income before income taxes that materially impacts earnings.

For additional information regarding the allowance for loan losses, refer to Notes 1 and 6 of the Consolidated Financial Statements as presented in the Company’s Form 10-K for the year ended December 31, 2015 and the discussion in this MD&A.

Other Real Estate Owned (“OREO”)

The Company maintains a valuation allowance on its other real estate owned. As with the allowance for loan losses, the valuation allowance on OREO is based on FASB ASC 450 “Contingencies,” as well as the accounting guidance on impairment of long-lived assets. These statements require that the Company establish a valuation allowance when it has determined that the carrying amount of a foreclosed asset exceeds its fair value. Fair value of a foreclosed asset is measured by the cash flows expected to be realized from its subsequent disposition. These cash flows are reduced for the costs of selling or otherwise disposing of the asset.

Management must make significant assumptions in estimating the timing and amount of cash flows from the sale of OREO. For example, in cases where the real estate acquired is undeveloped land, management must gather the best available evidence regarding the market value of the property, including appraisals, cost estimates of development and broker opinions. Due to the highly subjective nature of this evidence, as well as the limited market, long time periods involved and substantial risks, cash flow estimates are subject to change. Errors regarding any aspect of the costs or proceeds of developing, selling or otherwise disposing of foreclosed real estate could result in the allowance being inadequate to reduce carrying costs to fair value and may require an additional provision for valuation allowances.

For additional information regarding OREO, refer to Notes 1 and 8 of the Consolidated Financial Statements as presented in the Company’s Form 10-K for the year ended December 31, 2015.

38

Deferred Tax Assets

The Company accounts for income taxes in accordance with FASB ASC 740, “Income Taxes,” which requires that deferred tax assets and liabilities be recognized using enacted tax rates for the effect of temporary differences between the book and tax bases of recorded assets and liabilities. FASB ASC 740 requires that deferred tax assets be reduced by a valuation allowance if it is more likely than not that some portion or the entire deferred tax asset will not be realized.

The Company periodically evaluates the ability of the Company to realize the value of its deferred tax assets.  If the Company were to determine that it was not more likely than not that the Company would realize the full amount of the deferred tax assets, it would establish a valuation allowance to reduce the carrying value of the deferred tax asset to the amount it believes would be realized. The factors used to assess the likelihood of realization are the Company’s forecast of future taxable income and available tax-planning strategies that could be implemented to realize the net deferred tax assets.

Failure to achieve forecasted taxable income might affect the ultimate realization of the net deferred tax assets.  Factors that may affect the Company’s ability to achieve sufficient forecasted taxable income include, but are not limited to, the following: increased competition, a decline in net interest margin, a loss of market share, decreased demand for financial services and national and regional economic conditions. 

The Company’s provision for income taxes and the determination of the resulting deferred tax assets and liabilities involve a significant amount of management judgment and are based on the best information available at the time. The Company operates within federal and state taxing jurisdictions and is subject to audit in these jurisdictions.

For additional information regarding income taxes and deferred tax assets, refer to Notes 1 and 12 in the Consolidated Financial Statements as presented in the Company’s Form 10-K for the year ended December 31, 2015.

OVERVIEW

Community Bank of the Chesapeake (the “Bank”) is headquartered in Southern Maryland with branches located in Maryland and Virginia. The Bank is a wholly owned subsidiary of The Community Financial Corporation. The Bank conducts business through its main office in Waldorf, Maryland, and 11 branch offices in Waldorf, Bryans Road, Dunkirk, Leonardtown, La Plata, Charlotte Hall, Prince Frederick, Lusby, California, Maryland; and Central Park and downtown Fredericksburg, Virginia. The Company opened its second branch in downtown Fredericksburg, Virginia in April 2016. In addition, the Company maintains five loan production offices (“LPOs”) in La Plata, Prince Frederick, Leonardtown and Annapolis, Maryland; and Fredericksburg, Virginia. The Leonardtown and Fredericksburg LPOs are co-located with branches.

During 2015, the Company made a number of strategic decisions to meet its longer-term objectives of increased profitability and increase shareholder value. The Company continued to execute its plans to improve asset quality and to increase transaction deposits. For additional information regarding 2015 strategic initiatives and results see the overview section and the operations discussion in the MD&A as presented in the Company’s Form 10-K for the year ended December 31, 2015.

In 2016, the Company’s initiatives are to grow the loan portfolio by at least 10% and control expenses. Due to the low interest rate environment and the effects on net interest margin, the Company continues its restructuring of operations to reduce costs. In the first quarter of 2016, the Company completed a redesign of the entire branch system. This redesign, combined with the closure of the King George facility allowed the Company to reduce branch employees by 15% from 73 at March 31, 2015 to 62 at March 31, 2016. The Company is focused on reducing expenses by streamlining internal processes and FTEs as well as by reviewing vendor relationships. The Company is cautiously optimistic that these cost cutting efforts and its continued asset growth will create operating leverage and increase both its return on average assets and return on equity over the next year. During the first quarter of 2016, the Company identified annualized savings of $1.2 million, primarily from reductions in staffing due to employee attrition and retirement.

The current year initiative to reduce costs picked up momentum during the second quarter of 2016. The Company’s efficiency ratio improved to 68.33% during the second quarter from 70.68% for the previous quarter. The rate of expense growth was controlled at 0.7% compared to the prior quarter. In the first six months of 2016, loan growth was very strong. Average loans outstanding grew by $77.9 million in the first six months and end of period gross loans have increased $86.2 million, or 18.8% on an annualized basis, from $918.9 million at December 31, 2015 to $1.05 billion at June 30, 2016. The significant increase in loan volume resulted net interest income growing faster than operating expenses. The Company has a strong pipeline heading into the second half of the year and is optimistic that continued loan growth, paired with the expense reduction initiative, should increase operating leverage during the second half of 2016.

39

Economy

The U.S. economy continued to grow slowly throughout 2015 and 2014. Gross domestic product grew at an annual rate of one percent during the fourth quarter of 2015, which was half of the growth posted during the third quarter of 2015. It appears that an economic slowdown may be a possibility during 2016. The Federal Reserve has indicated through its survey of the Board of Governors that up to four rate increases are planned for 2016. This may depend on whether a further softening in the economy continues. The Federal Reserve is more likely to raise interest rates if inflationary factors present themselves, which appears unlikely at this point. During the first half of 2016, due to a number of world events and market disruptions, many economists reduced their forecasts for 2016 rate hikes from four down to two. The Federal Reserve has signaled during the second quarter that two rate hikes are likely.

Medium-term market interest rates have fallen since the fourth quarter of 2015, with the ten year U.S. Treasury rate as of July 15, 2016 ending at 1.60%. This is down from 2.27% at December 31, 2015. The five year U.S. Treasury rate as of July 15, 2016 was 1.15%. This is down from 1.76% at December 31, 2015. These lower medium-term interest rates are due to economic weaknesses in the world economy. Assuming treasury rates remain depressed in the 5 to 10 year range, there will be more negative pressure on the re-pricing of the loan portfolio and the pricing of new loans. The downward trend in treasury rates had a positive impact on local deposit pricing through the second quarter of 2016. The Company is optimistic that interest-earning asset growth will offset the negative impacts of lower asset yields in the current interest rate environment.

The impact of slower economic growth on the Southern Maryland, Annapolis, Maryland and Fredericksburg, Virginia areas has been moderated by the presence of federal government agencies and defense facilities. Further, the private sector that supports the Bank’s footprint has continued to grow at a pace faster than other parts of the country. In addition, the Bank’s market expansion has enabled the Company to grow the loan portfolio and has produced sustainable organic growth in deposits during 2014 and 2015. Even through the difficult economic environment, the Bank’s capital levels and asset quality have remained strong.

For additional information regarding the local economy and its impact on the Company’s business refer to the Business Section in the Company’s Form 10-K for the year ended December 31, 2015 under the caption “Market Area” (Part I. Item 1. Business Section – Market Area).

40

Selected Financial Information and Ratios

	Three Months Ended (Unaudited)						Six Months Ended (Unaudited)
	June 30, 2016			June 30, 2015			June 30, 2016			June 30, 2015
KEY OPERATING RATIOS
Return on average assets		0.57	%		0.63	%		0.57	%		0.66	%
Return on average common equity		6.79			6.88			6.58			7.10
Return on average total equity		6.79			6.88			6.58			6.82
Average total equity to average total assets		8.46			9.18			8.60			9.64
Interest rate spread		3.40			3.46			3.38			3.51
Net interest margin		3.52			3.60			3.51			3.63
Cost of funds		0.74			0.78			0.74			0.74
Cost of deposits		0.49			0.49			0.48			0.48
Cost of debt		2.66			2.80			2.69			2.63
Efficiency ratio		68.33			68.91			69.48			69.09
Non-interest expense to average assets		2.41			2.54			2.46			2.57
Avg. int-earning assets to avg. int-bearing liabilities		117.61			116.88			117.70			117.38
Net charge-offs to average loans		0.02			0.12			0.09			0.07
COMMON SHARE DATA
Basic net income per common share	$	0.38		$	0.37		$	0.73		$	0.75
Diluted net income per common share		0.38			0.37			0.72			0.75
Cash dividends paid per common share		0.10			0.10			0.20			0.20
Weighted average common shares outstanding:
Basic		4,590,444			4,650,153			4,592,563			4,653,763
Diluted		4,617,794			4,687,201			4,621,199			4,690,811

41

Selected Financial Information and Ratios (continued)

	(Unaudited)
(dollars in thousands, except per share amounts)	June 30, 2016			December 31, 2015			$ Change			% Change
ASSET QUALITY
Total assets	$	1,233,401		$	1,143,332		$	90,069			7.9	%
Gross loans		1,005,068			918,894			86,174			9.4
Classified Assets		41,370			43,346			(1,976	)		(4.6	)
Allowance for loan losses		9,106			8,540			566			6.6
Past due loans (PDLs) (31 to 89 days)		821			948			(127	)		(13.4	)
Nonperforming loans (NPLs) (>=90 days)		9,540			10,740			(1,200	)		(11.2	)
Non-accrual loans (a)		10,224			11,433			(1,209	)		(10.6	)
Accruing troubled debt restructures (TDRs) (b)		10,878			13,133			(2,255	)		(17.2	)
Other real estate owned (OREO)		8,460			9,449			(989	)		(10.5	)
Non-accrual loans, OREO and TDRs		29,562			34,015			(4,453	)		(13.1	)
ASSET QUALITY RATIOS
Classified assets to total assets		3.35	%		3.79	%
Classified assets to risk-based capital		28.25			30.19
Allowance for loan losses to total loans		0.91			0.93
Allowance for loan losses to nonperforming loans		95.45			79.52
Past due loans (PDLs) to total loans		0.08			0.10
Nonperforming loans (NPLs) to total loans		0.95			1.17
Loan delinquency (PDLs + NPLs) to total loans		1.03			1.27
Non-accrual loans to total loans		1.02			1.24
Non-accrual loans and TDRs to total loans		2.10			2.67
Non-accrual loans and OREO to total assets		1.51			1.83
Non-accrual loans, OREO and TDRs to total assets		2.40			2.98

42

Selected Financial Information and Ratios (continued)

	(Unaudited)
(dollars in thousands, except per share amounts)	June 30, 2016			December 31, 2015
COMMON SHARE DATA
Book value per common share	$	22.01		$	21.48
Common shares outstanding at end of period		4,651,486			4,645,429
OTHER DATA
Number of:
Full-time equivalent employees		167			171
Branches		12			12
Loan Production Offices		5			5
REGULATORY CAPITAL RATIOS
Tier 1 capital to average assets		9.43	%		10.01	%
Tier 1 common capital to risk-weighted assets		10.01			10.16
Tier 1 capital to risk-weighted assets		11.18			11.38
Total risk-based capital to risk-weighted assets		14.32			14.58

^(a) Non-accrual loans include all loans that are 90 days or more delinquent and loans that are non-accrual due to the operating results or cash flows of a customer. Non-accrual loans can include loans that are current with all loan payments. Interest and principal are recognized on a cash-basis in accordance with the Bank's policy if the loans are not impaired or there is no impairment.

^(b) At June 30, 2016 and December 31, 2015, the Bank had total TDRs of $16.1 million and $18.6 million, respectively, with three TDR relationships totaling $5.3 million and $5.4 million, respectively, in non-accrual status. These loans are classified as non-accrual loans for the calculation of financial ratios.

43

COMPARISON OF RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED JUNE 30, 2016 AND 2015

Earnings Summary

Consolidated net income available to common shareholders of $1.7 million for the three months ended June 30, 2016 increased $27,000 compared to the three months ended June 30, 2015. Earnings per common share (diluted) at $0.38 increased $0.01 from $0.37 per common share (diluted) for the three months ended June 30, 2015. This is attributable to an increase in net interest income of $862,000, partially offset by increases to the provision for loan losses of $172,000, noninterest expense of $404,000, income tax expense of $74,000 and decreased noninterest income of $185,000.

The Company’s return on average assets was 0.57% for the three months ended June 30, 2016 compared to 0.63% for the three months ended June 30, 2015. The Company’s return on average common stockholders' equity was 6.79% compared to 6.88% for the same comparative period.

Net Interest Income

The primary component of the Company’s net income is its net interest income, which is the difference between income earned on assets and interest paid on the deposits and borrowings used to fund them. Net interest income is affected by the difference between the yields earned on the Company’s interest-earning assets and the rates paid on interest-bearing liabilities, as well as the relative amounts of such assets and liabilities. Net interest income, divided by average interest-earning assets, represents the Company’s net interest margin.

Net interest income increased $862,000 to $9.9 million for the three months ended June 30, 2016 compared to $9.0 million for the three months ended June 30, 2015. The net interest margin was 3.52% for the three months ended June 30, 2016, an eight basis point decrease from 3.60% for the three months ended June 30, 2015. The decrease in net interest margin was largely the result of lower yields on loans and slightly higher funding costs.

The following table shows the components of net interest income and the dollar and percentage changes for the periods presented.

	Three Months Ended June 30,
(dollars in thousands )	2016		2015		$ Change			% Change
Interest and Dividend Income
Loans, including fees	$	11,170	$	10,373	$	797			7.7	%
Taxable interest and dividends on investment securities		752		560		192			34.3	%
Interest on deposits with banks		6		2		4			200.0	%
Total Interest and Dividend Income		11,928		10,935		993			9.1	%
Interest Expenses
Deposits		1,182		1,042		140			13.4	%
Short-term borrowings		49		12		37			308.3	%
Long-term debt		802		848		(46	)		(5.4	)%
Total Interest Expenses		2,033		1,902		131			6.9	%
Net Interest Income (NII)	$	9,895	$	9,033	$	862			9.5	%

Interest and dividend income increased by $993,000 to $11.9 million for the three months ended June 30, 2016 compared to $10.9 million for the three months ended June 30, 2015, primarily due to increased income from the growth in the average balance of loans and investments and increased investment yields. Interest and dividend income on loans increased $1.1 million due to growth of $91.8 million in the average balance of loans from $874.9 million for the three months ended June 30, 2015 to $966.7 million for the three months ended June 30, 2016. Interest and dividend income on investments increased $196,000 during the second quarter of 2016 compared to the same period in the prior year as average interest-earning investment balances increased $27.0 million and average yields increased from 1.73% to 1.93%. Average loan yields declined 12 basis points from 4.74% for the three months ended June 30, 2015 to 4.62% for the three months ended June 30, 2016, which resulted in a decrease in interest and dividend income of $264,000.

44

Interest expense increased $131,000 to $2.0 million for the three months ended June 30, 2016 compared to $1.9 million for the three months ended June 30, 2015, due primarily to an increase in the average balances of interest-bearing liabilities and a slight change in the composition of interest-bearing liabilities between the comparable periods. During the three months ended June 30, 2016, interest expense increased $142,000 due to larger average balances of interest-bearing transaction deposit accounts, time deposits and short-term borrowings compared to the same quarter of 2015. Additionally, interest expense increased $60,000 due to increased rates on interest-bearing deposit accounts and debt. These increases to interest expense were partially offset by a reduction in interest expense of $71,000 due to an $11.8 million decrease in average long-term debt balances from the comparable period to $58.8 million for the three months ended June 30, 2016. As a result of the change in the composition of debt, the average rate paid on debt declined from 2.80% for the three months ended June 30, 2015 to 2.66% for the comparable period in 2016.

The Company continued to make progress in controlling overall deposit costs by increasing transaction deposits as a percentage of overall deposits. Average transaction accounts as a percentage of average total deposits increased from 55.6% for the three months ended June 30, 2015 to 57.3% for the three months ended June 30, 2016. Deposit costs at 0.49% were the same for the three months ended June 30, 2016 and 2015, respectively. Average transaction deposits, which include savings, money market, interest-bearing demand and noninterest bearing demand accounts, for the three months ended June 30, 2016 increased $81.6 million or 17.2% to $556.0 million compared to $474.4 million for the comparable period in 2015. The increase in average transaction deposits included growth in average noninterest bearing demand deposits of $26.3 million from $115.9 million for the three months ended June 30, 2015 to $142.2 million for the three months ended June 30, 2016.

The following table presents information on average balances and rates for deposits.

	For the Three Months Ended June 30,
	2016					2015
	Average		Average			Average		Average
(dollars in thousands)	Balance		Rate			Balance		Rate
Savings	$	47,888		0.12	%	$	44,897		0.11	%
Interest-bearing demand and money
market accounts		365,966		0.31	%		313,633		0.27	%
Certificates of deposit		413,952		0.85	%		378,221		0.86	%
Total interest-bearing deposits		827,806		0.57	%		736,751		0.57	%
Noninterest-bearing demand deposits		142,182					115,907
	$	969,988		0.49	%	$	852,658		0.49	%

The following table presents information on the average balances of the Company’s interest-earning assets and interest-bearing liabilities and interest earned or paid thereon for the three months ended June 30, 2016 and 2015, respectively. There are no tax equivalency adjustments.

45

	For the Three Months Ended June 30,
				2016								2015
						Average								Average
	Average					Yield/			Average					Yield/
dollars in thousands	Balance			Interest		Cost			Balance			Interest		Cost
Assets
Interest-earning assets:
Commercial real estate	$	592,184		$	6,818		4.61	%	$	518,163		$	6,023		4.65	%
Residential first mortgages		140,461			1,397		3.98	%		139,651			1,539		4.41	%
Residential rentals		97,504			1,119		4.59	%		84,250			1,005		4.77	%
Construction and land development		37,963			426		4.49	%		38,515			487		5.06	%
Home equity and second mortgages		21,692			222		4.09	%		21,237			216		4.07	%
Commercial and equipment loans		85,400			1,180		5.53	%		81,259			1,092		5.38	%
Consumer loans		361			8		8.86	%		452			12		10.62	%
Allowance for loan losses		(8,864	)		-		0.00	%		(8,648	)		-		0.00	%
Loan portfolio (1)		966,701			11,170		4.62	%		874,878			10,373		4.74	%
Investment securities, federal funds sold and interest-bearing deposits		156,893			758		1.93	%		129,886			562		1.73	%
Total Interest-Earning Assets		1,123,594			11,928		4.25	%		1,004,764			10,935		4.35	%
Cash and cash equivalents		12,206								12,027
Other assets		73,877								67,356
Total Assets	$	1,209,677							$	1,084,147
Liabilities and Stockholders' Equity
Interest-bearing liabilities:
Savings	$	47,888		$	14		0.12	%	$	44,897		$	12		0.11	%
Interest-bearing demand and money market accounts		365,966			286		0.31	%		313,633			214		0.27	%
Certificates of deposit		413,952			883		0.85	%		378,221			816		0.86	%
Long-term debt		58,835			352		2.39	%		70,649			404		2.29	%
Short-term borrowings		33,754			49		0.58	%		17,240			12		0.28	%
Subordinated Notes		23,000			359		6.24	%		23,000			368		6.40	%
Guaranteed preferred beneficial interest in junior subordinated debentures		12,000			90		3.00	%		12,000			76		2.53	%
Total Interest-Bearing Liabilities		955,395			2,033		0.85	%		859,640			1,902		0.89	%
Noninterest-bearing demand deposits		142,182								115,907
Other liabilities		9,724								9,060
Stockholders' equity		102,376								99,540
Total Liabilities and Stockholders' Equity	$	1,209,677							$	1,084,147
Net interest income				$	9,895							$	9,033
Interest rate spread							3.40	%							3.46	%
Net yield on interest-earning assets							3.52	%							3.60	%
Ratio of average interest-earning assets to average interest bearing liabilities							117.61	%							116.88	%
Cost of funds							0.74	%							0.78	%
Cost of deposits							0.49	%							0.49	%
Cost of debt							2.66	%							2.80	%

(1) Average balance includes non-accrual loans

46

The following table sets forth certain information regarding changes in interest income and interest expense of the Bank for the periods indicated. For each category of interest-earning asset and interest-bearing liability, information is provided on changes attributable to (1) changes in volume (changes in volume multiplied by old rate); and (2) changes in rate (changes in rate multiplied by old volume). Changes in rate-volume (changes in rate multiplied by the change in volume) have been allocated to changes due to volume.

	For the Three Months Ended June 30, 2016
	compared to the Three Months Ended
	June 30, 2015
				Due to
dollars in thousands	Volume			Rate			Total
Interest income:
Loan portfolio (1)	$	1,061		$	(264	)	$	797
Investment securities, federal funds sold and interest bearing deposits		130			66			196
Total interest-earning assets	$	1,191		$	(198	)	$	993
Interest-bearing liabilities:
Savings		1			1			2
Interest-bearing demand and money market accounts		41			31			72
Certificates of deposit		76			(9	)		67
Long-term debt		(71	)		19			(52	)
Short-term borrowings		24			13			37
Subordinated notes		-			(9	)		(9	)
Guaranteed preferred beneficial interest in junior subordinated debentures		-			14			14
Total interest-bearing liabilities	$	71		$	60		$	131
Net change in net interest income	$	1,120		$	(258	)	$	862

(1) Average balance includes non-accrual loans

47

Provision for Loan Losses

The following table shows the dollar and percentage changes for the provision for loan losses for the periods presented.

	Three Months Ended June 30,
(dollars in thousands )	2016		2015		$ Change		% Change
Provision for loan losses	$	564	$	392	$	172		43.9	%

The provision for loan losses increased $172,000 to $564,000 for the three months ended June 30, 2016 compared to $392,000 for the three months ended June 30, 2015. Net charge-offs for the quarter decreased $207,000 from $256,000 for the three months ended June 30, 2015 to $49,000 for the three months ended June 30, 2016. Improvements to baseline charge-off factors for the periods used to evaluate the adequacy of the allowance as well as improvements in some qualitative factors, such as reductions in classified assets and delinquency, were offset by increases in other qualitative factors, such as increased loan growth. The improvement in the base-line charge-off factors reflects more favorable loan loss experience during the five-year period ended June 30, 2016 than for the comparable period ended. Overall, these changes resulted in a higher provision for loan losses for the comparable periods. The specific allowance is based on management’s estimate of realizable value for particular loans and has decreased as specific credits have been resolved through a return to performance, charge-offs and additions to OREO.

See further discussion of the provision under the caption “Asset Quality” in the Comparison of Financial Condition section of Management’s Discussion and Analysis.

Noninterest Income

The following table shows the components of noninterest income and the dollar and percentage changes for the periods presented.

	Three Months Ended June 30,
(dollars in thousands )	2016			2015			$ Change			% Change
Noninterest Income
Loan appraisal, credit, and miscellaneous charges	$	102		$	90		$	12			13.3	%
Gain on sale of asset		4			1			3			300.0	%
Net losses on sale of OREO		(448	)		(18	)		(430	)		2388.9	%
Net gains on sale of investment securities		39			-			39			n/a
Income from bank owned life insurance		198			205			(7	)		(3.4	)%
Service charges		882			677			205			30.3	)%
Gain on sale of loans held for sale		-			7			(7	)		(100.0	)%
Total Noninterest Income	$	777		$	962		$	(185	)		(19.2	)%

Noninterest income decreased by $185,000 to $777,000 for the three months ended June 30, 2016 compared to $962,000 for the three months ended June 30, 2015. During the second quarter of 2016, the Company recognized losses of $448,000 on the disposition of $2.8 million in OREO compared to $18,000 in OREO losses recognized for the comparable period. The OREO losses were partially offset by increases of $205,000 in service charges and $40,000 from miscellaneous and other income sources compared to same three months in the prior year. Service charge income has increased primarily due to increased transaction account volume and wealth services.

48

Noninterest Expense

The following tables show the components of noninterest expense and the dollar and percentage changes for the periods presented.

	Three Months Ended June 30,
(dollars in thousands)	2016		2015		$ Change			% Change
Compensation and Benefits	$	4,197	$	3,888	$	309			7.9	%
OREO Valuation Allowance and Expenses		105		334		(229	)		(68.6	)%
Operating Expenses		2,990		2,666		324			12.2	%
Total Noninterest Expense	$	7,292	$	6,888	$	404			5.9	%

	Three Months Ended June 30,
(dollars in thousands )	2016		2015		$ Change			% Change
Noninterest Expense
Salary and employee benefits	$	4,197	$	3,888	$	309			7.9	%
Occupancy expense		636		605		31			5.1	%
Advertising		156		183		(27	)		(14.8	)%
Data processing expense		580		507		73			14.4	%
Professional fees		380		272		108			39.7	%
Depreciation of furniture, fixtures, and equipment		206		204		2			1.0	%
Telephone communications		46		39		7			17.9	%
Office supplies		29		31		(2	)		(6.5	)%
FDIC Insurance		184		190		(6	)		(3.2	)%
OREO valuation allowance and expenses		105		334		(229	)		(68.6	)%
Other		773		635		138			21.7	%
Total Noninterest Expense	$	7,292	$	6,888	$	404			5.9	%

For the three months ended June 30, 2016, noninterest expense increased 5.9%, or $404,000, to $7.3 million from $6.9 million for the comparable period in 2015. The Company’s 2015 total growth in salary and benefit costs was 3.2%. Total growth of salary and benefits in the first six months of 2016 was $316,000 or 3.9%. Salary and benefit costs have increased from the comparable period as incentive compensation has increased due to interest-earning asset growth as well as higher self-insured health insurance claims. The Company’s efficiency ratio and noninterest expense as a percentage of average assets for the three months ended June 30, 2016 and 2015 were 68.33% and 2.41%, respectively, and 68.91% and 2.54%, respectively.

Noninterest expense of $7.3 million for the second quarter of 2016 increased $52,000, or 0.7%, from the first quarter of 2016. The current quarter increase was primarily the result of increases in operating expenses of $203,000 compared to the prior quarter, of which approximately $100,000 related to the timing of planned advertising campaigns. The Company’s compensation and benefits increased slightly in the second quarter of 2016 compared to the prior quarter due to higher self-insured health insurance claims.

Income Tax Expense

For the three months ended June 30, 2016 and 2015, the Company recorded income tax expense of $1.1 million and $1.0 million, respectively. The Company’s effective tax rates for the three months ended June 30, 2016 and 2015 were 38.28% and 36.98%, respectively. The increase in the effective tax rate was the result of tax-exempt income being relatively lower to total income for the three months ended June 30, 2016 compared to the three months ended June 30, 2015.

49

COMPARISON OF RESULTS OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 2016 AND 2015

Earnings Summary

Consolidated net income available to common shareholders of $3.3 million or $0.72 per common share (diluted) for the six months ended June 30, 2016 decreased $163,000 or $0.03 per common share (diluted) compared to the six months ended June 30, 2015. The decrease is attributable to increases to the provision for loan losses of $421,000, noninterest expense of $701,000 and decreased noninterest income of $297,000. These decreases to net income were partially offset by increased net interest income of $1.2 million and reductions in income tax expense of $41,000 and preferred dividends of $23,000.

Additionally, it is important to note that consolidated net income reflects the impact of the 2015 subordinated debt offering that replaced SBLF preferred stock. During the first six months of 2016, interest expense increased $143,000 due to the larger first quarter 2016 average balance of the subordinated notes issued in February 2015.

The Company’s return on average assets was 0.57% for the six months ended June 30, 2016 compared to 0.66% for the three months ended June 30, 2015. The Company’s return on average common stockholders' equity was 6.58% compared to 7.10% for the same comparative period.

Net Interest Income

The primary component of the Company’s net income is its net interest income, which is the difference between income earned on assets and interest paid on the deposits and borrowings used to fund them. Net interest income is affected by the difference between the yields earned on the Company’s interest-earning assets and the rates paid on interest-bearing liabilities, as well as the relative amounts of such assets and liabilities. Net interest income, divided by average interest-earning assets, represents the Company’s net interest margin.

Net interest income increased $1.2 million to $19.3 million for the six months ended June 30, 2016 compared to $18.1 million for the six months ended June 30, 2015. The net interest margin was 3.51% for the six months ended June 30, 2016, a 12 basis point decrease from 3.63% for the six months ended June 30, 2015. The decrease in net interest margin was largely the result of lower yields on loans, slightly higher funding costs and a full quarter of interest expense in the three months ended March 31, 2016 on the $23.0 million 6.25% subordinated notes issued during February 2015.

The following table shows the components of net interest income and the dollar and percentage changes for the periods presented.

	Six Months Ended June 30,
(dollars in thousands )	2016		2015		$ Change		% Change
Interest and Dividend Income
Loans, including fees	$	21,715	$	20,550	$	1,165		5.7	%
Taxable interest and dividends on investment securities		1,515		1,107		408		36.9	%
Interest on deposits with banks		10		6		4		66.7	%
Total Interest and Dividend Income		23,240		21,663		1,577		7.3	%
Interest Expenses
Deposits		2,277		2,030		247		12.2	%
Short-term borrowings		87		21		66		314.3	%
Long-term debt		1,588		1,516		72		4.7	%
Total Interest Expenses		3,952		3,567		385		10.8	%
Net Interest Income (NII)	$	19,288	$	18,096	$	1,192		6.6	%

Interest and dividend income increased by $1.6 million to $23.2 million for the six months ended June 30, 2016 compared to $21.7 million for the six months ended June 30, 2015, primarily due to increased income from the growth in the average balance of loans and investments and increased investment yields. Interest and dividend income on loans increased $1.8 million due to growth of $78.9 million, or 9.1%, in the average balance of loans from $864.0 million for the six months ended June 30, 2015 to $942.9 million for the six months ended June 30, 2016. Interest and dividend income on investments increased $412,000 during the first six months of 2016 compared to the same period in the prior year as average interest-earning investment balances increased $24.1 million and average yields increased from 1.69% to 1.96%. Average loan yields declined 15 basis points from 4.76% for the six months ended June 30, 2015 to 4.61% for the six months ended June 30, 2016, which resulted in a decrease in interest and dividend income of $653,000.

50

Interest expense increased $385,000 to $4.0 million for the six months ended June 30, 2016 compared to $3.6 million for the six months ended June 30, 2015, due primarily to an increase in the average balances of interest-bearing liabilities. During the six months ended June 30, 2016, interest expense increased $378,000 due to larger average balances of interest-bearing transaction deposit accounts, time deposits, short-term borrowings and subordinated notes compared to the same period of 2015. Additionally, interest expense increased $211,000 due to increased rates on interest-bearing deposit accounts and debt. These increases to interest expense were partially offset by a reduction in interest expense of $204,000 due to a $16.2 million decrease in average long-term debt balances from the comparable period to $55.4 million for the six months ended June 30, 2016. The average rate paid on debt, which includes long-term debt, trust preferred junior subordinated debentures (“TRUPS”), subordinated notes, and short-term borrowings, increased from 2.63% for the six months ended June 30, 2015 to 2.69% for the six months ended June 30, 2016. Interest expense for the six months ended June 30, 2016 was $148,000 greater than the comparable period as a result of the timing of the funding of the subordinated notes in February 2015.

The Company continued to make progress in controlling overall deposit costs by increasing transaction deposits as a percentage of overall deposits. Average transaction accounts as a percentage of average total deposits increased from 55.2% for the six months ended June 30, 2015 to 57.2% for the six months ended June 30, 2016. Deposit costs at 0.48% were the same for the six months ended June 30, 2016 and 2015, respectively. Average transaction deposits, which include savings, money market, interest-bearing demand and noninterest bearing demand accounts, for the six months ended June 30, 2016 increased $74.6 million, or 16.0%, to $541.2 million compared to $466.6 million for the comparable period in 2015. The increase in average transaction deposits included growth in average noninterest bearing demand deposits of $23.6 million, or 20.7%, from $114.0 million for the six months ended June 30, 2015 to $137.6 million for the six months ended June 30, 2016.

The following table presents information on average balances and rates for deposits.

	For the Six Months Ended June 30,
	2016					2015
	Average		Average			Average		Average
(dollars in thousands)	Balance		Rate			Balance		Rate
Savings	$	47,242		0.11	%	$	43,641		0.10	%
Interest-bearing demand and money market accounts		356,402		0.30	%		308,988		0.26	%
Certificates of deposit		405,227		0.84	%		378,798		0.85	%
Total interest-bearing deposits		808,871		0.56	%		731,427		0.56	%
Noninterest-bearing demand deposits		137,602					113,982
	$	946,473		0.48	%	$	845,409		0.48	%

The following table presents information on the average balances of the Company’s interest-earning assets and interest-bearing liabilities and interest earned or paid thereon for the six months ended June 30, 2016 and 2015, respectively. There are no tax equivalency adjustments.

51

	For the Six Months Ended June 30,
				2016								2015
						Average								Average
	Average					Yield/			Average					Yield/
dollars in thousands	Balance			Interest		Cost			Balance			Interest		Cost
Assets
Interest-earning assets:
Commercial real estate	$	575,369		$	13,115		4.56	%	$	504,255		$	11,833		4.69	%
Residential first mortgages		134,456			2,756		4.10	%		142,304			3,080		4.33	%
Residential rentals		96,055			2,204		4.59	%		83,425			1,990		4.77	%
Construction and land development		38,249			864		4.52	%		37,676			957		5.08	%
Home equity and second mortgages		21,667			446		4.12	%		21,314			435		4.08	%
Commercial and equipment loans		85,476			2,313		5.41	%		83,071			2,234		5.38	%
Consumer loans		377			17		9.02	%		509			22		8.64	%
Allowance for loan losses		(8,769	)		-		0.00	%		(8,599	)		-		0.00	%
Loan portfolio (1)		942,880			21,715		4.61	%		863,955			20,550		4.76	%
Investment securities, federal funds sold and interest-bearing deposits		155,837			1,525		1.96	%		131,727			1,113		1.69	%
Total Interest-Earning Assets		1,098,717			23,240		4.23	%		995,682			21,663		4.35	%
Cash and cash equivalents		10,759								12,095
Other assets		72,604								66,869
Total Assets	$	1,182,080							$	1,074,646
Liabilities and Stockholders' Equity
Interest-bearing liabilities:
Savings	$	47,242		$	26		0.11	%	$	43,641		$	22		0.10	%
Interest-bearing demand and money
market accounts		356,402			540		0.30	%		308,988			405		0.26	%
Certificates of deposit		405,227			1,711		0.84	%		378,798			1,603		0.85	%
Long-term debt		55,380			697		2.52	%		71,584			794		2.22	%
Short-term borrowings		34,272			87		0.51	%		14,787			21		0.28	%
Subordinated Notes		23,000			719		6.25	%		18,425			571		6.20	%
Guaranteed preferred beneficial interest  in junior subordinated debentures		12,000			172		2.87	%		12,000			151		2.52	%
Total Interest-Bearing Liabilities		933,523			3,952		0.85	%		848,223			3,567		0.84	%
Noninterest-bearing demand deposits		137,602								113,982
Other liabilities		9,295								8,868
Stockholders' equity		101,660								103,573
Total Liabilities and Stockholders' Equity	$	1,182,080							$	1,074,646
Net interest income				$	19,288							$	18,096
Interest rate spread							3.38	%							3.51	%
Net yield on interest-earning assets							3.51	%							3.63	%
Ratio of average interest-earning assets to average interest bearing liabilities							117.70	%							117.38	%
Cost of funds							0.74	%							0.74	%
Cost of deposits							0.48	%							0.48	%
Cost of debt							2.69	%							2.63	%

(1) Average balance includes non-accrual loans

52

The following table sets forth certain information regarding changes in interest income and interest expense of the Bank for the periods indicated. For each category of interest-earning asset and interest-bearing liability, information is provided on changes attributable to (1) changes in volume (changes in volume multiplied by old rate); and (2) changes in rate (changes in rate multiplied by old volume). Changes in rate-volume (changes in rate multiplied by the change in volume) have been allocated to changes due to volume.

	For the Six Months Ended June 30, 2016
	compared to the Six Months Ended
	June 30, 2015
				Due to
dollars in thousands	Volume			Rate			Total
Interest income:
Loan portfolio (1)	$	1,818		$	(653	)	$	1,165
Investment securities, federal funds sold and interest bearing deposits		236			176			412
Total interest-earning assets	$	2,054		$	(477	)	$	1,577
Interest-bearing liabilities:
Savings		2			2			4
Interest-bearing demand and money market accounts		72			63			135
Certificates of deposit		112			(4	)		108
Long-term debt		(204	)		107			(97	)
Short-term borrowings		49			17			66
Subordinated notes		143			5			148
Guaranteed preferred beneficial interest in junior subordinated debentures		-			21			21
Total interest-bearing liabilities	$	174		$	211		$	385
Net change in net interest income	$	1,880		$	(688	)	$	1,192

(1) Average balance includes non-accrual loans

53

Provision for Loan Losses

The following table shows the dollar and percentage changes for the provision for loan losses for the periods presented.

	Six Months Ended June 30,
(dollars in thousands )	2016		2015		$ Change		% Change
Provision for loan losses	$	991	$	570	$	421		73.9	%

The provision for loan losses increased $421,000 to $991,000 for the six months ended June 30, 2016 compared to $570,000 for the six months ended June 30, 2015. Net charge-offs for the first six months increased $131,000 from $294,000 for the six months ended June 30, 2015 to $425,000 for the six months ended June 30, 2016. Improvements to baseline charge-off factors for the periods used to evaluate the adequacy of the allowance as well as improvements in some qualitative factors, such as reductions in classified assets and delinquency, were offset by increases in other qualitative factors, such as increased loan growth. The improvement in the base-line charge-off factors reflects more favorable loan loss experience during the five-year period ended June 30, 2016 than for the comparable period ended. Overall, these changes resulted in a higher provision for loan losses for the comparable periods. The specific allowance is based on management’s estimate of realizable value for particular loans and has decreased as specific credits have been resolved through a return to performance, charge-offs and additions to OREO.

See further discussion of the provision under the caption “Asset Quality” in the Comparison of Financial Condition section of Management’s Discussion and Analysis.

Noninterest Income

The following table shows the components of noninterest income and the dollar and percentage changes for the periods presented.

	Six Months Ended June 30,
(dollars in thousands )	2016			2015			$ Change			% Change
Noninterest Income
Loan appraisal, credit, and miscellaneous charges	$	163		$	148		$	15			10.1	%
Gain on sale of asset		4			19			(15	)		(78.9	)%
Net losses on sale of OREO		(443	)		(18	)		(425	)		2361.1	%
Net gains (losses) on sale of investment securities		39			(1	)		40			(4000.0	)%
Income from bank owned life insurance		394			410			(16	)		(3.9	)%
Service charges		1,470			1,262			208			16.5	%
Gain on sale of loans held for sale		-			104			(104	)		(100.0	)%
Total Noninterest Income	$	1,627		$	1,924		$	(297	)		(15.4	)%

Noninterest income decreased by $297,000 to $1.6 million for the six months ended June 30, 2016 compared to $1.9 million for the six months ended June 30, 2015. Noninterest income decreased due to the Company’s exit from residential loan originations during the second quarter of 2015 and as a result, there were no gains on residential loans held for sale in the six months ended June 30, 2016 compared to $104,000 for the six months ended June 30, 2015. During the first six months of 2016, the Company recognized losses of $443,000 on the disposition of $3.4 million in OREO compared to $18,000 in OREO losses recognized for the comparable period. The decreases to noninterest income were partially offset by increases of $208,000 in service charges and $24,000 from miscellaneous and other income sources compared to same six months in the prior year. Service charge income has increased primarily due to increased transaction account volume and wealth services.

54

Noninterest Expense

The following tables show the components of noninterest expense and the dollar and percentage changes for the periods presented.

	Six Months Ended June 30,
(dollars in thousands)	2016		2015		$ Change			% Change
Compensation and Benefits	$	8,349	$	8,033	$	316			3.9	%
OREO Valuation Allowance and Expenses		406		553		(147	)		(26.6	)%
Operating Expenses		5,777		5,245		532			10.1	%
Total Noninterest Expense	$	14,532	$	13,831	$	701			5.1	%

	Six Months Ended June 30,
(dollars in thousands )	2016		2015		$ Change			% Change
Noninterest Expense
Salary and employee benefits	$	8,349	$	8,033	$	316			3.9	%
Occupancy expense		1,225		1,235		(10	)		(0.8	)%
Advertising		219		286		(67	)		(23.4	)%
Data processing expense		1,134		1,025		109			10.6	%
Professional fees		805		567		238			42.0	%
Depreciation of furniture, fixtures, and equipment		402		405		(3	)		(0.7	)%
Telephone communications		90		85		5			5.9	%
Office supplies		72		70		2			2.9	%
FDIC Insurance		427		388		39			10.1	%
OREO valuation allowance and expenses		406		553		(147	)		(26.6	)%
Other		1,403		1,184		219			18.5	%
Total Noninterest Expense	$	14,532	$	13,831	$	701			5.1	%

For the six months ended June 30, 2016, noninterest expense increased 5.1%, or $701,000, to $14.5 million from $13.8 million for the comparable period in 2015. The Company’s 2015 total growth in salary and benefit costs was 3.2%. Total growth of salary and benefits in the first six months of 2016 was $316,000 or 3.9%. Salary and benefit costs have increased from the comparable period as incentive compensation has increased due to interest-earning asset growth as well as higher self-insured health insurance claims. The Company’s efficiency ratio and noninterest expense as a percentage of average assets for the six months ended June 30, 2016 and 2015 were 69.48% and 2.46%, respectively, and 69.09% and 2.57%, respectively.

Income Tax Expense

For the six months ended June 30, 2016 and 2015, the Company recorded income tax expense of $2.0 million and $2.1 million, respectively. The Company’s effective tax rates for the six months ended June 30, 2016 and 2015 were 37.95% and 37.14%, respectively. The increase in the effective tax rate was the result of tax-exempt income being relatively lower to total income for the six months ended June 30, 2016 compared to the six months ended June 30, 2015.

55

COMPARISON OF FINANCIAL CONDITION AT JUNE 30, 2016 AND DECEMBER 31, 2015

Assets

Total assets at June 30, 2016 were $1.23 billion, an increase of $90.1 million, or 16.1% on an annualized basis, compared to total assets of $1.14 billion at December 31, 2015. The increase in total assets was primarily attributable to growth in loans. Net loans increased $86.3 million, or 19.1% on an annualized basis, from $909.2 million at December 31, 2015 to $995.5 million at June 30, 2016, mainly due to increases in loans for commercial real estate and residential first mortgages, offset in part, by a reduction in commercial loans. The differences in allocations between the cash and investment categories reflect operational needs.

The following table shows the Company’s assets and the dollar and percentage changes for the periods presented.

	June 30, 2016		December 31, 2015
(dollars in thousands)	(Unaudited)				$ Change			% Change
Cash and due from banks	$	8,922	$	9,059	$	(137	)		(1.5	)%
Federal funds sold		90		225		(135	)		(60.0	)%
Interest-bearing deposits with banks		4,011		1,855		2,156			116.2	%
Securities available for sale (AFS), at fair value		39,837		35,116		4,721			13.4	%
Securities held to maturity (HTM), at amortized cost		107,772		109,420		(1,648	)		(1.5	)%
FHLB and FRB stock - at cost		5,005		6,931		(1,926	)		(27.8	)%
Loans receivable - net of ALLL		995,515		909,200		86,315			9.5	%
Premises and equipment, net		22,807		20,156		2,651			13.2	%
Premises and equipment held for sale		-		2,000		(2,000	)		n/a
Other real estate owned (OREO)		8,460		9,449		(989	)		(10.5	)%
Accrued interest receivable		3,486		3,218		268			8.3	%
Investment in bank owned life insurance		28,230		27,836		394			1.4	%
Other assets		9,266		8,867		399			4.5	%
Total Assets	$	1,233,401	$	1,143,332	$	90,069			7.9	%

The following is a breakdown of the Company’s loan portfolio at June 30, 2016 and December 31, 2015:

(dollars in thousands)	June 30, 2016		%			December 31, 2015		%
Commercial real estate	$	608,380		60.53	%	$	538,888		58.64	%
Residential first mortgages		148,138		14.74	%		131,401		14.30	%
Residential rentals		100,202		9.97	%		93,157		10.14	%
Construction and land development		35,560		3.54	%		36,189		3.94	%
Home equity and second mortgages		22,104		2.20	%		21,716		2.36	%
Commercial loans		57,167		5.69	%		67,246		7.32	%
Consumer loans		332		0.03	%		366		0.04	%
Commercial equipment		33,185		3.30	%		29,931		3.26	%
		1,005,068		100.00	%		918,894		100.00	%
Less:
Deferred loan fees and premiums		447		0.04	%		1,154		0.13	%
Allowance for loan losses		9,106		0.91	%		8,540		0.93	%
		9,553					9,694
	$	995,515				$	909,200

The Company separated residential rentals into a new loan portfolio segment beginning in the second quarter of 2016. Residential rentals include income producing properties that are 1-4 family units and apartment buildings. The Company’s decision to segregate the residential rental portfolio for financial reporting was based on the growth and size of the portfolio and risk characteristics unique to residential rental properties. Residential rentals were previously included in the residential first mortgage and commercial real estate mortgage portfolios. See Note 11 - Loans in the notes to the consolidated financial statements for additional information on risk characteristics of the residential rental portfolio.

56

Asset Quality

The following tables show asset quality ratios at June 30, 2016 and December 31, 2015.

	(Unaudited)
(dollars in thousands, except per share amounts)	June 30, 2016			December 31, 2015			$ Change			% Change
ASSET QUALITY
Total assets	$	1,233,401		$	1,143,332		$	90,069			7.9	%
Gross loans		1,005,068			918,894			86,174			9.4
Classified Assets		41,370			43,346			(1,976	)		(4.6	)
Allowance for loan losses		9,106			8,540			566			6.6
Past due loans (PDLs) (31 to 89 days)		821			948			(127	)		(13.4	)
Nonperforming loans (NPLs) (>=90 days)		9,540			10,740			(1,200	)		(11.2	)
Non-accrual loans (a)		10,224			11,433			(1,209	)		(10.6	)
Accruing troubled debt restructures (TDRs) (b)		10,878			13,133			(2,255	)		(17.2	)
Other real estate owned (OREO)		8,460			9,449			(989	)		(10.5	)
Non-accrual loans, OREO and TDRs		29,562			34,015			(4,453	)		(13.1	)
ASSET QUALITY RATIOS
Classified assets to total assets		3.35	%		3.79	%
Classified assets to risk-based capital		28.25			30.19
Allowance for loan losses to total loans		0.91			0.93
Allowance for loan losses to NPLs		95.45			79.52
Past due loans (PDLs) to total loans		0.08			0.10
Nonperforming loans (NPLs) to total loans		0.95			1.17
Loan delinquency to total loans		1.03			1.27
Non-accrual loans to total loans		1.02			1.24
Non-accrual loans and TDRs to total loans		2.10			2.67
Non-accrual loans and OREO to total assets		1.51			1.83
Non-accrual loans, OREO and TDRs to total assets		2.40			2.98

^(a) Non-accrual loans include all loans that are 90 days or more delinquent and loans that are non-accrual due to the operating results or cash flows of a customer. Non-accrual loans can include loans that are current with all loan payments. Interest and principal are recognized on a cash-basis in accordance with the Bank's policy if the loans are not impaired or there is no impairment.

^(b) At June 30, 2016 and December 31, 2015, the Bank had total TDRs of $16.1 million and $18.6 million, respectively, with three TDR relationships totaling $5.3 million and $5.4 million, respectively, in non-accrual status. These loans are classified as non-accrual loans for the calculation of financial ratios.

The Company has been working to reduce classified loans by using approaches that maximize the Company’s contractual rights with each individual customer relationship. The objective is to move non-performing or substandard credits that are not likely to become performing or passing credits in a reasonable timeframe off the balance sheet. The Company is encouraging existing classified customers to obtain financing with other lenders or enforcing its contractual rights. Management believes this strategy is in the best long-term interest of the Company. As a result of these efforts, non-accrual loans and OREO to total assets decreased 32 basis points from 1.83% at December 31, 2015 to 1.51% at June 30, 2016. Non-accrual loans, OREO and TDRs to total assets decreased 58 basis points from 2.98% at December 31, 2015 to 2.40% at June 30, 2016.

Management considers classified assets to be an important measure of asset quality. Classified assets have been trending downward the last several years as a percentage of total assets and risk-based regulatory capital and in total dollars from a high point of greater than $81.9 million at September 30, 2011 to $41.4 million as of June 30, 2016 representing a decline of nearly 50%. During the fourth quarter of 2015, the Company reduced classified loans $3.5 million to $32.8 million. Of the fourth quarter 2015 reduction in classified loans, $2.7 million was transferred to OREO. These properties consisted of a 21 unit apartment building and 11 condo units. The Company disposed of $3.4 million of OREO properties during the first six months of 2016, including the aforementioned properties. During the three months ended March 31, 2016, the Company took a deed in lieu of foreclosure on a $2.1 million improved commercial office building with multiple tenants and a ratified contract for its sale. That contract was voided during the second quarter. The Company plans to manage the property until its sale and will recognize miscellaneous rental income during its ownership and management of the property. There is no expected loss from the eventual disposal of this property based on current appraised values, the current rent roll and rents of similar space in the area.

57

The following is a breakdown of the Company’s classified and special mention assets at June 30, 2016 and December 31, 2015, 2014, 2013, 2012 and 2011, respectively:

Classified Assets and Special Mention Assets

(dollars in thousands)	As of 6/30/2016			As of 12/31/2015			As of 12/31/2014			As of 12/31/2013			As of 12/31/2012			As of 12/31/2011
Classified loans
Substandard	$	31,433		$	31,943		$	46,735		$	47,645		$	48,676		$	68,515
Doubtful		502			861			-			-			-			-
Loss		-			-			-			-			-			37
Total classified loans		31,935			32,804			46,735			47,645			48,676			68,552
Special mention loans		-			1,642			5,460			9,246			6,092			-
Total classified and special mention	$	31,935		$	34,446		$	52,195		$	56,891		$	54,768		$	68,552
Classified loans		31,935			32,804			46,735			47,645			48,676			68,552
Classified securities		975			1,093			1,404			2,438			3,028			6,057
Other real estate owned		8,460			9,449			5,883			6,797			6,891			5,029
Total classified assets	$	41,370		$	43,346		$	54,022		$	56,880		$	58,595		$	79,638
Total classified assets as a  percentage of total assets		3.35	%		3.79	%		4.99	%		5.56	%		5.97	%		8.10	%
Total classified assets as a  percentage of Risk Based Capital		28.25	%		30.19	%		39.30	%		43.11	%		59.02	%		83.89	%

The allowance for loan losses was 0.91% of gross loans at June 30, 2016 and 0.93% at December 31, 2015. There was an increase in the general component of the allowance due to changes to general allowance factors that reflect changes in historical loss, loan growth, delinquency rates and general economic conditions. Management’s determination of the adequacy of the allowance is based on a periodic evaluation of the portfolio with consideration given to: overall loss experience; current economic conditions; size, growth and composition of the loan portfolio; financial condition of the borrowers; current appraised values of underlying collateral and other relevant factors that, in management’s judgment, warrant recognition in determining an adequate allowance. Improvements to baseline charge-off factors for the periods used to evaluate the adequacy of the allowance as well as improvements in some qualitative factors, such as reductions in classified assets and delinquency, were offset by increases in other qualitative factors, such as increased loan growth. The specific allowance is based on management’s estimate of realizable value for particular loans. Management believes that the allowance is adequate.

The Company increased its general allowance as a percentage of gross loans three basis points from 0.75% at December 31, 2015 to 0.78% at June 30, 2016. The following is a breakdown of the Company’s general and specific allowances as a percentage of gross loans at June 30, 2016 and December 31, 2015, respectively.

(dollar in thousands)	June 30, 2016		% of Gross Loans			December 31, 2015		% of Gross Loans
General Allowance	$	7,883		0.78	%	$	6,932		0.75	%
Specific Allowance		1,223		0.13	%		1,608		0.17	%
Total Allowance	$	9,106		0.91	%	$	8,540		0.93	%

The most important weighted factor in the Company’s allowance for loan loss methodology is the charge-off history of the loan portfolio. The historical loss experience factor is tracked over various time horizons for each portfolio segment. It is weighted as the most important factor of the general component of the allowance and has decreased as the Bank’s charge-off history has improved. The following table provides a five-year trend and the current year to date and comparable year to date of the prior year of net charge-offs as a percentage of average loans.

58

	Six Months Ended June 30,						Years Ended December 31,
(dollars in thousands)	2016			2015			2015			2014			2013			2012			2011
Average loans	$	942,880		$	863,955		$	874,186		$	819,381		$	741,369		$	719,798		$	671,242
Net charge-offs		425			294			1,374			2,309			1,049			1,937			4,101
Net charge-offs to average loans		0.09	%		0.07	%		0.16	%		0.28	%		0.14	%		0.27	%		0.61	%

Non-accrual loans (90 days or greater delinquent and non-accrual only loans) decreased $1.2 million from $11.4 million or 1.24% of total loans at December 31, 2015 to $10.2 million or 1.02% of total loans at June 30, 2016. Non-accrual only loans are loans classified as non-accrual due to customer operating results or payment history. In accordance with the Company’s policy, interest income is recognized on a cash basis for these loans. The Company had 33 non-accrual loans at June 30, 2016 compared to 38 non-accrual loans at December 31, 2015. Non-accrual loans at June 30, 2016 included $7.7 million, or 75% of non-accrual loans, attributed to 17 loans representing six customer relationships classified as substandard. Non-accrual loans at December 31, 2015 included $8.1 million, or 71% of non-accrual loans, attributed to 19 loans representing six customer relationships classified as substandard. Of these loans at June 30, 2016 and December 31, 2015, $3.6 million and $3.8 million, respectively, represented a residential development project. During the second quarter of 2014, the Company deferred the collection of principal and interest on this project. The project is currently being built out with the support of private equity funds which have been used for vertical construction that has significantly improved the collateral value and the viability of the project. The loans remain classified as troubled debt restructures (“TDRs”) and non-accrual. In addition, at June 30, 2016 and December 31, 2015, the Company had three TDR loans totaling $1.6 million and $1.7 million, respectively, classified as non-accrual. These loans are classified solely as non-accrual loans for the calculation of financial ratios.

Loan delinquency (90 days or greater delinquent and 31-89 days delinquent) decreased $1.3 million from $11.7 million, or 1.27% of loans, at December 31, 2015 to $10.4 million, or 1.03% of loans, at June 30, 2016. Loans 31-89 days delinquent decreased $127,000 from $948,000, or 0.10% of total loans, at December 31, 2015 to $821,000, or 0.08% of total loans, at June 30, 2016.

At June 30, 2016, the Company had 19 accruing TDRs totaling $10.9 million compared to 23 accruing TDRs totaling $13.1 million as of December 31, 2015. The Company had specific reserves of $968,000 on seven TDRs totaling $3.3 million at June 30, 2016 and specific reserves of $1.3 million on nine TDRs totaling $3.6 million at December 31, 2015. At June 30, 2016, $8.1 million or 74% of accruing TDRs of $10.9 million relate to one customer relationship. The $8.1 million in TDRs is for eight loans with two construction and land development loans totaling $724,000, one commercial loan of $197,000 and five commercial real estate loans totaling $7.1 million. The loans in this relationship have been classified as TDRs since the fourth quarter of 2014 and have performed according to the terms of their restructured agreements with all required payments made timely. They presently remain as TDRs due to below market rates of interest negotiated at the time of the restructure to obtain additional collateral. The Company has a strong collateral position in this relationship and as of June 30, 2016 has specific reserves of $470,000 on the relationship.

The following is a breakdown by loan classification of the Company’s TDRs at June 30, 2016 and December 31, 2015.

	June 30, 2016						December 31, 2015
(dollars in thousands)	Dollars			Number of Loans			Dollars			Number of Loans
Commercial real estate	$	9,715			8		$	9,839			8
Residential first mortgages		556			2			881			3
Residential rentals		230			1			2,058			5
Construction and land development		4,370			4			4,283			4
Commercial loans		1,141			7			1,384			8
Commercial equipment		118			2			123			2
Total TDRs	$	16,130			24		$	18,568			30
Less: TDRs included in non-accrual loans		(5,252	)		(5	)		(5,435	)		(7	)
Total accrual TDR loans	$	10,878			19		$	13,133			23

59

The OREO balance was $8.5 million at June 30, 2016, a decrease of $989,000 compared to $9.4 million at December 31, 2015. This decrease consisted of additions of $2.7 million offset by valuation allowances of $262,000 to adjust properties to current appraised values and $3.4 million in disposals. OREO carrying amounts reflect management’s estimate of the realizable value of these properties incorporating current appraised values, local real estate market conditions and related costs.

At June 30, 2016, 99%, or $142.1 million of the asset-backed securities and agency bond portfolio was rated AAA by Standard & Poor’s or the equivalent credit rating from another major rating agency compared to 99%, or $138.3 million, at December 31, 2015. Debt securities are evaluated quarterly to determine whether a decline in their value is OTTI. No OTTI charge was recorded for the six months ended June 30, 2016 and year ended December 31, 2015 , respectively. Classified securities decreased $118,000 from $1.1 million at December 31, 2015 to $975,000 at June 30, 2016.

Gross unrealized losses on HTM and AFS securities decreased from $1.5 million at December 31, 2015 to $389,000 at June 30, 2016 (see Note 10 in Consolidated Financial Statements). Gross unrealized losses at June 30, 2016 and December 31, 2015 for AFS securities were $202,000 and $557,000, respectively, of amortized cost of $39.8 million and $35.5 million, respectively. Gross unrealized losses at June 30, 2016 and December 31, 2015 for HTM securities were $187,000 and $941,000, respectively, of amortized cost of $107.8 million and $109.4 million, respectively. The change in unrealized losses was the result of changes in interest rates, while credit risks remained stable. The Bank holds over 96% of its AFS and HTM securities as asset-backed securities of GSEs, GSE agency bonds or U.S. government obligations. The Company intends to, and has the ability to, hold both AFS and HTM securities with unrealized losses until they mature, at which time the Company will receive full value for the securities. The Company believes that the AFS and HTM securities with unrealized losses will either recover in market value or be paid off as agreed.

Liabilities

The following table shows the Company’s liabilities and the dollar and percentage changes for the periods presented.

	June 30, 2016		December 31, 2015
(dollars in thousands)	(Unaudited)				$ Change			% Change
Deposits
Non-interest-bearing deposits	$	142,365	$	142,771	$	(406	)		(0.3	)%
Interest-bearing deposits		851,110		764,128		86,982			11.4	%
Total deposits		993,475		906,899		86,576			9.5	%
Short-term borrowings		28,000		36,000		(8,000	)		(22.2	)%
Long-term debt		65,588		55,617		9,971			17.9	%
Guaranteed preferred beneficial interest in junior subordinated debentures (TRUPs)		12,000		12,000		-			0.0	%
Subordinated notes - 6.25%		23,000		23,000		-			0.0	%
Accrued expenses and other liabilities		8,972		10,033		(1,061	)		(10.6	)%
Total Liabilities	$	1,131,035	$	1,043,549	$	87,486			8.4	%

Deposits and Borrowings

Deposits increased by 19.1% on an annualized basis or $86.6 million, to $993.5 million at June 30, 2016 compared to $906.9 million at December 31, 2015. Between 2012 and 2016, the Company increased transaction deposits, including noninterest bearing deposits, to lower its overall cost of funds. Transaction deposits have increased from 44.9% of total deposits at December 31, 2011 to 57.2% of total deposits at June 30, 2016.

60

Details of the Company’s deposit portfolio at June 30, 2016 and December 31, 2015 are presented below:

	June 30, 2016					December 31, 2015
(dollars in thousands)	Balance		%			Balance		%
Noninterest-bearing demand	$	142,365		14.33	%	$	142,771		15.74	%
Interest-bearing:
Demand		139,334		14.02	%		120,918		13.33	%
Money market deposits		237,372		23.89	%		219,956		24.25	%
Savings		48,670		4.90	%		47,703		5.26	%
Certificates of deposit		425,734		42.85	%		375,551		41.41	%
Total interest-bearing		851,110		85.67	%		764,128		84.26	%
Total Deposits	$	993,475		100.00	%	$	906,899		100.00	%
Transaction accounts	$	567,741		57.15	%	$	531,348		58.59	%

The Company uses both traditional brokered deposits and reciprocal brokered deposits. Traditional brokered deposits at June 30, 2016 and December 31, 2015 were $119.7 million and $49.1 million, respectively. Reciprocal brokered deposits at June 30, 2016 and December 31, 2015 were $60.2 million and $61.1 million, respectively. The reciprocal brokered deposits have many characteristics of core deposits and are used to maximize FDIC insurance available to customers. Long-term debt and short-term borrowings increased $2.0 million from $91.6 million at December 31, 2015 to $93.6 million at June 30, 2016. The Company uses brokered deposits and other wholesale funding to supplement funding when loan growth exceeds core deposit growth and for asset-liability management purposes.

The Bank uses advances from the FHLB of Atlanta to supplement the supply of funds it may lend and to meet deposit withdrawal requirements. Advances from the FHLB are secured by the Bank’s stock in the FHLB, a portion of the Bank’s loan portfolio and certain investments. Generally, the Bank’s ability to borrow from the FHLB of Atlanta is limited by its available collateral and also by an overall limitation of 30% of assets. Further, short-term credit facilities are available at the Federal Reserve Bank of Richmond and other commercial banks. Long-term debt consists of adjustable-rate advances with rates based upon LIBOR, fixed-rate advances, and convertible advances. At June 30, 2016 and December 31, 2015, 100% of the Bank’s long-term debt was fixed for rate and term, as the conversion optionality of the advances have either been exercised or expired.

Stockholders’ Equity

The following table shows the Company’s equity and the dollar and percentage changes for the periods presented.

	June 30, 2016			December 31, 2015
(dollars in thousands)	(Unaudited)						$ Change		% Change
Common Stock at par of $0.01	$	47		$	46		$	1		2.2	%
Additional paid in capital		47,007			46,809			198		0.4	%
Retained earnings		55,574			53,495			2,079		3.9	%
Accumulated other comprehensive gain (loss)		54			(251	)		305		(121.5	)%
Unearned ESOP shares		(316	)		(316	)		-		0.0	%
Total Stockholders' Equity	$	102,366		$	99,783		$	2,583		2.6	%

During the six months ended June 30, 2016, stockholders’ equity increased $2.6 million to $102.4 million. The increase in stockholders’ equity was due to net income of $3.3 million, net stock related activities related to stock-based compensation of $176,000 and a current year increase in accumulated other comprehensive gain of $305,000. These increases to capital were partially offset by quarterly common dividends paid of $908,000 and repurchases of common stock of $336,000. Common stockholders' equity of $102.4 million at June 30, 2016 resulted in a book value of $22.01 per common share compared to $21.48 at December 31, 2015. The Company remains well-capitalized at June 30, 2016 with a Tier 1 capital to average assets ratio of 9.43%. Accumulated other comprehensive losses reversed to become gains during the first six months of 2016 due to market valuation adjustments of the Company’s AFS asset-backed securities portfolio as a result of decreases in long-term interest rates.

61

LIQUIDITY AND CAPITAL RESOURCES

Capital Resources

The Company has no business other than holding the stock of the Bank and does not currently have any material funding requirements, except for the payment of dividends on common stock, and the payment of interest on subordinated debentures and subordinated notes.

The Company evaluates capital resources necessary to maintain adequate regulatory capital ratios. The Company and the Bank annually update a three-year strategic capital plan. In developing its plan, the Company considers the impact to capital of asset growth, income accretion, dividends, holding company liquidity, investment in markets and people and stress testing.

During the three months ended June 30, 2016 and the year ended December 31, 2015, the Company assessed using the new regulatory capital ratios that the Company meets the requirements specified in the Basel III rules upon full adoption of the phased-in requirements. The Bank elected to continue to exclude most accumulated other comprehensive income ("AOCI") from capital in its March 31, 2015 quarterly call report filing and, in effect, to retain the AOCI treatment under the prior capital rules.

Federal banking regulations require the Company and the Bank to maintain specified levels of capital. As of June 30, 2016 and December 31, 2015, the Company and Bank were well-capitalized under the regulatory framework for prompt corrective action under the new Basel III Capital Rules. Management believes, as of June 30, 2016 and December 31, 2015, that the Company and the Bank met all capital adequacy requirements to which they were subject. See Note 12 of the Consolidated Financial Statements.

Liquidity

Liquidity is defined as the ability to meet cash demands as they arise. Such needs can develop from loan demand, deposit withdrawals or acquisition opportunities. Potential obligations resulting from the issuance of standby letters of credit and commitments to fund future borrowings to loan customers are other factors affecting the Company’s liquidity needs. Many of these obligations and commitments are expected to expire without being drawn upon; therefore the total commitment amounts do not necessarily represent future cash requirements affecting the Company’s liquidity position.

Asset liquidity is provided by cash and assets which are readily marketable or which will mature in the near future. Liquid assets include cash, federal funds sold, and short-term investments in cash deposits with other banks. Liquidity is also provided by access to funding sources, which include core depositors and brokered deposits. Other sources of funds include the Company’s ability to borrow, such as purchasing federal funds from correspondent banks, sales of securities under agreements to repurchase and advances from the FHLB

The Company’s principal sources of liquidity are cash on hand and dividends received from the Bank. The Bank is subject to various regulatory restrictions on the payment of dividends.

The Bank’s principal sources of funds for investment and operations are net income, deposits, sales of loans, borrowings, principal and interest payments on loans, principal and interest received on investment securities and proceeds from the maturity and sale of investment securities. Its principal funding commitments are for the origination or purchase of loans, the purchase of securities and the payment of maturing deposits. Deposits are considered the primary source of funds supporting the Bank’s lending and investment activities. The Bank also uses borrowings from the FHLB of Atlanta to supplement deposits. The amount of FHLB advances available to the Bank is limited to the lower of 30% of Bank assets or the amount supportable by eligible collateral including FHLB stock, loans and securities. In addition, the Bank has established lines of credit with the Federal Reserve Bank and commercial banks.

For additional information on these agreements, including collateral, see Note 11 of the Consolidated Financial Statements as presented in the Company’s Form 10-K for the year ended December 31, 2015.

The Bank’s most liquid assets are cash, cash equivalents and federal funds sold. The levels of such assets are dependent on the Bank’s operating, financing and investment activities at any given time. The variations in levels of cash and cash equivalents are influenced by deposit flows and anticipated future deposit flows.

Cash and cash equivalents as of June 30, 2016 totaled $13.0 million, an increase of $1.9 million, or 16.9%, from the December 31, 2015 total of $11.1 million. The increase in cash was primarily due to an increase in cash provided by financing activities which were partially offset by cash used in investing activities. The increase in the Bank’s deposits and borrowings provided cash to fund loan growth. Changes to the level of cash and cash equivalents have minimal impact on operational needs as the Bank has substantial sources of funds available from other sources.

62

During the six months ended June 30, 2016, all financing activities provided $87.3 million in cash compared to $38.6 million in cash for the same period in 2015. The Bank was provided $48.7 million more cash due to financing activities in the six months ended June 30, 2016 compared to the six months ended June 30, 2015 primarily due to increases in deposits of $55.6 million and net increases of $14.0 million in long-term debt partially offset by a decrease in short-term borrowings of $18.0 million. In addition, cash decreased $3.0 million due to the net proceeds received during the first quarter 2015 for the subordinated notes issued of $23.0 million offset by the SBLF payoff of $20 million.

During the six months ended June 30, 2016, all investing activities used $90.0 million in cash compared to $24.5 million in cash used for the same period in 2015. The increase in cash used of $65.5 million was the result of a net increase in cash used of $64.7 million from loan activities. The principal collected on loans declined $14.0 million from $117.6 million for the six months ended June 30, 2015 to $103.6 million for the six months ended June 30, 2016. More cash was used to fund loans as loans originated or acquired increased $50.7 million from $143.3 million for the six months ended June 30, 2015 to $194.0 million for the six months ended June 30, 2016. Additionally, there was an increase in cash used of $2.9 million for securities transactions compared to the same period of 2015. This was primarily due to more investment purchases for the six months ended June 30, 2016 than the comparable period of 2015. The result of these securities activities was that the Bank was a net purchaser of securities of $873,000 year to date 2016 compared to a net seller of securities of $2.0 million for the six months ended June 30, 2015. Additionally, Additional cash of $1.9 million was used to purchase equipment in the first six months of 2016 compared to the same period in 2015. These increases to cash used were partially offset by a net increase in cash provided of $4.0 million from the sale of the King George branch premises and equipment and the sale of OREO.

Operating activities provided cash of $4.6 million for the six months ended June 30, 2016 compared to $6.5 million of cash provided for the same period of 2015. Cash decreased by $1.9 million primarily due a decrease in accrued expenses and other liabilities and an increase in other assets for the six months ended June 30, 2016 compared with the six months ended June 30, 2015.

63

ITEM 3. Quantitative and qualitative Disclosure about Market Risk

Interest rate risk is defined as the exposure to changes in net interest income and capital that arises from movements in interest rates. Depending on the composition of the balance sheet, increasing or decreasing interest rates can negatively affect the Company’s results of operations and financial condition.

The Company measures interest rate risk over the short and long term. The Company measures interest rate risk as the change in net interest income (“NII’) caused by a change in interest rates over twelve and twenty-four months. The Company’s NII simulations provide information about short-term interest rate risk exposure. The Company also measures interest rate risk by measuring changes in the values of assets and liabilities due to changes in interest rates. The economic value of equity (“EVE”) is defined as the present value of future cash flows from existing assets, minus the present value of future cash flows from existing liabilities. EVE simulations reflect the interest rate sensitivity of assets and liabilities over a longer time period, considering the maturities, average life and duration of all balance sheet accounts.

The Board of Directors has established an interest rate risk policy, which is administered by the Bank’s Asset Liability Committee (“ALCO”). The policy establishes limits on risk, which are quantitative measures of the percentage change in NII and EVE resulting from changes in interest rates. Both NII and EVE simulations assist in identifying, measuring, monitoring and controlling interest rate risk and are used by management and the ALCO Committee to ensure that interest rate risk exposure will be maintained within Board policy guidelines. The ALCO Committee reports quarterly to the Board of Directors. Mitigating strategies are used to maintain interest rate risk within established limits.

The Company’s interest rate risk (“IRR”) model uses assumptions which include factors such as call features, prepayment options and interest rate caps and floors included in investment and loan portfolio contracts. Additionally, the IRR model estimates the lives and interest rate sensitivity of the Company’s non-maturity deposits. These assumptions have a significant effect on model results. The assumptions are developed primarily based upon historical behavior of Bank customers. The Company also considers industry and regional data in developing IRR model assumptions. There are inherent limitations in the Company’s IRR model and underlying assumptions. When interest rates change, actual movements of interest-earning assets and interest-bearing liabilities, loan prepayments, and withdrawals of time and other deposits, may deviate significantly from assumptions used in the model.

The Company prepares a current base case and several alternative simulations at least quarterly. Current interest rates are shocked by +/- 100, 200, 300, and 400 basis points (“bp”). The Company may elect not to use particular scenarios that it determines are impractical in a current rate environment. It is management’s goal to manage the portfolios of the Bank so that net interest income at risk over a twelve-month and twenty-four month period and the economic value of equity at risk do not exceed policy guidelines at the various interest rate shock levels.

Measures of net interest income at risk produced by simulation analysis are indicators of an institution’s short-term performance in alternative rate environments. The below schedule estimates the changes in net interest income over a twelve month period for parallel rate shocks:

Estimated Changes in Net Interest Income
Change in Interest Rates:	+ 400	bp	+ 300	bp	+ 200	bp	+ 100	bp	- 100	bp	- 200	bp	- 300	bp	- 400	bp
Policy Limit	(25.00	)%	(20.00	)%	(15.00	)%	(10.00	)%	(10.00	)%	(15.00	)%	(20.00	)%	(25.00	)%
June 30, 2016	(2.37	)%	0.91	%	0.48	%	0.09	%	1.04	%	n/a		n/a		n/a

Measures of equity value at risk indicate the ongoing economic value of the Company by considering the effects of changes in interest rates on all of the Company’s cash flows, and by discounting the cash flows to estimate the present value of assets and liabilities. The below schedule estimates the changes in the economic value of equity at parallel shocks:

Estimated Changes in Economic Value of Equity (EVE)
Change in Interest Rates:	+ 400	bp	+ 300	bp	+ 200	bp	+ 100	bp	- 100	bp	- 200	bp	- 300	bp	- 400	bp
Policy Limit	(40.00	)%	(30.00	)%	(20.00	)%	(10.00	)%	(10.00	)%	(20.00	)%	(30.00	)%	(40.00	)%
June 30, 2016	(20.23	)%	(10.48	)%	(4.24	)%	3.67	%	(1.76	)%	n/a		n/a		n/a

64

ITEM 4. CONTROLS AND PROCEDURES

As of the end of the period covered by this report, management of the Company carried out an evaluation, under the supervision and with the participation of the Company’s principal executive officer and principal financial officer, of the effectiveness of the Company’s disclosure controls and procedures. Based on this evaluation, the Company’s principal executive officer and principal financial officer concluded that the Company’s disclosure controls and procedures are effective in ensuring that information required to be disclosed by the Company in reports that it files or submits under the Securities Exchange Act of 1934, as amended, (1) is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and (2) is accumulated and communicated to the Company’s management, including its principal executive and financial officers as appropriate to allow timely decisions regarding required disclosure. It should be noted that the design of the Company’s disclosure controls and procedures is based in part upon certain reasonable assumptions about the likelihood of future events, and there can be no reasonable assurance that any design of disclosure controls and procedures will succeed in achieving its stated goals under all potential future conditions, regardless of how remote, but the Company’s principal executive and financial officers have concluded that the Company’s disclosure controls and procedures are, in fact, effective at a reasonable assurance level. There were no changes in the Company’s internal control over financial reporting during the quarter ended June 30, 2016 that have materially affected, or are reasonable likely to materially affect, the Company’s internal control over financial reporting.

65

PART II - OTHER INFORMATION

Item 1 - Legal Proceedings – The Company is not involved in any pending legal proceedings. The Bank is not involved in any pending legal proceedings other than routine legal proceedings occurring in the ordinary course of business. Such routine legal proceedings, in the aggregate, are believed by management to be immaterial to the financial condition and results of operations of the Company.

Item 1A - Risk Factors - In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A- Risk Factors” in the Form 10-K that we filed with the Securities and Exchange Commission, which could materially affect our business, financial condition or future results. The risks described are not the only risks that we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds

(a) Not applicable

(b) Not applicable

(c) On May 4, 2015, the Board of Directors approved a repurchase plan (“2015 repurchase plan). The 2015 repurchase plan authorizes the repurchase of up to 250,000 shares of outstanding common stock. The 2015 repurchase plan will continue until it is completed or terminated by the Company’s Board of Directors. During the quarter ended December 31, 2015, the 2015 repurchase plan began with the termination of the 2008 repurchase program. As of June 30, 2016, 212,257 shares were available to be repurchased under the 2015 repurchase program. The following schedule shows the repurchases during the three months ended June 30, 2016.

					(c)
					Total Number
					of Shares		(d)
					Purchased		Maximum
	(a)				as Part of		Number of Shares
	Total		(b)		Publicly		that May Yet Be
	Number of		Average		Announced Plans		Purchased Under
	Shares		Price Paid		or		the Plans or
Period	Purchased		per Share		Programs		Programs
April 1-30, 2016		-	$	-		-		212,940
May 1-31, 2016		297		21.55		297		212,643
June 1-30, 2016		386		21.72		386		212,257
Total		683	$	21.64		683		212,257

Item 3 - Default Upon Senior Securities - None

Item 4 – Mine Safety Disclosures – Not Applicable

Item 5 - Other Information - None

Item 6 - Exhibits

Exhibit 31 - Rule 13a-14(a) Certifications

Exhibit 32 - Section 1350 Certifications

Exhibit 101.0 - The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2016, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Cash Flows; and (v) the Notes to the Consolidated Financial Statements.

66

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	THE COMMUNITY FINANCIAL CORPORATION
Date: August 5, 2016		By:	/s/ William J. Pasenelli
			William J. Pasenelli
			President and Chief Executive Officer
Date: August 5, 2016		By:	/s/ Todd L. Capitani
			Todd L. Capitani
			Chief Financial Officer

67

EX-31

Exhibit 31

Certification

I, William J. Pasenelli, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of The Community Financial Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report, based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board or directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 5, 2016	By:	/s/ William J. Pasenelli
		William J. Pasenelli
		President and Chief Executive Officer

Certification

I, Todd L. Capitani, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of The Community Financial Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report, based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board or directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 5, 2016	By:	/s/ Todd L. Capitani
		Todd L. Capitani
		Chief Financial Officer

EX-32

Exhibit 32 

CERTIFICATION

This Report on Form 10-Q of The Community Financial Corporation (the “Company”) for the quarter ended June 30, 2016 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and the information contained in this Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: August 5, 2016	By:	/s/ William J. Pasenelli
		William J. Pasenelli
		President and Chief Executive Officer
Date: August 5, 2016	By:	/s/ Todd L. Capitani
		Todd L. Capitani
		Chief Financial Officer

XML

Document and Entity Information - shares	6 Months Ended
	Jun. 30, 2016	Jul. 29, 2016
Document Documentand Entity Information [Abstract]
Entity Registrant Name	COMMUNITY FINANCIAL CORP /MD/
Entity Central Index Key	0000855874
Current Fiscal Year End Date	--12-31
Entity Filer Category	Accelerated Filer
Trading Symbol	tcfc
Entity Common Stock Shares Outstanding		4,657,028
Document Type	10-Q
Amendment Flag	false
Document Period End Date	Jun. 30, 2016
Document Fiscal Period Focus	Q2
Document Fiscal Year Focus	2016

XML

CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands	Jun. 30, 2016	Dec. 31, 2015
Assets
Cash and due from banks	$ 8,922	$ 9,059
Federal funds sold	90	225
Interest-bearing deposits with banks	4,011	1,855
Securities available for sale (AFS), at fair value	39,837	35,116
Securities held to maturity (HTM), at amortized cost	107,772	109,420
Federal Home Loan Bank (FHLB) and Federal Reserve Bank (FRB) stock - at cost	5,005	6,931
Loans receivable - net of allowance for loan losses of $9,106 and $8,540	995,515	909,200
Premises and equipment, net	22,807	20,156
Premises and equipment held for sale		2,000
Other real estate owned (OREO)	8,460	9,449
Accrued interest receivable	3,486	3,218
Investment in bank owned life insurance	28,230	27,836
Other assets	9,266	8,867
Total assets	1,233,401	1,143,332
Liabilities and Stockholders' Equity
Non-interest-bearing deposits	142,365	142,771
Interest-bearing deposits	851,110	764,128
Total deposits	993,475	906,899
Short-term borrowings	28,000	36,000
Long-term debt	65,588	55,617
Guaranteed preferred beneficial interest in junior subordinated debentures (TRUPs)	12,000	12,000
Subordinated notes - 6.25%	23,000	23,000
Accrued expenses and other liabilities	8,972	10,033
Total liabilities	1,131,035	1,043,549
Stockholders' Equity
Common stock - par value $.01; authorized - 15,000,000 shares; issued 4,651,486 and 4,645,429 shares, respectively	47	46
Additional paid in capital	47,007	46,809
Retained earnings	55,574	53,495
Accumulated other comprehensive gain (loss)	54	(251)
Unearned ESOP shares	(316)	(316)
Total stockholders' equity	102,366	99,783
Total liabilities and stockholders' equity	$ 1,233,401	$ 1,143,332

XML

CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands	6 Months Ended	12 Months Ended
	Jun. 30, 2016	Dec. 31, 2015
Loans receivable, allowance for loan losses (in dollars)	$ 9,106	$ 8,540
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, authorized	15,000,000	15,000,000
Common stock, issued	4,651,486	4,645,429
Subordinated Debt [Member]
Subordinated notes interest rate	6.25%	6.25%

XML

CONSOLIDATED STATEMENTS OF INCOME - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Interest and Dividend Income
Loans, including fees	$ 11,170	$ 10,373	$ 21,715	$ 20,550
Taxable interest and dividends on investment securities	752	560	1,515	1,107
Interest on deposits with banks	6	2	10	6
Total interest and dividend income	11,928	10,935	23,240	21,663
Interest Expense
Deposits	1,182	1,042	2,277	2,030
Short-term borrowings	49	12	87	21
Long-term debt	802	848	1,588	1,516
Total interest expense	2,033	1,902	3,952	3,567
Net interest income	9,895	9,033	19,288	18,096
Provision for loan losses	564	392	991	570
Net interest income after provision for loan losses	9,331	8,641	18,297	17,526
Noninterest Income
Loan appraisal, credit, and miscellaneous charges	102	90	163	148
Gain on sale of asset	4	1	4	19
Net losses on sale of OREO	(448)	(18)	(443)	(18)
Net gain (losses) on sale of investment securities	39		39	(1)
Income from bank owned life insurance	198	205	394	410
Service charges	882	677	1,470	1,262
Gain on sale of loans held for sale		7		104
Total noninterest income	777	962	1,627	1,924
Noninterest Expense
Salary and employee benefits	4,197	3,888	8,349	8,033
Occupancy expense	636	605	1,225	1,235
Advertising	156	183	219	286
Data processing expense	580	507	1,134	1,025
Professional fees	380	272	805	567
Depreciation of furniture, fixtures, and equipment	206	204	402	405
Telephone communications	46	39	90	85
Office supplies	29	31	72	70
FDIC insurance	184	190	427	388
OREO valuation allowance and expenses	105	334	406	553
Other	773	635	1,403	1,184
Total noninterest expense	7,292	6,888	14,532	13,831
Income before income taxes	2,816	2,715	5,392	5,619
Income tax expense	1,078	1,004	2,046	2,087
Net income	1,738	1,711	3,346	3,532
Preferred stock dividends				23
Net income available to common shareholders	$ 1,738	$ 1,711	$ 3,346	$ 3,509
Earnings Per Common Share
Basic (in dollars per share)	$ 0.38	$ 0.37	$ 0.73	$ 0.75
Diluted (in dollars per share)	0.38	0.37	0.72	0.75
Cash dividends paid per common share (in dollars per share)	$ 0.10	$ 0.10	$ 0.20	$ 0.20

XML

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Statement of Comprehensive Income [Abstract]
Net income	$ 1,738	$ 1,711	$ 3,346	$ 3,532
Net unrealized holding gains arising during period, net of tax expense of $155 and $181, respectively	86	(200)	325	78
Reclasssification adjustment for gains included in net income, net of tax expense (benefits) of $(10) and $0; $(10) and $0, respectively	(20)		(20)
Comprehensive income	$ 1,804	$ 1,511	$ 3,651	$ 3,610

XML

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Parenthetical) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Income Statement [Abstract]
Net unrealized holding gains (losses) arising during period, tax effect	$ 55	$ (130)	$ 210	$ 51
Reclassification adjustments, tax effect	$ (10)	$ 0	$ (10)	$ 0

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015
Cash Flows from Operating Activities
Net income	$ 3,346	$ 3,532
Adjustments to reconcile net income to net cash provided by operating activities
Provision for loan losses	991	570
Depreciation and amortization	746	699
Loans originated for resale		(4,192)
Proceeds from sale of loans originated for sale		4,296
Gain on sale of loans held for sale		(104)
Net loss on the sale of OREO	443	18
(Gain) losses on sales of HTM investment securities	(8)	1
Gains on sales of AFS investment securities	(30)
Gain on sale of asset	(4)	(19)
Net amortization of premium/discount on investment securities	268	48
Increase in OREO valuation allowance	262	374
Increase in cash surrender of bank owned life insurance	(394)	(411)
(Decrease) increase in deferred income tax benefit	(115)	(395)
Increase in accrued interest receivable	(268)	(146)
Stock based compensation	160	122
Decrease in deferred loan fees and premiums	705	72
(Decrease) increase in accrued expenses and other liabilities	(1,061)	1,359
(Increase) decrease in other assets	(468)	636
Net cash provided by operating activities	4,573	6,460
Cash Flows from Investing Activities
Purchase of AFS investment securities	(9,611)	(45)
Proceeds from redemption or principal payments of AFS investment securities	2,912	3,649
Purchase of HTM investment securities	(9,963)	(9,842)
Proceeds from maturities or principal payments of HTM investment securities	10,688	8,332
Net decrease (increase) of FHLB and FRB stock	1,927	(116)
Loans originated or acquired	(193,983)	(143,256)
Principal collected on loans	103,627	117,578
Purchase of premises and equipment	(3,408)	(1,546)
Proceeds from sale of OREO	2,630	623
Proceeds from sale of HTM investment securities	710	66
Proceeds from sale of AFS investment securities	2,464
Proceeds from disposal of asset	2,015	34
Net cash used in investing activities	(89,992)	(24,523)
Cash Flows from Financing Activities
Net increase (decrease) in deposits	86,576	31,001
Proceeds from long-term debt	15,000
Payments of long-term debt	(5,029)	(4,027)
Net (decrease) increase in short term borrowings	(8,000)	10,000
Proceeds from subordinated notes		23,000
Redemption of Small Business Lending Fund Preferred Stock		(20,000)
Dividends paid	(908)	(995)
Net change in unearned ESOP shares		(28)
Repurchase of common stock	(336)	(329)
Net cash provided by financing activities	87,303	38,622
(Decrease) increase in Cash and Cash Equivalents	1,884	20,559
Cash and cash equivalents - January 1	11,139	21,373
Cash and cash equivalents - June 30	13,023	41,932
Supplemental Disclosures of Cash Flow Information
Interest	3,920	2,994
Income taxes	2,175	1,088
Supplemental Schedule of Non-Cash Operating Activities
Issuance of common stock for payment of compensation	464	216
Transfer from loans to OREO	2,718	$ 1,556
Transfer from OREO to loans	1,830
Transfer from OREO to fixed assets	$ 372

XML

Basis of Presentation

6 Months Ended

Jun. 30, 2016

Basis of Presentation and Nature of Business [Abstract]

Basis of Presentation

NOTE 1 – BASIS OF PRESENTATION

The consolidated financial statements of The Community Financial Corporation (the “Company”) and its wholly owned subsidiary, Community Bank of the Chesapeake (the “Bank”), and the Bank’s wholly owned subsidiary, Community Mortgage Corporation of Tri-County, included herein are unaudited.

The consolidated financial statements reflect all adjustments consisting only of normal recurring accruals that, in the opinion of management, are necessary to present fairly the Company’s financial condition, results of operations, and cash flows for the periods presented. Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. The Company believes that the disclosures are adequate to make the information presented not misleading. The balances as of December 31, 2015 have been derived from audited financial statements. There have been no significant changes to the Company’s accounting policies as disclosed in the 2015 Annual Report. The results of operations for the three and six months ended June 30, 2016 are not necessarily indicative of the results of operations to be expected for the remainder of the year or any other period. Certain previously reported amounts have been restated to conform to the 2016 presentation.

These consolidated financial statements should be read in conjunction with the consolidated financial statements and notes included in the Company’s 2015 Annual Report.

XML

Nature of Business

6 Months Ended

Jun. 30, 2016

Basis of Presentation and Nature of Business [Abstract]

Nature of Business

NOTE 2 – NATURE OF BUSINESS

The Company provides a variety of financial services to individuals and businesses through its offices in Southern Maryland and Fredericksburg, Virginia. Its primary deposit products are demand, savings and time deposits, and its primary lending products are commercial and residential mortgage loans, commercial loans, construction and land development loans, home equity and second mortgages and commercial equipment loans.

The Bank conducts business through its main office in Waldorf, Maryland, and eleven branch offices in Waldorf, Bryans Road, Dunkirk, Leonardtown, La Plata, Charlotte Hall, Prince Frederick, Lusby, California, Maryland; and Fredericksburg, Virginia. The Company maintains five loan production offices (“LPOs”) in Annapolis, La Plata, Prince Frederick and Leonardtown, Maryland; and Fredericksburg, Virginia. The Leonardtown and Fredericksburg LPOs are co-located with branches. The Company’s second branch in Fredericksburg opened in April 2016.

The Company sold its King George, Virginia branch building and equipment to a credit union. The Company’s 2015 third quarter operating results reflect the financial impact of the transaction. The Company recorded an impairment of $426,000 during the third quarter of 2015.  The transaction closed on January 28, 2016.

XML

Income Taxes

6 Months Ended

Jun. 30, 2016

Income Taxes [Abstract]

Income Taxes

NOTE 3 – INCOME TAXES

The Company files a consolidated federal income tax return with its subsidiaries. Deferred tax assets and liabilities are determined using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is determined based on the tax effects of the temporary differences between the book and tax bases of the various balance sheet assets and liabilities and gives current recognition to changes in tax rates and laws and when it is considered more likely than not that deferred tax assets will be realized. It is the Company’s policy to recognize accrued interest and penalties related to unrecognized tax benefits as a component of tax expense.

XML

Accumulated Other Comprehensive Income

6 Months Ended

Jun. 30, 2016

Accumulated Other Comprehensive Income [Abstract]

Accumulated Other Comprehensive Income

NOTE 4 - ACCUMULATED OTHER COMPREHENSIVE GAIN (LOSS)

The following tables present the components of comprehensive gain (loss) for the three and six months ended June 30, 2016 and 2015. The Company’s “other comprehensive” gain (loss) was solely related to securities for the three and six months ended June 30, 2016 and 2015.

	Three Months Ended June 30, 2016			Three Months Ended June 30, 2015
(dollars in thousands)	Before Tax	Tax Effect	Net of Tax	Before Tax	Tax Effect	Net of Tax
Net unrealized holding gains (losses)
arising during period	$            141	$              55	$              86	$           (330)	$           (130)	$           (200)
Reclassification adjustments	(30)	(10)	(20)	-	-	-
Other comprehensive gain	$            111	$              45	$              66	$           (330)	$           (130)	$           (200)

	Six Months Ended June 30, 2016			Six Months Ended June 30, 2015
(dollars in thousands)	Before Tax	Tax Effect	Net of Tax	Before Tax	Tax Effect	Net of Tax
Net unrealized holding gains
arising during period	$            535	$            210	$            325	$            129	$              51	$              78
Reclassification adjustments	(30)	(10)	(20)	-	-	-
Other comprehensive gain (loss)	$            505	$            200	$            305	$            129	$              51	$              78

The following table presents the changes in each component of accumulated other comprehensive loss, net of tax, for the three and six months ended June 30, 2016 and 2015.

	Three Months Ended June 30, 2016	Three Months Ended June 30, 2015	Six Months Ended June 30, 2016	Six Months Ended June 30, 2015
(dollars in thousands)	Net Unrealized Gains And Losses	Net Unrealized Gains And Losses	Net Unrealized Gains And Losses	Net Unrealized Gains And Losses
Beginning of period	$                   (12)	$                 (100)	$                 (251)	$                 (378)
Other comprehensive gains (losses), net
of tax before reclassifications	86	(200)	325	78
Amounts reclassified from accumulated
other comprehensive income	(20)	-	(20)	-
Net other comprehensive gain (loss)	66	(200)	305	78
End of period	$                    54	$                 (300)	$                    54	$                 (300)

XML

Earnings Per Share

6 Months Ended

Jun. 30, 2016

Earnings Per Share [Abstract]

Earnings Per Share

NOTE 5 - EARNINGS PER SHARE (“EPS”)

Basic earnings per common share represent income available to common shareholders, divided by the weighted average number of common shares outstanding during the period. Diluted earnings per share reflect additional common shares that would have been outstanding if dilutive potential common shares had been issued. Potential common shares that may be issued by the Company relate to outstanding stock options and are determined using the treasury stock method. At June 30, 2016 and 2015, there were 21,011 and 87,436 options, respectively, which were excluded from the calculation as their effect would be anti-dilutive, because the exercise price of the options were greater than the average market price of the common shares. The Company has not granted any stock options since 2007 and all options outstanding at June 30, 2016 were anti-dilutive. Unvested restricted stock is excluded from the calculation of basic earnings per share. At June 30, 2016 and 2015 there were 42,881 and 37,048 unvested shares of restricted stock.

Basic and diluted earnings per share have been computed based on weighted-average common and common equivalent shares outstanding as follows:

	Three Months Ended		Six Months Ended
	June 30,		June 30,
(dollars in thousands)	2016	2015	2016	2015
Net Income	$               1,738	$              1,711	$             3,346	$             3,532
Less: dividends paid and accrued on preferred stock	-	-	-	(23)
Net income available to common shareholders	$               1,738	$              1,711	$             3,346	$             3,509
Average number of common shares outstanding	4,590,444	4,650,153	4,592,563	4,653,763
Dilutive effect of common stock equivalents	27,350	37,048	28,636	37,048
Average number of shares used to calculate diluted EPS	4,617,794	4,687,201	4,621,199	4,690,811

XML

Stock-Based Compensation

6 Months Ended

Jun. 30, 2016

Stock-Based Compensation [Abstract]

Stock-Based Compensation

NOTE 6 - STOCK-BASED COMPENSATION

The Company has stock-based incentive arrangements to attract and retain key personnel. In May 2015, the 2015 Equity Compensation Plan (the “Plan”) was approved by shareholders, which authorizes the issuance of restricted stock, stock appreciation rights, stock units and stock options to the Board of Directors and key employees. Compensation expense for service-based awards is recognized over the vesting period. Performance-based awards are recognized based on a vesting schedule and the probability of achieving goals specified at the time of the grant. The 2015 Plan replaced the 2005 Equity Compensation Plan.

Stock-based compensation expense totaled $79,000 and $159,000 for the three and six months ended June 30, 2016 and $68,000 and $122,000 for the three and six months ended June 30, 2015. Stock-based compensation expense consisted of the vesting of grants of restricted stock.

All outstanding options are fully vested and the Company has not granted any stock options since 2007. The fair value of the Company’s outstanding employee stock options is estimated on the date of grant using the Black-Scholes option pricing model. The Company estimates expected market price volatility and expected term of the options based on historical data and other factors.

The exercise price for options granted is set at the discretion of the committee administering the Plan, but is not less than the market value of the shares as of the date of grant. An option’s maximum term is 10 years and the options vest at the discretion of the committee.  

The following tables below summarize outstanding and exercisable options at June 30, 2016 and December 31, 2015.

		Weighted		Weighted-Average
		Average	Aggregate	Contractual Life
		Exercise	Intrinsic	Remaining In
(dollars in thousands, except per share amounts)	Shares	Price	Value	Years
Outstanding at January 1, 2016	21,211	$                    27.70	$                           -
Forfeited	(200)	27.70
Outstanding at June 30, 2016	21,011	$                    27.70	$                           -	1.0
Exercisable at June 30, 2016	21,011	$                    27.70	$                           -	1.0

		Weighted		Weighted-Average
		Average	Aggregate	Contractual Life
		Exercise	Intrinsic	Remaining In
(dollars in thousands, except per share amounts)	Shares	Price	Value	Years
Outstanding at January 1, 2015	87,436	$                    23.60	$                           -
Expired	(66,225)	22.29
Outstanding at December 31, 2015	21,211	$                    27.70	$                           -	1.5
Exercisable at December 31, 2015	21,211	$                    27.70	$                           -	1.5

Options outstanding are all currently exercisable and are summarized as follows: 

Shares Outstanding	Weighted Average	Weighted Average
June 30, 2016	Remaining Contractual Life	Exercise Price
21,011	1 year	$	27.70

The aggregate intrinsic value of outstanding stock options and exercisable stock options was $0 at June 30, 2016 and December 31, 2015, respectively because all options outstanding were anti-dilutive.

The Company granted restricted stock and stock units in accordance with the Plan. The vesting period for outstanding granted restricted stock is between three and five years. As of June 30, 2016, unrecognized stock compensation expense was $1.0 million.  The following tables summarize the unvested restricted stock awards outstanding at June 30, 2016 and December 31, 2015, respectively.

	Restricted Stock
	Number of Shares	Weighted  Average Grant Date Fair Value
Nonvested at January 1, 2016	37,048	$                    19.83
Granted	22,403	20.75
Vested	(15,912)	20.09
Cancelled	(658)	20.31
Nonvested at June 30, 2016	42,881	$                    20.21

	Restricted Stock
	Number of Shares	Weighted  Average Grant Date Fair Value
Nonvested at January 1, 2015	29,472	$                    20.83
Granted	28,040	18.63
Vested	(20,464)	19.62
Nonvested at December 31, 2015	37,048	$                    19.83

XML

Guaranteed Preferred Beneficial Interest in Junior Subordinated Debentures ("TRUPs")

6 Months Ended

Jun. 30, 2016

Guaranteed Preferred Beneficial Interest in Junior Subordinated Debentures (TRUPs) [Abstract]

Guaranteed Preferred Beneficial Interest in Junior Subordinated Debentures ("TRUPs")

NOTE 7  - GUARANTEED PREFERRED BENEFICIAL INTEREST IN JUNIOR SUBORDINATED DEBENTURES (“TRUPs”)

On June 15, 2005, Tri-County Capital Trust II (“Capital Trust II”), a Delaware business trust formed, funded and wholly owned by the Company, issued $5.0 million of variable-rate capital securities in a private pooled transaction. The variable rate is based on the 90-day LIBOR rate plus 1.70%. The Trust used the proceeds from this issuance, along with the $155,000 for Capital Trust II’s common securities, to purchase $5.2 million of the Company’s junior subordinated debentures. The interest rate on the debentures and the trust preferred securities is variable and adjusts quarterly. These capital securities qualify as Tier I capital and are presented in the Consolidated Balance Sheets as “Guaranteed Preferred Beneficial Interests in Junior Subordinated Debentures.” Both the capital securities of Capital Trust II and the junior subordinated debentures are scheduled to mature on June 15, 2035, unless called by the Company.

On July 22, 2004, Tri-County Capital Trust I (“Capital Trust I”), a Delaware business trust formed, funded and wholly owned by the Company, issued $7.0 million of variable-rate capital securities in a private pooled transaction. The variable rate is based on the 90-day LIBOR rate plus 2.60%. The Trust used the proceeds from this issuance, along with the Company’s $217,000 capital contribution for Capital Trust I’s common securities, to purchase $7.2 million of the Company’s junior subordinated debentures. The interest rate on the debentures and the trust preferred securities is variable and adjusts quarterly. These debentures qualify as Tier I capital and are presented in the Consolidated Balance Sheets as “Guaranteed Preferred Beneficial Interests in Junior Subordinated Debentures.” Both the capital securities of Capital Trust I and the junior subordinated debentures are scheduled to mature on July 22, 2034, unless called by the Company.

XML

Subordinated Notes

6 Months Ended

Jun. 30, 2016

Subordinated Notes [Abstract]

Subordinated Notes

NOTE 8 – SUBORDINATED NOTES

On February 6, 2015 the Company issued $23.0 million of unsecured 6.25% fixed to floating rate subordinated notes due February 15, 2025 (“subordinated notes”). On February 13, 2015, the Company used proceeds of the offering to redeem all $20 million of the Company’s outstanding preferred stock issued under the Small Business Lending Fund (“SBLF”) program. The subordinated notes qualify as Tier 2 regulatory capital and replaced SBLF Tier 1 capital. The subordinated notes are not listed on any securities exchange or included in any automated dealer quotation system and there is no market for the notes. The notes are unsecured obligations and are subordinated in right of payment to all existing and future senior debt, whether secured or unsecured. The notes are not guaranteed obligations of any of the Company’s subsidiaries.

Interest will accrue at a fixed per annum rate of 6.25% from and including the issue date to but excluding February 15, 2020.  From and including February 15, 2020 to but excluding the maturity date interest will accrue at a floating rate equal to the three-month LIBOR plus 479 basis points. Interest is payable on the notes on February 15 and August 15 of each year, commencing August 15, 2015, through February 15, 2020, and thereafter February 15, May 15, August 15 and November 15 of each year through the maturity date or earlier redemption date.

The subordinated notes may be redeemed in whole or in part on February 15, 2020 or on any scheduled interest payment date thereafter and upon the occurrence of certain special events. The redemption price is equal to 100% of the principal amount of the subordinated notes to be redeemed plus accrued and unpaid interest to the date of redemption.  Any partial redemption will be made pro rata among all holders of the subordinated notes.  The subordinated notes are not subject to repayment at the option of the holders.  The subordinated notes may be redeemed at any time, if (1) a change or prospective change in law occurs that could prevent the Company from deducting interest payable on the notes for U.S. federal income tax purposes, (2) a subsequent event occurs that precludes the notes from being recognized as Tier 2 Capital for regulatory capital purposes, or (3) the Company is required to register as an investment company under the Investment Company Act of 1940, as amended.

XML

Other Real Estate Owned ("OREO")

6 Months Ended

Jun. 30, 2016

Other Real Estate Owned ("OREO") [Abstract]

Other Real Estate Owned ("OREO")

NOTE 9 - OTHER REAL ESTATE OWNED (“OREO”)

OREO assets are presented net of valuation allowances. The Company considers OREO as classified assets for regulatory and financial reporting. An analysis of OREO activity follows.

	Six Months Ended June 30,		Year Ended December 31,
(dollars in thousands)	2016	2015	2015
Balance at beginning of year	$                  9,449	$                  5,883	$                  5,883
Additions of underlying property	2,718	1,556	5,436
Disposals of underlying property	(3,445)	(643)	(1,206)
Valuation allowance	(262)	(374)	(664)
Balance at end of period	$                  8,460	$                  6,422	$                  9,449

During the six months ended June 30, 2016, additions of $2.7 million consisted of $577,000 for a residential property and $2.1 million for a deed in lieu of foreclosure on an improved commercial office building with multiple tenants. The commercial office building was taken into OREO at fair value of the loan during the three months ended March 31, 2016 and had a ratified contract for its sale.  That contract was voided during the second quarter of 2016. The Company plans to manage the property until its sale and will recognize miscellaneous rental income during the ownership and management of the property.  During the six months ended June 30, 2015, additions of $1.6 million consisted of $784,000 for five residential properties, $378,000 for three residential lots and $400,000 for a commercial building.

The Company recognized net losses on OREO disposals of $443,000 for the six months ended June 30, 2016. Disposals for the six months ended June 30, 2016 consisted of properties with the following carrying values; $106,000 for three residential lots, $166,000 for one residential property, $875,000 for three commercial propertiesand $2.2 million for an apartment and condominium property. The Bank provided financing for the apartment and condominium purchase which was transferred from OREO to loans during the second quarter of 2015. The transaction qualified for full accrual sales treatment under ASC Topic 360-20-40 “Property Plant and Equipment – Derecognition”. The Company disposed of two residential properties and two finished residential lots at a loss of $18,000 for the six months ended June 30, 2015.

Additions to the valuation allowances of $262,000 and $374,000 were taken to adjust properties to current appraised values for the six months ended June 30, 2016 and 2015, respectively. OREO carrying amounts reflect management’s estimate of the realizable value of these properties incorporating current appraised values, local real estate market conditions and related costs. Expenses applicable to OREO assets include the following.

	Three Months Ended June 30,		Six Months Ended June 30,
(dollars in thousands)	2016	2015	2016	2015
Valuation allowance	$                          7	$                      249	$                      262	$                      374
Operating expenses	98	85	144	179
	$                      105	$                      334	$                      406	$                      553

XML

Securities

6 Months Ended

Jun. 30, 2016

Securities [Abstract]

Securities

NOTE 10 – SECURITIES

	June 30, 2016
	Amortized	Gross Unrealized	Gross Unrealized	Estimated
(dollars in thousands)	Cost	Gains	Losses	Fair Value
Securities available for sale (AFS)
Asset-backed securities issued by GSEs
Residential Mortgage Backed           Securities ("MBS")	$                    2,552	$                          5	$                          -	$                    2,557
Residential Collateralized          Mortgage Obligations ("CMOs")	32,825	98	202	32,721
Corporate equity securities	37	-	-	37
Bond mutual funds	4,335	187	-	4,522
Total securities available for sale	$                  39,749	$                      290	$                      202	$                  39,837
Securities held to maturity (HTM)
Asset-backed securities issued by GSEs
Residential MBS	$                  36,098	$                      976	$                           -	$                  37,074
Residential CMOs	65,880	642	93	66,429
Asset-backed securities issued by Others:
Residential CMOs	975	-	91	884
Total debt securities held to maturity	102,953	1,618	184	104,387
Callable GSE Agency Bonds	$                    3,004	$                           -	$                          2	$                    3,002
U.S. SBA Debentures	1,015	-	1	1,014
U.S. government obligations	800	-	-	800
Total securities held to maturity	$                107,772	$                    1,618	$                      187	$                109,203

	December 31, 2015
	Amortized	Gross Unrealized	Gross Unrealized	Estimated
(dollars in thousands)	Cost	Gains	Losses	Fair Value
Securities available for sale (AFS)
Asset-backed securities issued by GSEs
Residential MBS	$                        22	$                          4	$                           -	$                        26
Residential CMOs	31,182	39	557	30,664
Corporate equity securities	37	2	-	39
Bond mutual funds	4,289	98	-	4,387
Total securities available for sale	$                  35,530	$                      143	$                      557	$                  35,116
Securities held to maturity (HTM)
Asset-backed securities issued by GSEs
Residential MBS	$                  34,085	$                      552	$                      242	$                  34,395
Residential CMOs	73,492	278	599	73,171
Asset-backed securities issued by Others:
Residential CMOs	1,093	-	100	993
Total debt securities held to maturity	108,670	830	941	108,559
U.S. government obligations	750	-	-	750
Total securities held to maturity	$                109,420	$                      830	$                      941	$                109,309

At June 30, 2016, certain asset-backed securities with an amortized cost of $21.5 million were pledged to secure certain customer deposits. At June 30, 2016, asset-backed securities with an amortized cost of $1.0 million were pledged as collateral for advances from the Federal Home Loan Bank (“FHLB”) of Atlanta.

At June 30, 2016, 99% of the asset-backed securities and agency bond portfolio was rated AAA by Standard & Poor’s or the equivalent credit rating from another major rating agency. AFS securities issued by GSEs had an average life of 3.68 years and average duration of 3.46 years and are guaranteed by their issuer as to credit risk. HTM securities issued by GSEs or U.S. government agencies had an average life of 3.80 years and average duration of 3.53 years and are guaranteed by their issuer as to credit risk.

At December 31, 2015, certain asset-backed securities with an amortized cost of $21.4 million were pledged to secure certain deposits. At December 31, 2015, asset-backed securities with an amortized cost of $1.9 million were pledged as collateral for advances from the Federal Home Loan Bank (“FHLB”) of Atlanta.

At December 31, 2015, 99% of the asset-backed securities and agency bond portfolio was rated AAA by Standard & Poor’s or the equivalent credit rating from another major rating agency. AFS securities issued by GSEs had an average life of 4.39 years and average duration of 4.04 years and are guaranteed by their issuer as to credit risk. HTM securities issued by GSEs or U.S. government agencies had an average life of 5.07 years and average duration of 4.58 years and are guaranteed by their issuer as to credit risk.

Management believes that AFS securities with unrealized losses will either recover in market value or be paid off as agreed. The Company intends to, and has the ability to, hold these securities to maturity. Management believes that the losses are the result of general perceptions of safety and creditworthiness of the entire sector and a general disruption of orderly markets in the asset class.

Management has the ability and intent to hold the HTM securities with unrealized losses until they mature, at which time the Company will receive full value for the securities. Because management’s intention is not to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity, management considers the unrealized losses in the held-to-maturity portfolio to be temporary.

No charges related to other-than-temporary impairment were made during for the six months ended June 30, 2016 and the year ended December 31, 2015.

During the six months ended June 30, 2016 the Company recognized net gains on the sale of securities of $39,000. The Company sold three AFS securities with aggregate carrying values of 2.4 million and one HTM security with a carrying value of $698,000, recognizing gains of $31,000 and $8,000, respectively. During the six months ended June 30, 2015, the Company sold one HTM security with a carrying value of $68,000 and recognized a loss of $1,000.  

The sale of HTM securities was permitted under ASC 320 “Investments - Debt and Equity Securities.” ASC 320 permits the sale of HTM securities for certain changes in circumstances. The Company will dispose of HTM securities using the safe harbor rule that allows for the sale of HTM securities that have principal payments paid down to less than 15% of original purchased par. ASC 320 10-25-15 indicates that a sale of a debt security after a substantial portion of the principal has been collected is equivalent to holding the security to maturity. In addition, the Company may dispose of HTM securities under ASC 320-10-25-6 due to a significant deterioration in the issues’ creditworthiness.

AFS Securities

Gross unrealized losses and estimated fair value by length of time that the individual AFS securities have been in a continuous unrealized loss position at June 30, 2016 were as follows:

June 30, 2016	Less Than 12		More Than 12
	Months		Months		Total
(dollars in thousands)	Fair Value	Unrealized Loss	Fair Value	Unrealized Loss	Fair Value	Unrealized Losses
Asset-backed securities issued by GSEs	$        4,475	$                25	$          13,300	$              177	$          17,775	$              202

At June 30, 2016, the AFS investment portfolio had an estimated fair value of $39.8 million, of which $17.8 million of the securities had some unrealized losses from their amortized cost. The securities with unrealized losses were CMOs issued by GSEs.

AFS securities issued by GSEs are guaranteed by the issuer. Total unrealized losses on the asset-backed securities issued by GSEs were $202,000 of the portfolio amortized cost of $35.4 million. AFS asset-backed securities issued by GSEs with unrealized losses had an average life of 3.94 years and an average duration of 3.67 years. Management believes that the securities will either recover in market value or be paid off as agreed.

Gross unrealized losses and estimated fair value by length of time that the individual AFS securities have been in a continuous unrealized loss position at December 31, 2015 were as follows:

December 31, 2015	Less Than 12		More Than 12
	Months		Months		Total
(dollars in thousands)	Fair Value	Unrealized Loss	Fair Value	Unrealized Loss	Fair Value	Unrealized Losses
Asset-backed securities issued by GSEs	$        4,658	$                28	$          17,344	$              529	$          22,002	$              557

At December 31, 2015, the AFS investment portfolio had an estimated fair value of $35.1 million, of which $22.0 million of the securities had some unrealized losses from their amortized cost. The securities with unrealized losses were CMOs issued by GSEs.

AFS securities issued by GSEs are guaranteed by the issuer. Total unrealized losses on the asset-backed securities issued by GSEs were $557,000 of the portfolio amortized cost of $31.2 million. AFS asset-backed securities issued by GSEs with unrealized losses had an average life of 4.45 years and an average duration of 4.04 years. Management believes that the securities will either recover in market value or be paid off as agreed.

HTM Securities

Gross unrealized losses and estimated fair value by length of time that the individual HTM securities have been in a continuous unrealized loss position at June 30, 2016 were as follows:

June 30, 2016	Less Than 12		More Than 12
	Months		Months		Total
(dollars in thousands)	Fair Value	Unrealized Loss	Fair Value	Unrealized Loss	Fair Value	Unrealized Losses
Asset-backed securities issued by GSEs	2,886	9	12,916	84	15,802	93
Callable GSE Agency Bonds	3,001	2	-	-	3,001	2
U.S. SBA Debentures	1,014	1	-	-	1,014	1
Asset-backed securities issued by other	-	-	884	91	884	91
	$        6,901	$                12	$          13,800	$              175	$          20,701	$              187

At June 30, 2016, the HTM investment portfolio had an estimated fair value of $109.2 million, of which $20.7 million of the securities had some unrealized losses from their amortized cost. Of these securities, $19.8million were asset-backed securities or bonds issued by GSEs and debentures issued by U.S. government agencies. The remaining $884,000 were asset-backed securities issued by others.

HTM securities issued by GSEs are guaranteed by the issuer and HTM U.S. government agency securities and bonds are guaranteed by the full faith and credit of the U.S. government. Total unrealized losses on the asset-backed securities or bonds issued by GSEs and debentures issued by U.S. government agencies were $96,000 of the portfolio amortized cost of $106.8 million. The securities with unrealized losses had an average life of 2.93 years and an average duration of 2.77 years. Management believes that the securities will either recover in market value or be paid off as agreed. The Company intends to, and has the ability to, hold these securities to maturity.

HTM asset-backed securities issued by others are collateralized mortgage obligation securities. The securities have credit support tranches that absorb losses prior to the tranches that the Company owns. The Company reviews credit support positions on its securities regularly. Total unrealized losses on the asset-backed securities issued by others were $91,000 of the portfolio amortized cost of $975,000. HTM asset-backed securities issued by others with unrealized losses have an average life of 1.72 years and an average duration of 1.44 years.

Gross unrealized losses and estimated fair value by length of time that the individual HTM securities have been in a continuous unrealized loss position at December 31, 2015 were as follows:

December 31, 2015	Less Than 12		More Than 12
	Months		Months		Total
(dollars in thousands)	Fair Value	Unrealized Loss	Fair Value	Unrealized Loss	Fair Value	Unrealized Losses
Asset-backed securities issued by GSEs	$       36,337	$              346	$          16,431	$              495	$          52,768	$              841
Asset-backed securities issued by other	-	-	992	100	992	100
	$       36,337	$              346	$          17,423	$              595	$          53,760	$              941

At December 31, 2015, the HTM investment portfolio had an estimated fair value of $109.3 million, of which $53.8 million of the securities had some unrealized losses from their amortized cost. Of these securities, $52.8million were asset-backed securities issued by GSEs and the remaining $992,000 were asset-backed securities issued by others.

HTM securities issued by GSEs are guaranteed by the issuer. Total unrealized losses on the asset-backed securities issued by GSEs were $841,000 of the portfolio amortized cost of $107.6 million. HTM asset-backed securities issued by GSEs with unrealized losses had an average life of 5.42 years and an average duration of 4.78 years. Management believes that the securities will either recover in market value or be paid off as agreed. The Company intends to, and has the ability to, hold these securities to maturity.

HTM asset-backed securities issued by others are collateralized mortgage obligation securities. The securities have credit support tranches that absorb losses prior to the tranches that the Company owns. The Company reviews credit support positions on its securities regularly. Total unrealized losses on the asset-backed securities issued by others were $100,000 of the portfolio amortized cost of $1.1 million. HTM asset-backed securities issued by others with unrealized losses have an average life of 4.04 years and an average duration of 3.29 years.

Credit Quality of Asset-Backed Securities and Agency Bonds

The tables below present the Standard & Poor’s (“S&P”) or equivalent credit rating from other major rating agencies for AFS and HTM asset-backed securities issued by GSEs and others or bonds issued by U.S. government agencies at June 30, 2016 and December 31, 2015 by carrying value. The Company considers noninvestment grade securities rated BB+ or lower as classified assets for regulatory and financial reporting. GSE asset-backed securities and GSE agency bonds with S&P AA+ ratings were treated as AAA based on regulatory guidance.

June 30, 2016		December 31, 2015
Credit Rating	Amount	Credit Rating	Amount
(dollars in thousands)
AAA	$             142,075	AAA	$             138,267
BB	453	BB	518
B+	522	B+	-
CCC+	-	CCC+	575
Total	$             143,050	Total	$             139,360

XML

Loans

6 Months Ended

Jun. 30, 2016

Loans [Abstract]

Loans

NOTE 11 – LOANS

Loans consist of the following:

(dollars in thousands)	June 30, 2016	%	December 31, 2015	%
Commercial real estate	$                   608,380	60.53%	$                   538,888	58.64%
Residential first mortgages	148,138	14.74%	131,401	14.30%
Residential rentals	100,202	9.97%	93,157	10.14%
Construction and land development	35,560	3.54%	36,189	3.94%
Home equity and second mortgages	22,104	2.20%	21,716	2.36%
Commercial loans	57,167	5.69%	67,246	7.32%
Consumer loans	332	0.03%	366	0.04%
Commercial equipment	33,185	3.30%	29,931	3.26%
	1,005,068	100.00%	918,894	100.00%
Less:
Deferred loan fees and premiums	447	0.04%	1,154	0.13%
Allowance for loan losses	9,106	0.91%	8,540	0.93%
	9,553		9,694
	$                   995,515		$                   909,200

At June 30, 2016 and December 31, 2015, the Bank’s allowance for loan losses totaled $9.1 million and $8.5 million, respectively or 0.91% and 0.93%, respectively, of loan balances. Management’s determination of the adequacy of the allowance is based on a periodic evaluation of the portfolio with consideration given to the overall loss experience, current economic conditions, size, growth and composition of the loan portfolio, financial condition of the borrowers and other relevant factors that, in management’s judgment, warrant recognition in providing an adequate allowance.

Deferred loan fees and premiums include net deferred fees paid by customers of $2.6 million and $2.6 million at June 30, 2016 and December 31, 2015, respectively offset by net deferred premiums paid for the purchase of residential first mortgages of $2.2 million and $1.4 million at June 30, 2016 and December 31, 2015.

The Company separated residential rentals into a new loan portfolio segment beginning in the second quarter of 2016. Residential rentals include income producing properties secured by 1-4 family units and apartment buildings. The Company’s decision to segregate the residential rental portfolio for financial reporting and valuation purposes was based on the growth and size of the portfolio and risk characteristics unique to residential rental properties.

Risk Characteristics of Portfolio Segments

The Company manages its credit products and exposure to credit losses (credit risk) by the following specific portfolio segments (classes), which are levels at which the Company develops and documents its allowance for loan loss methodology. These segments are:

Commercial Real Estate (“CRE”)

Commercial and other real estate projects include office buildings, retail locations, churches, other special purpose buildings and commercial construction. Commercial construction balances were 6.5% and 6.1% of the CRE portfolio at June 30, 2016 and December 31, 2015, respectively. The Bank offers both fixed-rate and adjustable-rate loans under these product lines. The primary security on a commercial real estate loan is the real property and the leases that produce income for the real property. Loans secured by commercial real estate are generally limited to 80% of the lower of the appraised value or sales price at origination and have an initial contractual loan payment period ranging from three to 20 years.

Loans secured by commercial real estate are larger and involve greater risks than one-to four-family residential mortgage loans. Because payments on loans secured by such properties are often dependent on the successful operation or management of the properties, repayment of such loans may be subject to a greater extent to adverse conditions in the real estate market or the economy.

Residential First Mortgages

Residential first mortgage loans are generally long-term loans, amortized on a monthly basis, with principal and interest due each month. The contractual loan payment period for residential loans typically ranges from ten to 30 years. The Bank’s experience indicates that real estate loans remain outstanding for significantly shorter time periods than their contractual terms. Borrowers may refinance or prepay loans at their option, without penalty. The Bank’s residential portfolio has both fixed-rate and adjustable-rate residential first mortgages.

The annual and lifetime limitations on interest rate adjustments may limit the increases in interest rates on these loans. There are also credit risks resulting from potential increased costs to the borrower as a result of repricing of adjustable-rate mortgage loans. During periods of rising interest rates, the risk of default on adjustable-rate mortgage loans may increase due to the upward adjustment of interest cost to the borrower. The Bank’s adjustable rate residential first mortgage portfolio was $30.9 million or 3.1% of total gross loans of $1.0 billion at June 30, 2016 compared to $18.9 million or 2.1% of gross loans of $918.9 million at December 31, 2015.

Residential Rentals

Residential rental mortgage loans are amortizing, with principal and interest due each month. The loans are secured by income-producing 1-4 family units and apartments. As of June 30, 2016 and December 31, 2015, $88.0 million and $80.8 million, respectively, were 1-4 family units and $12.2 million and $12.4 million, respectively, were apartment buildings. Loans secured by residential rental properties are generally limited to 80% of the lower of the appraised value or sales price at origination and have an initial contractual loan payment period ranging from three to 20 years. The primary security on a residential rental loan is the property and the leases that produce income.

Loans secured by residential rental properties involve greater risks than 1-4 family residential mortgage loans. Although, there are similar risk characteristics shared with commercial real estate loans, the balances for the loans secured by residential rental properties are generally smaller. Because payments on loans secured residential rental properties are often dependent on the successful operation or management of the properties, repayment of these loans may be subject to a greater extent to adverse conditions in the rental real estate market or the economy than similar owner occupied properties.

Construction and Land Development

The Bank offers loans for the construction of one-to-four family dwellings. Generally, these loans are secured by the real estate under construction as well as by guarantees of the principals involved. In addition, the Bank offers loans to acquire and develop land, as well as loans on undeveloped, subdivided lots for home building.

A decline in demand for new housing might adversely affect the ability of borrowers to repay these loans. Construction and land development loans are inherently riskier than providing financing on owner-occupied real estate. The Bank’s risk of loss is affected by the accuracy of the initial estimate of the market value of the completed project as well as the accuracy of the cost estimates made to complete the project. In addition, the volatility of the real estate market has made it increasingly difficult to ensure that the valuation of land associated with these loans is accurate. During the construction phase, a number of factors could result in delays and cost overruns. If the estimate of construction costs proves to be inaccurate, the Bank may be required to advance funds beyond the amount originally committed to permit completion of the development. If the estimate of value proves to be inaccurate, a project’s value might be insufficient to assure full repayment. As a result of these factors, construction lending often involves the disbursement of substantial funds with repayment dependent, in part, on the success of the project rather than the ability of the borrower or guarantor to repay principal and interest. If the Bank forecloses on a project, there can be no assurance that the Bank will be able to recover all of the unpaid balance of, and accrued interest on, the loan as well as related foreclosure and holding costs.

Home Equity and Second Mortgage Loans

The Bank maintains a portfolio of home equity and second mortgage loans. These products contain a higher risk of default than residential first mortgages as in the event of foreclosure, the first mortgage would need to be paid off prior to collection of the second mortgage. This risk has been heightened as the market value of residential property has declined.

Commercial Loans

The Bank offers commercial loans to its business customers. The Bank offers a variety of commercial loan products including term loans and lines of credit. Such loans are generally made for terms of five years or less. The Bank offers both fixed-rate and adjustable-rate loans under these product lines. When making commercial business loans, the Bank considers the financial condition of the borrower, the borrower’s payment history of both corporate and personal debt, the projected cash flows of the business, the viability of the industry in which the consumer operates, the value of the collateral, and the borrower’s ability to service the debt from income. These loans are primarily secured by equipment, real property, accounts receivable, or other security as determined by the Bank.

Commercial loans are made on the basis of the borrower’s ability to make repayment from the cash flows of the borrower’s business. As a result, the availability of funds for the repayment of commercial loans may depend substantially on the success of the business itself.

Consumer Loans

Consumer loans consist of loans secured by automobiles, boats, recreational vehicles and trucks. The Bank also makes home improvement loans and offers both secured and unsecured personal lines of credit. Consumer loans entail greater risk from other loan types due to being secured by rapidly depreciating assets or the reliance on the borrower’s continuing financial stability.

Commercial Equipment Loans

These loans consist primarily of fixed-rate, short-term loans collateralized by a commercial customer’s equipment. When making commercial equipment loans, the Bank considers the same factors it considers when underwriting a commercial business loan. Commercial loans are of higher risk and typically are made on the basis of the borrower’s ability to make repayment from the cash flows of the borrower’s business. As a result, the availability of funds for the repayment of commercial loans may depend substantially on the success of the business itself. In the case of business failure, collateral would need to be liquidated to provide repayment for the loan. In many cases, the highly specialized nature of collateral equipment would make full recovery from the sale of collateral problematic.

Non-accrual and Past Due Loans

Non-accrual loans as of June 30, 2016 and December 31, 2015 were as follows: 

	June 30, 2016
(dollars in thousands)	90 or Greater Days Delinquent	Number of Loans	Non-accrual Only Loans	Number of Loans	Total Non-accrual Loans	Total Number of Loans
Commercial real estate	$                2,416	7	$                        -	-	$                2,416	7
Residential first mortgages	1,070	6	-	-	1,070	6
Residential rentals	689	5	-	-	689	5
Construction and   land development	3,641	3	-	-	3,641	3
Home equity and second mortgages	-	-	-	-	-	-
Commercial loans	1,030	4	684	2	1,714	6
Commercial equipment	694	6	-	-	694	6
	$                9,540	31	$                   684	2	$               10,224	33

	December 31, 2015
(dollars in thousands)	90 or Greater Days Delinquent	Number of Loans	Non-accrual Only Loans	Number of Loans	Total Non-accrual Loans	Total Number of Loans
Commercial real estate	$                2,875	7	$                        -	-	$                2,875	7
Residential first mortgages	1,948	7	-	-	1,948	7
Residential rentals	605	4	-	-	605	4
Construction and   land development	3,555	3	-	-	3,555	3
Home equity and second mortgages	48	3	-	-	48	3
Commercial loans	1,361	8	693	2	2,054	10
Commercial equipment	348	4	-	-	348	4
	$               10,740	36	$                   693	2	$               11,433	38

Non-accrual loans (90 days or greater delinquent and non-accrual only loans) decreased $1.2 million from $11.4 million or 1.24% of total loans at December 31, 2015 to $10.2 million or 1.02% of total loans at June 30, 2016. Non-accrual only loans are loans classified as non-accrual due to customer operating results or payment history. In accordance with the Company’s policy, interest income is recognized on a cash basis for these loans.

The Company had 33 non-accrual loans at June 30, 2016 compared to 38 non-accrual loans at December 31, 2015. Non-accrual loans at June 30, 2016 included $7.7 million, or 75% of non-accrual loans, attributed to 17 loans representing six customer relationships classified as substandard. Non-accrual loans at December 31, 2015 included $8.1 million, or 71% of non-accrual loans, attributed to 19 loans representing six customer relationships classified as substandard. Of these loans at June 30, 2016 and December 31, 2015, $3.6 million and $3.8 million, respectively, represented a residential development project. During the second quarter of 2014, the Company deferred the collection of principal and interest on this project. The project is currently being built out with the support of private equity funds which have been used for vertical construction that has significantly improved the collateral value and the viability of the project. The Company’s loans remain classified as troubled debt restructures (“TDRs”) and non-accrual. In addition, at June 30, 2016 and December 31, 2015, the Company had three TDR loans totaling $1.6 million and $1.7 million, respectively, classified as non-accrual. These loans are classified solely as non-accrual loans for the calculation of financial ratios.

Non-accrual loans on which the recognition of interest has been discontinued, which did not have a specific allowance for impairment, amounted to $9.5 million and $10.5 million at June 30, 2016 and December 31, 2015, respectively. Interest due but not recognized on these balances at June 30, 2016 and December 31, 2015 was $974,000 and $953,000, respectively. Non-accrual loans with a specific allowance for impairment on which the recognition of interest has been discontinued amounted to $682,000 and $902,000 at June 30, 2016 and December 31, 2015, respectively. Interest due but not recognized on these balances at June 30, 2016 and December 31, 2015 was $83,000 and $34,000, respectively.

Past due loans as of June 30, 2016 and December 31, 2015 were as follows:

	June 30, 2016
(dollars in thousands)	Current	31-60 Days	61-89 Days	90 or Greater Days	Total Past Due	Total Loan Receivables	Loans > 90 Days and Accruing
Commercial real estate	$           605,520	$                  -	$             444	$          2,416	$          2,860	$           608,380	$                  -
Residential first mortgages	146,880	-	188	1,070	1,258	148,138	-
Residential rentals	99,513	-	-	689	689	100,202
Construction and land dev.	31,919	-	-	3,641	3,641	35,560	-
Home equity and second mtg.	21,990	69	45	-	114	22,104	-
Commercial loans	56,096	41	-	1,030	1,071	57,167	-
Consumer loans	332	-	-	-	-	332	-
Commercial equipment	32,457	-	34	694	728	33,185	-
Total	$           994,707	$             110	$             711	$          9,540	$         10,361	$        1,005,068	$                  -

	December 31, 2015
(dollars in thousands)	Current	31-60 Days	61-89 Days	90 or Greater Days	Total Past Due	Total Loan Receivables	Loans > 90 Days and Accruing
Commercial real estate	$           536,013	$                  -	$                  -	$          2,875	$          2,875	$           538,888	$                  -
Residential first mortgages	129,154	-	299	1,948	2,247	131,401	-
Residential rentals	92,552	-	-	605	605	93,157
Construction and land dev.	32,634	-	-	3,555	3,555	36,189	-
Home equity and second mtg.	21,603	65	-	48	113	21,716	-
Commercial loans	65,747	-	138	1,361	1,499	67,246	-
Consumer loans	365	-	1	-	1	366	-
Commercial equipment	29,138	152	293	348	793	29,931	-
Total	$           907,206	$             217	$             731	$         10,740	$         11,688	$           918,894	$                  -

Impaired Loans and Troubled Debt Restructures (“TDRs”)

Impaired loans, including TDRs, at June 30, 2016 and 2015 and at December 31, 2015 were as follows:

	June 30, 2016
(dollars in thousands)	Unpaid Contractual Principal Balance	Recorded Investment With No Allowance	Recorded Investment With Allowance	Total Recorded Investment	Related Allowance	Quarter Average Recorded Investment	Quarter Interest Income Recognized	YTD Average Recorded Investment	YTD Interest Income Recognized
Commercial real estate	$           22,444	$         20,010	$           2,404	$         22,414	$             582	$         22,503	$                243	$           22,724	$                420
Residential first mortgages	2,957	2,472	485	2,957	20	2,982	23	2,990	51
Residential rentals	3,987	3,352	239	3,591	53	3,747	42	3,798	67
Construction and land dev.	4,443	3,939	431	4,370	398	4,317	4	4,264	7
Home equity and second mtg.	109	109	-	109	-	109	1	108	2
Commercial loans	4,551	4,222	5	4,227	5	4,237	36	4,238	69
Commercial equipment	839	623	193	816	165	828	5	840	11
Total	$           39,330	$         34,727	$           3,757	$         38,484	$           1,223	$         38,723	$                354	$           38,962	$                627

	December 31, 2015
(dollars in thousands)	Unpaid Contractual Principal Balance	Recorded Investment With No Allowance	Recorded Investment With Allowance	Total Recorded Investment	Related Allowance	Average Recorded Investment	Interest Income Recognized
Commercial real estate	$           21,477	$         19,081	$           2,367	$         21,448	$             601	$         21,786	$                774
Residential first mortgages	4,226	3,730	495	4,225	27	4,276	141
Residential rentals	4,473	3,893	181	4,074	40	4,400	170
Construction and land dev.	4,283	3,780	504	4,284	471	4,302	13
Home equity and second mtg.	154	154	-	154	-	163	8
Commercial loans	4,775	4,195	380	4,575	330	4,524	251
Commercial equipment	518	338	139	477	139	491	9
Total	$           39,906	$         35,171	$           4,066	$         39,237	$           1,608	$         39,942	$             1,366

	June 30, 2015
(dollars in thousands)	Unpaid Contractual Principal Balance	Recorded Investment With No Allowance	Recorded Investment With Allowance	Total Recorded Investment	Related Allowance	Quarter Average Recorded Investment	Quarter Interest Income Recognized	YTD Average Recorded Investment	YTD Interest Income Recognized
Commercial real estate	$           20,648	$         18,519	$           2,099	$         20,618	$             133	$         20,719	$                170	$           20,765	$                359
Residential first mortgages	3,465	2,960	505	3,465	75	3,473	25	3,480	56
Residential rentals	7,893	7,436	457	7,893	17	7,904	71	7,926	147
Construction and land dev.	4,329	4,329	-	4,329	-	4,382	4	4,285	7
Home equity and second mtg.	488	429	-	429	-	434	2	437	6
Commercial loans	5,184	4,499	581	5,080	227	5,041	44	5,034	96
Commercial equipment	1,462	292	1,097	1,389	1,021	1,401	12	1,407	26
Total	$           43,469	$         38,464	$           4,739	$         43,203	$           1,473	$         43,354	$                328	$           43,334	$                697

TDRs, included in the impaired loan schedules above, as of June 30, 2016 and December 31, 2015 were as follows:

	June 30, 2016		December 31, 2015
(dollars in thousands)	Dollars	Number of Loans	Dollars	Number of Loans
Commercial real estate	$                9,715	8	$                9,839	8
Residential first mortgages	556	2	881	3
Residential rentals	230	1	2,058	5
Construction and land development	4,370	4	4,283	4
Commercial loans	1,141	7	1,384	8
Commercial equipment	118	2	123	2
Total TDRs	$               16,130	24	$               18,568	30
Less: TDRs included in non-accrual loans	(5,252)	(5)	(5,435)	(7)
Total accrual TDR loans	$               10,878	19	$               13,133	23

At June 30, 2016, the Company had 19 accruing TDRs totaling $10.9 million compared to 23 accruing TDRs totaling $13.1 million as of December 31, 2015. The Company had specific reserves of $968,000 on seven TDRs totaling $3.3 million at June 30, 2016 and specific reserves of $1.3 million on nine TDRs totaling $3.6 million at December 31, 2015.At June 30, 2016, $8.1 million or 74% of accruing TDRs related to one customer relationship. The $8.1 million in TDRs is for eight loans with two construction and land development loans totaling $724,000, one commercial loan of $197,000 and five commercial real estate loans totaling $7.1 million. The loans in this relationship have been classified as TDRs since the fourth quarter of 2014 and have performed according to the terms of their restructured agreements with all required payments made timely. They presently remain classified as TDRs due to below market rates of interest negotiated at the time the loans were restructured to obtain additional collateral. The Company has a strong collateral position in this relationship and as of June 30, 2016 has specific reserves of $470,000 on the relationship. 

At June 30, 2016 and December 31, 2015, non-accrual TDRs included $3.6 million and $3.8 million, respectively, related to a residential development project. During the second quarter of 2014, the Company deferred the collection of principal and interest on this project. The project is currently being built out with the support of private equity funds which have been used for vertical construction that has significantly improved the collateral value and the viability of the project. In addition, at June 30, 2016 and December 31, 2015, the Company had three TDR loans totaling $1.6 million and $1.7 million, respectively, classified as non-accrual. These loans are classified solely as non-accrual loans for the calculation of financial ratios. There were no TDRs added during the six months ended June 30, 2016.

Interest income in the amount of $253,000 and $508,000 was recognized on TDR loans for the six months ended June 30, 2016 and the year ended December 31, 2015, respectively.

Allowance for Loan Losses

The following tables detail activity in the allowance for loan losses at and for the three and six months ended June 30, 2016 and 2015, respectively. An allocation of the allowance to one category of loans does not prevent the Company from using that allowance to absorb losses in a different category.

	June 30, 2016
(dollars in thousands)	Beginning Balance	Charge-offs	Recoveries	Provisions	Ending Balance
Three Months Ended
Commercial real estate	$                3,838	$                        -	$                       3	$                   539	$                4,380
Residential first mortgages	591	-	-	344	935
Residential rentals	590	-	-	23	613
Construction and land development	1,129	-	-	(85)	1,044
Home equity and second mortgages	134	-	-	7	141
Commercial loans	1,046	(69)	8	(276)	709
Consumer loans	1	-	-	1	2
Commercial equipment	1,262	-	9	11	1,282
	$                8,591	$                    (69)	$                     20	$                   564	$                9,106
Six Months Ended
Commercial real estate	$                3,465	$                        -	$                       5	$                   910	$                4,380
Residential first mortgages	584	-	-	351	935
Residential rentals	538	-	-	75	613
Construction and land development	1,103	(73)	1	13	1,044
Home equity and second mortgages	142	-	5	(6)	141
Commercial loans	1,477	(394)	11	(385)	709
Consumer loans	2	(1)	-	1	2
Commercial equipment	1,229	-	21	32	1,282
	$                8,540	$                  (468)	$                     43	$                   991	$                9,106

	June 30, 2015
(dollars in thousands)	Beginning Balance	Charge-offs	Recoveries	Provisions	Ending Balance
Three Months Ended
Commercial real estate	$                3,770	$                        -	$                       4	$                  (440)	$                3,334
Residential first mortgages	870	(30)	-	9	849
Residential rentals	612	-	-	(51)	561
Construction and land development	1,099	-	32	74	1,205
Home equity and second mortgages	208	-	-	(2)	206
Commercial loans	1,740	(215)	6	(165)	1,366
Consumer loans	2	-	-	-	2
Commercial equipment	320	(54)	1	967	1,234
	$                8,621	$                  (299)	$                     43	$                   392	$                8,757
Six Months Ended
Commercial real estate	$                3,528	$                    (46)	$                       7	$                  (155)	$                3,334
Residential first mortgages	1,047	(30)	1	(169)	849
Residential rentals	593	-	-	(32)	561
Construction and land development	1,071	-	32	102	1,205
Home equity and second mortgages	173	-	-	33	206
Commercial loans	1,677	(215)	7	(103)	1,366
Consumer loans	3	-	-	(1)	2
Commercial equipment	389	(54)	4	895	1,234
	$                8,481	$                  (345)	$                     51	$                   570	$                8,757

The following tables detail loan receivable and allowance balances disaggregated on the basis of the Company’s impairment methodology at June 30, 2016 and 2015 and December 31, 2015.

	June 30, 2016			December 31, 2015			June 30, 2015
(dollars in thousands)	Ending balance: individually evaluated for impairment	Ending balance: collectively evaluated for impairment	Total	Ending balance: individually evaluated for impairment	Ending balance: collectively evaluated for impairment	Total	Ending balance: individually evaluated for impairment	Ending balance: collectively evaluated for impairment	Total
Loan Receivables:
Commercial real estate	$             22,414	$           585,966	$         608,380	$             21,448	$           517,440	$         538,888	$             20,618	$           502,207	$         522,825
Residential first mortgages	2,957	145,181	148,138	4,225	127,176	131,401	3,465	133,974	137,439
Residential rentals	3,591	96,611	100,202	4,074	89,083	93,157	7,893	76,775	84,668
Construction and land development	4,370	31,190	35,560	4,284	31,905	36,189	4,329	34,830	39,159
Home equity and second mortgages	109	21,995	22,104	154	21,562	21,716	429	20,639	21,068
Commercial loans	4,227	52,940	57,167	4,575	62,671	67,246	5,080	58,400	63,480
Consumer loans	-	332	332	-	366	366	-	396	396
Commercial equipment	816	32,369	33,185	477	29,454	29,931	1,389	25,415	26,804
	$             38,484	$           966,584	$      1,005,068	$             39,237	$           879,657	$         918,894	$             43,203	$           852,636	$         895,839
Allowance for loan losses:
Commercial real estate	$                 582	$              3,798	$            4,380	$                 601	$              2,864	$            3,465	$                 133	$              3,201	$            3,334
Residential first mortgages	20	915	935	27	557	584	75	774	849
Residential rentals	53	560	613	40	498	538	17	544	561
Construction and land development	398	646	1,044	471	632	1,103	-	1,205	1,205
Home equity and second mortgages	-	141	141	-	142	142	-	206	206
Commercial loans	5	704	709	330	1,147	1,477	227	1,139	1,366
Consumer loans	-	2	2	-	2	2	-	2	2
Commercial equipment	165	1,117	1,282	139	1,090	1,229	1,021	213	1,234
	$              1,223	$              7,883	$            9,106	$              1,608	$              6,932	$            8,540	$              1,473	$              7,284	$            8,757

Credit Quality Indicators

Credit quality indicators as of June 30, 2016 and December 31, 2015 were as follows:

Credit Risk Profile by Internally Assigned Grade
	Commercial Real Estate		Construction and Land Dev.		Residential Rentals
(dollars in thousands)	6/30/2016	12/31/2015	6/30/2016	12/31/2015	6/30/2016	12/31/2015
Unrated	$             50,104	$             51,924	$                  2,961	$                  4,399	$                 23,209	$                 21,585
Pass	537,078	466,601	28,229	27,507	75,520	67,926
Special mention	-	250	-	-	-	845
Substandard	21,198	20,113	4,005	3,845	1,473	2,801
Doubtful	-	-	365	438	-	-
Loss	-	-	-	-	-	-
Total	$           608,380	$           538,888	$                 35,560	$                 36,189	$               100,202	$                 93,157
	Commercial Loans		Commercial Equipment
(dollars in thousands)	6/30/2016	12/31/2015	6/30/2016	12/31/2015
Unrated	$             11,373	$             11,281	$                 10,137	$                 10,074
Pass	41,789	51,569	22,752	19,610
Special mention	-	-	-	-
Substandard	4,005	4,110	159	110
Doubtful	-	286	137	137
Loss	-	-	-	-
Total	$             57,167	$             67,246	$                 33,185	$                 29,931

Credit Risk Profile Based on Payment Activity
	Residential First Mortgages		Home Equity and Second Mtg.		Consumer Loans
(dollars in thousands)	6/30/2016	12/31/2015	6/30/2016	12/31/2015	6/30/2016	12/31/2015
Performing	$           147,068	$           129,453	$                 22,104	$                 21,668	$                     332	$                     366
Nonperforming	1,070	1,948	-	48	-	-
Total	$           148,138	$           131,401	$                 22,104	$                 21,716	$                     332	$                     366
Summary of  Total Classified Loans
(dollars in thousands)		6/30/2016	12/31/2015
By Internally Assigned Grade		$             31,342	$                 31,840
By Payment Activity		594	964
Total Classified		$             31,936	$                 32,804

Management uses a risk scale to assign grades to commercial real estate, residential rentals, construction and land development, commercial loans and commercial equipment loans. Commercial loan relationships with an aggregate exposure to the Bank of $750,000 or greater are risk rated. Residential first mortgages, home equity and second mortgages and consumer loans are monitored on an ongoing basis based on borrower payment history. Consumer loans and residential real estate loans are classified as unrated unless they are part of a larger commercial relationship that requires grading or are troubled debt restructures or nonperforming loans with an Other Assets Especially Mentioned or higher risk rating due to a delinquent payment history

Home equity and second mortgages and consumer loans are evaluated for creditworthiness in underwriting and are monitored based on borrower payment history. Residential first mortgages are evaluated for creditworthiness during credit due diligence before being purchased. Residential first mortgages, home equity and second mortgages and consumer loans are classified as unrated unless they are part of a larger commercial relationship that requires grading or are troubled debt restructures or nonperforming loans with an Other Assets Especially Mentioned (“OAEM”) or higher risk rating due to a delinquent payment history.

Management regularly reviews credit quality indicators as part of its individual loan reviews and on a monthly and quarterly basis. The overall quality of the Bank’s loan portfolio is assessed using the Bank’s risk grading scale, the level and trends of net charge-offs, nonperforming loans and delinquencies, the performance of troubled debt restructured loans and the general economic conditions in the Company’s geographical market. This review process is assisted by frequent internal reporting of loan production, loan quality, concentrations of credit, loan delinquencies and nonperforming and potential problem loans. Credit quality indicators and allowance factors are adjusted based on management’s judgment during the monthly and quarterly review process. Loans subject to risk ratings are graded on a scale of one to ten. The Company considers loans classified substandard, doubtful and loss as classified assets for regulatory and financial reporting.

Ratings 1 thru 6 - Pass

Ratings 1 thru 6 have asset risks ranging from excellent low risk to adequate. The specific rating assigned considers customer history of earnings, cash flows, liquidity, leverage, capitalization, consistency of debt service coverage, the nature and extent of customer relationship and other relevant specific business factors such as the stability of the industry or market area, changes to management, litigation or unexpected events that could have an impact on risks.

Rating 7 - OAEM (Other Assets Especially Mentioned)– Special Mention

These credits, while protected by the financial strength of the borrowers, guarantors or collateral, have reduced quality due to economic conditions, less than adequate earnings performance or other factors which require the lending officer to direct more than normal attention to the credit. Financing alternatives may be limited and/or command higher risk interest rates. OAEM loans are the first adversely classified assets on the Bank’s watch list. These relationships will be reviewed at least quarterly.

Rating 8 - Substandard

Substandard assets are assets that are inadequately protected by the sound worth or paying capacity of the borrower or of the collateral pledged. These assets have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the possibility that the Bank will sustain some loss if the deficiencies are not corrected. Loss potential, while existing in the aggregate amount of substandard assets, does not have to exist in individual assets classified substandard. The loans may have a delinquent history or combination of weak collateral, weak guarantor strength or operating losses. When a loan is assigned to this category the Bank may estimate a specific reserve in the loan loss allowance analysis. These assets listed may include assets with histories of repossessions or some that are non-performing bankruptcies. These relationships will be reviewed at least quarterly.

Rating 9 - Doubtful

Doubtful assets have many of the same characteristics of Substandard with the exception that the Bank has determined that loss is not only possible but is probable and the risk is close to certain that loss will occur. When a loan is assigned to this category the Bank will identify the probable loss and the loan will receive a specific reserve in the loan loss allowance analysis. These relationships will be reviewed at least quarterly.

Rating 10 – Loss

Once an asset is identified as a definite loss to the Bank, it will receive the classification of “loss”. There may be some future potential recovery; however it is more practical to write off the loan at the time of classification. Losses will be taken in the period in which they are determined to be uncollectable.

XML

Regulatory

6 Months Ended

Jun. 30, 2016

Regulatory [Abstract]

Regulatory

NOTE 12 - REGULATORY

As of December 31, 2015, the Bank was a member of the Federal Reserve System and its primary federal regulator was

the Federal Reserve Board. On April 18, 2016, Community Bank of the Chesapeake, cancelled its stock in the Federal Reserve Bank of Richmond. This terminated its status as a member of the Federal Reserve System. As of that date, the Bank’s primary regulator became the Federal Deposit Insurance Corporation (“FDIC”) and is subject to regulation, supervision and regular examination by the Maryland Commissioner of Financial Regulation (the “Commissioner”) and the FDIC.

The Company will continue to be subject to regulation, examination and supervision by the Federal Reserve Board under the Bank Holding Company Act of 1956, as amended (the “BHCA”), and the regulations of the Federal Reserve Board.

On January 1, 2015, the Company and Bank became subject to the new Basel III Capital Rules with full compliance with all of the final rule's requirements phased in over a multi-year schedule, to be fully phased-in by January 1, 2019. In July 2013, the final rules were published  (the “Basel III Capital Rules”) establishing a new comprehensive capital framework for U.S. banking organizations. The rules implement the Basel Committee’s December 2010 framework known as “Basel III” for strengthening international capital standards as well as certain provisions of the Dodd-Frank Act. The Basel III Capital Rules substantially revise the risk-based capital requirements applicable to bank holding companies and depository institutions compared to the previous U.S. risk-based capital rules. The Basel III Capital Rules define the components of capital and address other issues affecting the numerator in banking institutions’ regulatory capital ratios. The Basel III Capital Rules also address risk weights and other issues affecting the denominator in banking institutions’ regulatory capital ratios and replace the existing risk-weighting approach with a more risk-sensitive approach. The Basel III Capital Rules also implement the requirements of Section 939A of the Dodd-Frank Act to remove references to credit ratings from the federal banking agencies’ rules.

The rules include a new common equity Tier 1 capital to risk-weighted assets minimum ratio of 4.5%, raise the minimum ratio of Tier 1 capital to risk-weighted assets from 4.0% to 6.0%, require a minimum ratio (“Min. Ratio”) of Total Capital to risk-weighted assets of 8.0%, and require a minimum Tier 1 leverage ratio of 4.0%. A new capital conservation buffer (“CCB”) is also established above the regulatory minimum capital requirements. This capital conservation buffer will be phased-in beginning January 1, 2016 at 0.625% of risk-weighted assets and increase each subsequent year by an additional 0.625% until reaching its final level of 2.5% on January 1, 2019. Strict eligibility criteria for regulatory capital instruments were also implemented under the final rules. The final rules also revise the definition and calculation of Tier 1 capital, Total Capital, and risk-weighted assets.

As of June 30, 2016 and December 31, 2015, the Company and Bank were well-capitalized under the regulatory framework for prompt corrective action under the new Basel III Capital Rules. Management believes, as of June 30, 2016 and December 31, 2015, that the Company and the Bank met all capital adequacy requirements to which they were subject.

The Company’s and the Bank’s actual regulatory capital amounts and ratios are presented in the following table.

Regulatory Capital and Ratios			The Company				The Bank
(dollars in thousands)			June 30, 2016		December 31, 2015		June 30, 2016		December 31, 2015
Common Equity			$                   102,366		$                   99,783		$                   133,802		$                 132,571
Preferred Stock -SBLF			-		-		-		-
Total Stockholders' Equity			102,366		99,783		133,802		132,571
AOCI Losses (Gains)			(54)		251		(54)		251
Common Equity Tier 1 Capital			102,312		100,034		133,748		132,822
TRUPs			12,000		12,000		-		-
Tier 1 Capital			114,312		112,034		133,748		132,822
Allowable Reserve for Credit   Losses and Other Tier 2   Adjustments			9,106		8,540		9,106		8,540
Subordinated Notes			23,000		23,000		-		-
Tier 2 Capital			$                   146,418		$                 143,574		$                   142,854		$                 141,362
Risk-Weighted Assets ("RWA")			$                1,022,208		$                 984,614		$                1,019,246		$                 982,347
Average Assets ("AA")			$                1,211,618		$              1,118,843		$                1,208,718		$              1,116,576
	2019 Regulatory Min. Ratio + CCB (1)
Common Tier 1 Capital   to RWA (2)	7.00	%	10.01	%	10.16	%	13.12	%	13.52	%
Tier 1 Capital to RWA	8.50		11.18		11.38		13.12		13.52
Tier 2 Capital to RWA	10.50		14.32		14.58		14.02		14.39
Tier 1 Capital to AA (Leverage)	n/a		9.43		10.01		11.07		11.90
(1) These are the fully phased-in ratios as of January 1, 2019 that include the minimum capital ratio ("Min. Ratio") + the capital conservation buffer ("CCB"). The phase-in period is more fully described in the footnote above.
(2) The Common Tier 1 ratio became effective for regulatory reporting purposes when the Company and the Bank became subject to the new Basel III Capital Rules during the three months ended March 31, 2015.

XML

Fair Value Measurements

6 Months Ended

Jun. 30, 2016

Fair Value Measurements [Abstract]

Fair Value Measurements

NOTE 13 - FAIR VALUE MEASUREMENTS

The Company adopted FASB ASC Topic 820, “Fair Value Measurements” and FASB ASC Topic 825, “The Fair Value Option for Financial Assets and Financial Liabilities”, which provides a framework for measuring and disclosing fair value under generally accepted accounting principles. FASB ASC Topic 820 requires disclosures about the fair value of assets and liabilities recognized in the balance sheet in periods subsequent to initial recognition, whether the measurements are made on a recurring basis (for example, available for sale investment securities) or on a nonrecurring basis (for example, impaired loans).

FASB ASC Topic 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. FASB ASC Topic 820 also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

The Company utilizes fair value measurements to record fair value adjustments to certain assets and to determine fair value disclosures. Securities available for sale are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis such as loans held for investment and certain other assets. These nonrecurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets.

Under FASB ASC Topic 820, the Company groups assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine the fair value. These hierarchy levels are:

Level 1 inputs - Unadjusted quoted prices in active markets for identical assets or liabilities that the entity has the ability to access at the measurement date.

Level 2 inputs - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets and liabilities in active markets, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals.

Level 3 inputs - Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.

Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally coincides with the Company’s monthly or quarterly valuation process.

There were no transfers between levels of the fair value hierarchy and the Company had no Level 3 fair value assets or liabilities for the six months ended June 30, 2016 and the year ended December 31, 2015, respectively.

Following is a description of valuation methodologies used for assets and liabilities recorded at fair value:

Securities Available for Sale

Investment securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange, Treasury securities that are traded by dealers or brokers in active over-the-counter markets and money market funds. Level 2 securities include mortgage-backed securities issued by GSEs, municipal bonds and corporate debt securities. Securities classified as Level 3 include asset-backed securities in less liquid markets.

Loans Receivable

The Company does not record loans at fair value on a recurring basis, however, from time to time, a loan is considered impaired and an allowance for loan loss is established. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan are considered impaired. Management estimates the fair value of impaired loans using one of several methods, including the collateral value, market value of similar debt, enterprise value, liquidation value and discounted cash flows. Impaired loans not requiring a specific allowance represent loans for which the fair value of expected repayments or collateral exceed the recorded investment in such loans. At June 30, 2016 and December 31, 2015, substantially all of the impaired loans were evaluated based upon the fair value of the collateral. In accordance with FASB ASC 820, impaired loans where an allowance is established based on the fair value of collateral (loans with impairment) require classification in the fair value hierarchy. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the loan as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the loan as nonrecurring Level 3.

Premises and Equipment Held For Sale

Premises and equipment are adjusted to fair value upon transfer of the assets to held for sale. Subsequently, premises and equipment held for sale are carried at the lower of carrying value or fair value. Fair value is based upon independent market prices, appraised value of the collateral or management’s estimation of the value of the collateral. When the fair value of the collateral is based on an observable market price (e.g., contracted sales price) or a current appraised value, the Company records the assets as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the asset at nonrecurring Level 3.

Other Real Estate Owned

OREO is adjusted to fair value upon transfer of the loans to foreclosed assets. Subsequently, OREO is carried at the lower of carrying value and fair value. Fair value is based upon independent market prices, appraised value of the collateral or management’s estimation of the value of the collateral. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the foreclosed asset as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the foreclosed asset at nonrecurring Level 3.

Assets and Liabilities Recorded at Fair Value on a Recurring Basis

The tables below present the recorded amount of assets as of June 30, 2016 and December 31, 2015 measured at fair value on a recurring basis.

(dollars in thousands)	June 30, 2016
Description of Asset	Fair Value	Level 1	Level 2	Level 3
Available for sale securities
Asset-backed securities issued by GSEs
CMOs	$           32,721	$                    -	$           32,721	$                    -
MBS	2,557	-	2,557	-
Corporate equity securities	37	-	37	-
Bond mutual funds	4,522	-	4,522	-
Total available for sale securities	$           39,837	$                    -	$           39,837	$                    -

(dollars in thousands)	December 31, 2015
Description of Asset	Fair Value	Level 1	Level 2	Level 3
Available for sale securities
Asset-backed securities issued by GSEs
CMOs	$           30,664	$                    -	$           30,664	$                    -
MBS	26	-	26	-
Corporate equity securities	39	-	39	-
Bond mutual funds	4,387	-	4,387	-
Total available for sale securities	$           35,116	$                    -	$           35,116	$                    -

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

The Company may be required to measure certain assets at fair value on a nonrecurring basis in accordance with U.S. GAAP. These include assets that are measured at the lower of cost or market that were recognized at fair value below cost at the end of the period. Assets measured at fair value on a nonrecurring basis as of June 30, 2016 and December 31, 2015 are included in the tables below.

(dollars in thousands)	June 30, 2016
Description of Asset	Fair Value	Level 1	Level 2	Level 3
Loans with impairment
Commercial real estate	$            1,822	$                    -	$            1,822	$                    -
Residential first mortgages	465	-	465	-
Residential rentals	186		186
Construction and land development	33	-	33	-
Commercial equipment	28	-	28	-
Total loans with impairment	$            2,534	$                    -	$            2,534	$                    -
Other real estate owned	$            8,460	$                    -	$            8,460	$                    -

(dollars in thousands)	December 31, 2015
Description of Asset	Fair Value	Level 1	Level 2	Level 3
Loans with impairment
Commercial real estate	$            1,765	$                    -	$            1,765	$                    -
Residential first mortgages	469	-	469	-
Residential rentals	141	-	141
Construction and land development	33	-	33	-
Commercial loans	50	-	50	-
Total loans with impairment	$            2,458	$                    -	$            2,458	$                    -
Premises and equipment held for sale	$            2,000	$                    -	$            2,000	$                    -
Other real estate owned	$            9,449	$                    -	$            9,449	$                    -

Loans with impairment had unpaid principal balances of $3.8million and $4.0 million at June 30, 2016 and December 31, 2015, respectively, and include impaired loans with a specific allowance.

XML

Fair Value of Financial Instruments

6 Months Ended

Jun. 30, 2016

Fair Value of Financial Instruments [Abstract]

Fair Value of Financial Instruments

NOTE 14 - FAIR VALUE OF FINANCIAL INSTRUMENTS

The estimated fair value amounts have been determined by the Company using available market information and appropriate valuation methodologies. However, considerable judgment is required to interpret market data to develop the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize in a current market exchange. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts. Therefore, any aggregate unrealized gains or losses should not be interpreted as a forecast of future earnings or cash flows. Furthermore, the fair values disclosed should not be interpreted as the aggregate current value of the Company.

Valuation Methodology

Investment securities - Fair values are based on quoted market prices or dealer quotes. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities.

FHLB and FRB stock - Fair values are at cost, which is the carrying value of the securities.

Investment in bank owned life insurance (“BOLI”) – Fair values are at cash surrender value.

Loans receivable - For conforming residential first-mortgage loans, the market price for loans with similar coupons and maturities was used. For nonconforming loans with maturities similar to conforming loans, the coupon was adjusted for credit risk. Loans that did not have quoted market prices were priced using the discounted cash flow method. The discount rate used was the rate currently offered on similar products. Loans priced using the discounted cash flow method included residential construction loans, commercial real estate loans and consumer loans.

Loans held for sale – Fair values are derived from secondary market quotations for similar instruments or the estimated fair value of loans held for sale based on the terms of the related sale commitments. There were no loans held for sale at June 30, 2016 and December 31, 2015.

Savings, NOW and money market deposits - The fair value of checking accounts, saving accounts and money market accounts were the amount payable on demand at the reporting date.

Time deposits - The fair value was determined using the discounted cash flow method. The discount rate was equal to the rate currently offered on similar products.

Long-term debt and short-term borrowings - These were valued using the discounted cash flow method. The discount rate was equal to the rate currently offered on similar borrowings.

Guaranteed preferred beneficial interest in junior subordinated securities (“TRUPs”) - These were valued using discounted cash flows. The discount rate was equal to the rate currently offered on similar borrowings.

Subordinated notes - These were valued using discounted cash flows. The discount rate was equal to the rate currently offered on similar borrowings.

Off-balance sheet instruments - The Company charges fees for commitments to extend credit. Interest rates on loans for which these commitments are extended are normally committed for periods of less than one month. Fees charged on standby letters of credit and other financial guarantees are deemed to be immaterial and these guarantees are expected to be settled at face amount or expire unused. It is impractical to assign any fair value to these commitments.

The Company’s estimated fair values of financial instruments are presented in the following tables.

June 30, 2016			Fair Value Measurements
Description of Asset (dollars in thousands)	Carrying Amount	Fair Value	Level 1	Level 2	Level 3
Assets
Investment securities - AFS	$             39,837	$             39,837	$                      -	$             39,837	$                      -
Investment securities - HTM	107,772	109,203	799	108,404	-
FHLB Stock	5,005	5,005	-	5,005	-
Loans Receivable	995,515	998,382	-	998,382	-
Investment in BOLI	28,230	28,230	-	28,230	-
Liabilities
Savings, NOW and money market accounts	$           567,741	$           567,741	$                      -	$           567,741	$                      -
Time deposits	425,734	427,534	-	427,534	-
Long-term debt	65,588	67,692	-	67,692	-
Short term borrowings	28,000	27,990	-	27,990	-
TRUPs	12,000	8,400	-	8,400	-
Subordinated notes	23,000	23,000	-	23,000	-

December 31, 2015			Fair Value Measurements
Description of Asset (dollars in thousands)	Carrying Amount	Fair Value	Level 1	Level 2	Level 3
Assets
Investment securities - AFS	$             35,116	$             35,116	$                      -	$             35,116	$                      -
Investment securities - HTM	109,420	109,309	750	108,559	-
FHLB and FRB Stock	6,931	6,931	-	6,931	-
Loans Receivable	909,200	913,506	-	913,506	-
Investment in BOLI	27,836	27,836	-	27,836	-
Liabilities
Savings, NOW and money market accounts	$           531,348	$           531,348	$                      -	$           531,348	$                      -
Time deposits	375,551	375,376	-	375,376	-
Long-term debt	55,617	56,987	-	56,987	-
Short term borrowings	36,000	36,000	-	36,000	-
TRUPs	12,000	8,400	-	8,400	-
Subordinated notes	23,000	23,000	-	23,000	-

At June 30, 2016 and December 31, 2015, the Company had outstanding loan commitments and standby letters of credit of $73.2 million and $73.5 million, respectively and $20.0 million and $21.4 million, respectively. Additionally, customers had $135.4 million and $128.1 million available and unused on lines of credit at June 30, 2016 and December 31, 2015, respectively. Based on the short-term lives of these instruments, the Company does not believe that the fair value of these instruments differs significantly from their carrying values.

The fair value estimates presented herein are based on pertinent information available to management as of June 30, 2016 and December 31, 2015, respectively. Although management is not aware of any factors that would significantly affect the estimated fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since that date and, therefore, current estimates of fair value may differ significantly from the amount presented herein.

XML

New Accounting Standards

6 Months Ended

Jun. 30, 2016

New Accounting Standards [Abstract]

New Accounting Standards

NOTE 15 – NEW ACCOUNTING STANDARDS

Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”). ASU 2014-09 - Revenue from Contracts with Customers (Topic 606); ASU 2016-08 - Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net); ASU No. 2016-10 - Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing. ASU 2014-09 states that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This update affects entities that enter into contracts with customers to transfer goods or services or enter into contracts for the transfer of nonfinancial assets, unless those contracts are within the scope of other standards. ASU 2016-08 was issued to clarify certain principal versus agent considerations within the implementation guidance of ASC Topic 606. ASU 2016-10 was issued to clarify ASC Topic 606related to (i) identifying performance obligations; and (ii) the licensing implementation guidance. The effective date for the ASUs is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017. Early adoption is permitted, but not before the original effective date of December 15, 2016. The adoption of this guidance is not expected to have a material impact on the Company’s consolidated financial statements.

ASU 2015-05 - Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement.  ASU 2015-05 provides guidance to customers about whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract. The new guidance does not change the accounting for a customer’s accounting for service contracts. ASU No. 2015-05 is effective for interim and annual reporting periods beginning after December 15, 2015 and did not have a material impact on the Company’s consolidated financial statements.

ASU 2015-16 - Business Combinations (Topic 805) – Simplifying the Accounting for Measurement-Period Adjustments. ASU 2015-16 requires that an acquirer recognize adjustments to estimated amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. The amendments require that the acquirer record, in the same period's financial statements, the effect on earnings of changes in depreciation, amortization, or other income effects, if any, as a result of the change to the estimated amounts, calculated as if the accounting had been completed at the acquisition date. The amendments also require an entity to present separately on the face of the income statement or disclose in the notes the portion of the amount recorded in current-period earnings by line item that would have been recorded in previous reporting periods if the adjustment to the estimated amounts had been recognized as of the acquisition date.The amendments should be applied prospectively to adjustments to provisional amounts that occur after the effective date with earlier application permitted for financial statements that have not been issued.ASU 2015-16 was effective January 1, 2016 and did not have an impact on the Company’s consolidated financial statements.

ASU 2016-01 - Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. ASU 2016-1, among other things, (i) requires equity investments, with certain exceptions, to be measured at fair value with changes in fair value recognized in net income, (ii) simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment, (iii) eliminates the requirement for public business entities to disclose the methods and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet, (iv) requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes, (v) requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments, (vi) requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or the accompanying notes to the financial statements and (viii) clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale. ASU 2016-1 will be effective on January 1, 2018 and the Company is evaluating its impact on the consolidated financial statements and will monitor developments and additional guidance.

ASU 2016-02 - Leases (Topic 842). ASU 2016-02 requires lessees to recognize a lease liability, which is a lessee‘s obligation to make lease payments arising from a lease, measured on a discounted basis; and a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. ASU 2016-02 does not significantly change lease accounting requirements applicable to lessors; however, certain changes were made to align, where necessary, lessor accounting with the lessee accounting model and ASC Topic 606, “Revenue from Contracts with Customers.” ASU 2016-02 will be effective on January 1, 2019 and will require transition using a modified retrospective approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The Company is evaluating the potential impact of ASU 2016-02 on the consolidated financial statements.

ASU 2016-05 - Derivatives and Hedging (Topic 815) Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships.  ASU 2016-05 clarifies that a change in the counterparty to a derivative instrument that has been designated as the hedging instrument under ASC Topic 815 does not, in and of itself, require dedesignation of that hedging relationship provided that all other hedge accounting criteria continue to be met. ASU 2016-05 will be effective on January 1, 2017 and is not expected to have a significant impact on the consolidated financial statements.

 ASU 2016-09 - Improvements to Employee Share-Based Payment Accounting. ASU 2016-09 is intended to simplify how share-based payments are accounted for and presented in the financial statements. The key provisions include: (i) a company will no longer record excess tax benefits and certain tax deficiencies in additional paid-in capital (“APIC”). Instead all excess tax benefits and tax deficiencies will be reported as income tax expense or benefit in the income statement, and APIC pools will be eliminated. The guidance also eliminates the requirement that excess tax benefits be realized before companies can recognize them. In addition, the guidance requires companies to present excess tax benefits as an operating activity on the statement of cash flows rather than as a financing activity; (ii) a company can increase the amount of withholding to cover income taxes on awards and still qualify for the exception to liability classification for shares used to satisfy the employer’s statutory income tax withholding obligation. The new guidance will also require an employer to classify the cash paid to a tax authority when shares are withheld to satisfy its statutory income tax withholding obligation as a financing activity on its statement of cash flows (current guidance did not specify how these cash flows should be classified); and (iii) a company can elect an accounting policy election for the impact of forfeitures on the recognition of expense for share-based payment awards. Forfeitures can be estimated, as required today, or recognized when they occur. ASU No. 2016-09 is effective for interim and annual reporting periods beginning after December 15, 2016. Early adoption is permitted, but all of the guidance must be adopted in the same period. The Company is evaluating the potential impact of ASU 2016-09 on the consolidated financial statements.

ASU 2016-13 - Measurement of Credit Losses on Financial Instruments.  In June 2016, the FASB issued ASU No. 2016-13. This ASU significantly changes how entities will measure credit losses for most financial assets and certain other instruments that aren’t measured at fair value through net income. The standard will replace today’s “incurred loss” approach with an “expected loss” model. The new model, referred to as the current expected credit loss (“CECL”) model, will apply to: (1) financial assets subject to credit losses and measured at amortized cost, and (2) certain off-balance sheet credit exposures. This includes, but is not limited to, loans, leases, held-to-maturity securities, loan commitments, and financial guarantees. The CECL model does not apply to available-for-sale (“AFS”) debt securities. For AFS debt securities with unrealized losses, entities will measure credit losses in a manner similar to what they do today, except that the losses will be recognized as allowances rather than reductions in the amortized cost of the securities. As a result, entities will recognize improvements to estimated credit losses immediately in earnings rather than as interest income over time, as they do today. The ASU also simplifies the accounting model for purchased credit-impaired debt securities and loans. ASU 2016-13 also expands the disclosure requirements regarding an entity’s assumptions, models, and methods for estimating the allowance for loan and lease losses. In addition, entities will need to disclose the amortized cost balance for each class of financial asset by credit quality indicator, disaggregated by the year of origination. ASU No. 2016-13 is effective for interim and annual reporting periods beginning after December 15, 2019; early adoption is permitted for interim and annual reporting periods beginning after December 15, 2018. Entities will apply the standard’s provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective (i.e., modified retrospective approach). The Company is currently evaluating the provisions of ASU No. 2016-13 to determine the potential impact the new standard will have on the Company's Consolidated Financial Statements.

XML

Accumulated Other Comprehensive Income (Tables)

6 Months Ended

Jun. 30, 2016

Accumulated Other Comprehensive Income [Abstract]

Schedule of Comprehensive Income (Loss)

The following tables present the components of comprehensive gain (loss) for the three and six months ended June 30, 2016 and 2015. The Company’s “other comprehensive” gain (loss) was solely related to securities for the three and six months ended June 30, 2016 and 2015.

	Three Months Ended June 30, 2016			Three Months Ended June 30, 2015
(dollars in thousands)	Before Tax	Tax Effect	Net of Tax	Before Tax	Tax Effect	Net of Tax
Net unrealized holding gains (losses)
arising during period	$            141	$              55	$              86	$           (330)	$           (130)	$           (200)
Reclassification adjustments	(30)	(10)	(20)	-	-	-
Other comprehensive gain	$            111	$              45	$              66	$           (330)	$           (130)	$           (200)

	Six Months Ended June 30, 2016			Six Months Ended June 30, 2015
(dollars in thousands)	Before Tax	Tax Effect	Net of Tax	Before Tax	Tax Effect	Net of Tax
Net unrealized holding gains
arising during period	$            535	$            210	$            325	$            129	$              51	$              78
Reclassification adjustments	(30)	(10)	(20)	-	-	-
Other comprehensive gain (loss)	$            505	$            200	$            305	$            129	$              51	$              78

Schedule of Accumulated Other Comprehensive Income (Loss)

The following table presents the changes in each component of accumulated other comprehensive loss, net of tax, for the three and six months ended June 30, 2016 and 2015.

	Three Months Ended June 30, 2016	Three Months Ended June 30, 2015	Six Months Ended June 30, 2016	Six Months Ended June 30, 2015
(dollars in thousands)	Net Unrealized Gains And Losses	Net Unrealized Gains And Losses	Net Unrealized Gains And Losses	Net Unrealized Gains And Losses
Beginning of period	$                   (12)	$                 (100)	$                 (251)	$                 (378)
Other comprehensive gains (losses), net
of tax before reclassifications	86	(200)	325	78
Amounts reclassified from accumulated
other comprehensive income	(20)	-	(20)	-
Net other comprehensive gain (loss)	66	(200)	305	78
End of period	$                    54	$                 (300)	$                    54	$                 (300)

XML

Earnings Per Share (Tables)

6 Months Ended

Jun. 30, 2016

Earnings Per Share [Abstract]

Schedule of Earnings Per Share, Basic and Diluted

	Three Months Ended		Six Months Ended
	June 30,		June 30,
(dollars in thousands)	2016	2015	2016	2015
Net Income	$               1,738	$              1,711	$             3,346	$             3,532
Less: dividends paid and accrued on preferred stock	-	-	-	(23)
Net income available to common shareholders	$               1,738	$              1,711	$             3,346	$             3,509
Average number of common shares outstanding	4,590,444	4,650,153	4,592,563	4,653,763
Dilutive effect of common stock equivalents	27,350	37,048	28,636	37,048
Average number of shares used to calculate diluted EPS	4,617,794	4,687,201	4,621,199	4,690,811

XML

Stock-Based Compensation (Tables)

6 Months Ended

Jun. 30, 2016

Stock-Based Compensation [Abstract]

Schedule of Share-based Compensation, Stock Options, Activity

The following tables below summarize outstanding and exercisable options at June 30, 2016 and December 31, 2015.

		Weighted		Weighted-Average
		Average	Aggregate	Contractual Life
		Exercise	Intrinsic	Remaining In
(dollars in thousands, except per share amounts)	Shares	Price	Value	Years
Outstanding at January 1, 2016	21,211	$                    27.70	$                           -
Forfeited	(200)	27.70
Outstanding at June 30, 2016	21,011	$                    27.70	$                           -	1.0
Exercisable at June 30, 2016	21,011	$                    27.70	$                           -	1.0

		Weighted		Weighted-Average
		Average	Aggregate	Contractual Life
		Exercise	Intrinsic	Remaining In
(dollars in thousands, except per share amounts)	Shares	Price	Value	Years
Outstanding at January 1, 2015	87,436	$                    23.60	$                           -
Expired	(66,225)	22.29
Outstanding at December 31, 2015	21,211	$                    27.70	$                           -	1.5
Exercisable at December 31, 2015	21,211	$                    27.70	$                           -	1.5

Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range

Options outstanding are all currently exercisable and are summarized as follows: 

Shares Outstanding	Weighted Average	Weighted Average
June 30, 2016	Remaining Contractual Life	Exercise Price
21,011	1 year	$	27.70

Schedule of Share-based Compensation, Restricted Stock and Restricted Stock Units Activity

The following tables summarize the unvested restricted stock awards outstanding at June 30, 2016 and December 31, 2015, respectively.

	Restricted Stock
	Number of Shares	Weighted  Average Grant Date Fair Value
Nonvested at January 1, 2016	37,048	$                    19.83
Granted	22,403	20.75
Vested	(15,912)	20.09
Cancelled	(658)	20.31
Nonvested at June 30, 2016	42,881	$                    20.21

	Restricted Stock
	Number of Shares	Weighted  Average Grant Date Fair Value
Nonvested at January 1, 2015	29,472	$                    20.83
Granted	28,040	18.63
Vested	(20,464)	19.62
Nonvested at December 31, 2015	37,048	$                    19.83

XML

Other Real Estate Owned ("OREO") (Tables)

6 Months Ended

Jun. 30, 2016

Other Real Estate Owned ("OREO") [Abstract]

Foreclosed Real Estate Roll Forward

OREO assets are presented net of valuation allowances. The Company considers OREO as classified assets for regulatory and financial reporting. An analysis of OREO activity follows.

	Six Months Ended June 30,		Year Ended December 31,
(dollars in thousands)	2016	2015	2015
Balance at beginning of year	$                  9,449	$                  5,883	$                  5,883
Additions of underlying property	2,718	1,556	5,436
Disposals of underlying property	(3,445)	(643)	(1,206)
Valuation allowance	(262)	(374)	(664)
Balance at end of period	$                  8,460	$                  6,422	$                  9,449

Foreclosed Real Estate Expenses

Expenses applicable to OREO assets include the following.

	Three Months Ended June 30,		Six Months Ended June 30,
(dollars in thousands)	2016	2015	2016	2015
Valuation allowance	$                          7	$                      249	$                      262	$                      374
Operating expenses	98	85	144	179
	$                      105	$                      334	$                      406	$                      553

XML

Securities (Tables)

6 Months Ended

Jun. 30, 2016

Trading Securities (and Certain Trading Assets)

	June 30, 2016
	Amortized	Gross Unrealized	Gross Unrealized	Estimated
(dollars in thousands)	Cost	Gains	Losses	Fair Value
Securities available for sale (AFS)
Asset-backed securities issued by GSEs
Residential Mortgage Backed           Securities ("MBS")	$                    2,552	$                          5	$                          -	$                    2,557
Residential Collateralized          Mortgage Obligations ("CMOs")	32,825	98	202	32,721
Corporate equity securities	37	-	-	37
Bond mutual funds	4,335	187	-	4,522
Total securities available for sale	$                  39,749	$                      290	$                      202	$                  39,837
Securities held to maturity (HTM)
Asset-backed securities issued by GSEs
Residential MBS	$                  36,098	$                      976	$                           -	$                  37,074
Residential CMOs	65,880	642	93	66,429
Asset-backed securities issued by Others:
Residential CMOs	975	-	91	884
Total debt securities held to maturity	102,953	1,618	184	104,387
Callable GSE Agency Bonds	$                    3,004	$                           -	$                          2	$                    3,002
U.S. SBA Debentures	1,015	-	1	1,014
U.S. government obligations	800	-	-	800
Total securities held to maturity	$                107,772	$                    1,618	$                      187	$                109,203

	December 31, 2015
	Amortized	Gross Unrealized	Gross Unrealized	Estimated
(dollars in thousands)	Cost	Gains	Losses	Fair Value
Securities available for sale (AFS)
Asset-backed securities issued by GSEs
Residential MBS	$                        22	$                          4	$                           -	$                        26
Residential CMOs	31,182	39	557	30,664
Corporate equity securities	37	2	-	39
Bond mutual funds	4,289	98	-	4,387
Total securities available for sale	$                  35,530	$                      143	$                      557	$                  35,116
Securities held to maturity (HTM)
Asset-backed securities issued by GSEs
Residential MBS	$                  34,085	$                      552	$                      242	$                  34,395
Residential CMOs	73,492	278	599	73,171
Asset-backed securities issued by Others:
Residential CMOs	1,093	-	100	993
Total debt securities held to maturity	108,670	830	941	108,559
U.S. government obligations	750	-	-	750
Total securities held to maturity	$                109,420	$                      830	$                      941	$                109,309

Financing Receivable Credit Quality Indicators

GSE asset-backed securities and GSE agency bonds with S&P AA+ ratings were treated as AAA based on regulatory guidance.

June 30, 2016		December 31, 2015
Credit Rating	Amount	Credit Rating	Amount
(dollars in thousands)
AAA	$             142,075	AAA	$             138,267
BB	453	BB	518
B+	522	B+	-
CCC+	-	CCC+	575
Total	$             143,050	Total	$             139,360

Held-To-Maturity Securities [Member]

Schedule of Unrealized Loss on Investments

Gross unrealized losses and estimated fair value by length of time that the individual HTM securities have been in a continuous unrealized loss position at June 30, 2016 were as follows:

June 30, 2016	Less Than 12		More Than 12
	Months		Months		Total
(dollars in thousands)	Fair Value	Unrealized Loss	Fair Value	Unrealized Loss	Fair Value	Unrealized Losses
Asset-backed securities issued by GSEs	2,886	9	12,916	84	15,802	93
Callable GSE Agency Bonds	3,001	2	-	-	3,001	2
U.S. SBA Debentures	1,014	1	-	-	1,014	1
Asset-backed securities issued by other	-	-	884	91	884	91
	$        6,901	$                12	$          13,800	$              175	$          20,701	$              187

Gross unrealized losses and estimated fair value by length of time that the individual HTM securities have been in a continuous unrealized loss position at December 31, 2015 were as follows:

December 31, 2015	Less Than 12		More Than 12
	Months		Months		Total
(dollars in thousands)	Fair Value	Unrealized Loss	Fair Value	Unrealized Loss	Fair Value	Unrealized Losses
Asset-backed securities issued by GSEs	$       36,337	$              346	$          16,431	$              495	$          52,768	$              841
Asset-backed securities issued by other	-	-	992	100	992	100
	$       36,337	$              346	$          17,423	$              595	$          53,760	$              941

Available-For-Sale Securities [Member]

Schedule of Unrealized Loss on Investments

Gross unrealized losses and estimated fair value by length of time that the individual AFS securities have been in a continuous unrealized loss position at March 31, 2016 were as follows:

June 30, 2016	Less Than 12		More Than 12
	Months		Months		Total
(dollars in thousands)	Fair Value	Unrealized Loss	Fair Value	Unrealized Loss	Fair Value	Unrealized Losses
Asset-backed securities issued by GSEs	$        4,475	$                25	$          13,300	$              177	$          17,775	$              202

Gross unrealized losses and estimated fair value by length of time that the individual AFS securities have been in a continuous unrealized loss position at December 31, 2015 were as follows:

December 31, 2015	Less Than 12		More Than 12
	Months		Months		Total
(dollars in thousands)	Fair Value	Unrealized Loss	Fair Value	Unrealized Loss	Fair Value	Unrealized Losses
Asset-backed securities issued by GSEs	$        4,658	$                28	$          17,344	$              529	$          22,002	$              557

XML

Loans (Tables)

6 Months Ended

Jun. 30, 2016

Loans [Abstract]

Schedule of Accounts, Notes, Loans and Financing Receivable

Loans consist of the following:

(dollars in thousands)	June 30, 2016	%	December 31, 2015	%
Commercial real estate	$                   608,380	60.53%	$                   538,888	58.64%
Residential first mortgages	148,138	14.74%	131,401	14.30%
Residential rentals	100,202	9.97%	93,157	10.14%
Construction and land development	35,560	3.54%	36,189	3.94%
Home equity and second mortgages	22,104	2.20%	21,716	2.36%
Commercial loans	57,167	5.69%	67,246	7.32%
Consumer loans	332	0.03%	366	0.04%
Commercial equipment	33,185	3.30%	29,931	3.26%
	1,005,068	100.00%	918,894	100.00%
Less:
Deferred loan fees and premiums	447	0.04%	1,154	0.13%
Allowance for loan losses	9,106	0.91%	8,540	0.93%
	9,553		9,694
	$                   995,515		$                   909,200

Schedule of Financing Receivables, Non-Accrual Status

Non-accrual loans as of June 30, 2016 and December 31, 2015 were as follows: 

	June 30, 2016
(dollars in thousands)	90 or Greater Days Delinquent	Number of Loans	Non-accrual Only Loans	Number of Loans	Total Non-accrual Loans	Total Number of Loans
Commercial real estate	$                2,416	7	$                        -	-	$                2,416	7
Residential first mortgages	1,070	6	-	-	1,070	6
Residential rentals	689	5	-	-	689	5
Construction and   land development	3,641	3	-	-	3,641	3
Home equity and second mortgages	-	-	-	-	-	-
Commercial loans	1,030	4	684	2	1,714	6
Commercial equipment	694	6	-	-	694	6
	$                9,540	31	$                   684	2	$               10,224	33

	December 31, 2015
(dollars in thousands)	90 or Greater Days Delinquent	Number of Loans	Non-accrual Only Loans	Number of Loans	Total Non-accrual Loans	Total Number of Loans
Commercial real estate	$                2,875	7	$                        -	-	$                2,875	7
Residential first mortgages	1,948	7	-	-	1,948	7
Residential rentals	605	4	-	-	605	4
Construction and   land development	3,555	3	-	-	3,555	3
Home equity and second mortgages	48	3	-	-	48	3
Commercial loans	1,361	8	693	2	2,054	10
Commercial equipment	348	4	-	-	348	4
	$               10,740	36	$                   693	2	$               11,433	38

Past Due Financing Receivables

Past due loans as of June 30, 2016 and December 31, 2015 were as follows:

	June 30, 2016
(dollars in thousands)	Current	31-60 Days	61-89 Days	90 or Greater Days	Total Past Due	Total Loan Receivables	Loans > 90 Days and Accruing
Commercial real estate	$           605,520	$                  -	$             444	$          2,416	$          2,860	$           608,380	$                  -
Residential first mortgages	146,880	-	188	1,070	1,258	148,138	-
Residential rentals	99,513	-	-	689	689	100,202
Construction and land dev.	31,919	-	-	3,641	3,641	35,560	-
Home equity and second mtg.	21,990	69	45	-	114	22,104	-
Commercial loans	56,096	41	-	1,030	1,071	57,167	-
Consumer loans	332	-	-	-	-	332	-
Commercial equipment	32,457	-	34	694	728	33,185	-
Total	$           994,707	$             110	$             711	$          9,540	$         10,361	$        1,005,068	$                  -

	December 31, 2015
(dollars in thousands)	Current	31-60 Days	61-89 Days	90 or Greater Days	Total Past Due	Total Loan Receivables	Loans > 90 Days and Accruing
Commercial real estate	$           536,013	$                  -	$                  -	$          2,875	$          2,875	$           538,888	$                  -
Residential first mortgages	129,154	-	299	1,948	2,247	131,401	-
Residential rentals	92,552	-	-	605	605	93,157
Construction and land dev.	32,634	-	-	3,555	3,555	36,189	-
Home equity and second mtg.	21,603	65	-	48	113	21,716	-
Commercial loans	65,747	-	138	1,361	1,499	67,246	-
Consumer loans	365	-	1	-	1	366	-
Commercial equipment	29,138	152	293	348	793	29,931	-
Total	$           907,206	$             217	$             731	$         10,740	$         11,688	$           918,894	$                  -

Impaired Financing Receivables

Impaired Loans and Troubled Debt Restructures (“TDRs”)

Impaired loans, including TDRs, at June 30, 2016 and 2015 and at December 31, 2015 were as follows:

	June 30, 2016
(dollars in thousands)	Unpaid Contractual Principal Balance	Recorded Investment With No Allowance	Recorded Investment With Allowance	Total Recorded Investment	Related Allowance	Quarter Average Recorded Investment	Quarter Interest Income Recognized	YTD Average Recorded Investment	YTD Interest Income Recognized
Commercial real estate	$           22,444	$         20,010	$           2,404	$         22,414	$             582	$         22,503	$                243	$           22,724	$                420
Residential first mortgages	2,957	2,472	485	2,957	20	2,982	23	2,990	51
Residential rentals	3,987	3,352	239	3,591	53	3,747	42	3,798	67
Construction and land dev.	4,443	3,939	431	4,370	398	4,317	4	4,264	7
Home equity and second mtg.	109	109	-	109	-	109	1	108	2
Commercial loans	4,551	4,222	5	4,227	5	4,237	36	4,238	69
Commercial equipment	839	623	193	816	165	828	5	840	11
Total	$           39,330	$         34,727	$           3,757	$         38,484	$           1,223	$         38,723	$                354	$           38,962	$                627

	December 31, 2015
(dollars in thousands)	Unpaid Contractual Principal Balance	Recorded Investment With No Allowance	Recorded Investment With Allowance	Total Recorded Investment	Related Allowance	Average Recorded Investment	Interest Income Recognized
Commercial real estate	$           21,477	$         19,081	$           2,367	$         21,448	$             601	$         21,786	$                774
Residential first mortgages	4,226	3,730	495	4,225	27	4,276	141
Residential rentals	4,473	3,893	181	4,074	40	4,400	170
Construction and land dev.	4,283	3,780	504	4,284	471	4,302	13
Home equity and second mtg.	154	154	-	154	-	163	8
Commercial loans	4,775	4,195	380	4,575	330	4,524	251
Commercial equipment	518	338	139	477	139	491	9
Total	$           39,906	$         35,171	$           4,066	$         39,237	$           1,608	$         39,942	$             1,366

	June 30, 2015
(dollars in thousands)	Unpaid Contractual Principal Balance	Recorded Investment With No Allowance	Recorded Investment With Allowance	Total Recorded Investment	Related Allowance	Quarter Average Recorded Investment	Quarter Interest Income Recognized	YTD Average Recorded Investment	YTD Interest Income Recognized
Commercial real estate	$           20,648	$         18,519	$           2,099	$         20,618	$             133	$         20,719	$                170	$           20,765	$                359
Residential first mortgages	3,465	2,960	505	3,465	75	3,473	25	3,480	56
Residential rentals	7,893	7,436	457	7,893	17	7,904	71	7,926	147
Construction and land dev.	4,329	4,329	-	4,329	-	4,382	4	4,285	7
Home equity and second mtg.	488	429	-	429	-	434	2	437	6
Commercial loans	5,184	4,499	581	5,080	227	5,041	44	5,034	96
Commercial equipment	1,462	292	1,097	1,389	1,021	1,401	12	1,407	26
Total	$           43,469	$         38,464	$           4,739	$         43,203	$           1,473	$         43,354	$                328	$           43,334	$                697

Troubled Debt Restructurings on Financing Receivables

TDRs, included in the impaired loan schedules above, as of June 30, 2016 and December 31, 2015 were as follows:

	June 30, 2016		December 31, 2015
(dollars in thousands)	Dollars	Number of Loans	Dollars	Number of Loans
Commercial real estate	$                9,715	8	$                9,839	8
Residential first mortgages	556	2	881	3
Residential rentals	230	1	2,058	5
Construction and land development	4,370	4	4,283	4
Commercial loans	1,141	7	1,384	8
Commercial equipment	118	2	123	2
Total TDRs	$               16,130	24	$               18,568	30
Less: TDRs included in non-accrual loans	(5,252)	(5)	(5,435)	(7)
Total accrual TDR loans	$               10,878	19	$               13,133	23

Allowance for Credit Losses on Financing Receivables

The following tables detail activity in the allowance for loan losses at and for the three and six months ended June 30, 2016 and 2015, respectively. An allocation of the allowance to one category of loans does not prevent the Company from using that allowance to absorb losses in a different category.

	June 30, 2016
(dollars in thousands)	Beginning Balance	Charge-offs	Recoveries	Provisions	Ending Balance
Three Months Ended
Commercial real estate	$                3,838	$                        -	$                       3	$                   539	$                4,380
Residential first mortgages	591	-	-	344	935
Residential rentals	590	-	-	23	613
Construction and land development	1,129	-	-	(85)	1,044
Home equity and second mortgages	134	-	-	7	141
Commercial loans	1,046	(69)	8	(276)	709
Consumer loans	1	-	-	1	2
Commercial equipment	1,262	-	9	11	1,282
	$                8,591	$                    (69)	$                     20	$                   564	$                9,106
Six Months Ended
Commercial real estate	$                3,465	$                        -	$                       5	$                   910	$                4,380
Residential first mortgages	584	-	-	351	935
Residential rentals	538	-	-	75	613
Construction and land development	1,103	(73)	1	13	1,044
Home equity and second mortgages	142	-	5	(6)	141
Commercial loans	1,477	(394)	11	(385)	709
Consumer loans	2	(1)	-	1	2
Commercial equipment	1,229	-	21	32	1,282
	$                8,540	$                  (468)	$                     43	$                   991	$                9,106

	June 30, 2015
(dollars in thousands)	Beginning Balance	Charge-offs	Recoveries	Provisions	Ending Balance
Three Months Ended
Commercial real estate	$                3,770	$                        -	$                       4	$                  (440)	$                3,334
Residential first mortgages	870	(30)	-	9	849
Residential rentals	612	-	-	(51)	561
Construction and land development	1,099	-	32	74	1,205
Home equity and second mortgages	208	-	-	(2)	206
Commercial loans	1,740	(215)	6	(165)	1,366
Consumer loans	2	-	-	-	2
Commercial equipment	320	(54)	1	967	1,234
	$                8,621	$                  (299)	$                     43	$                   392	$                8,757
Six Months Ended
Commercial real estate	$                3,528	$                    (46)	$                       7	$                  (155)	$                3,334
Residential first mortgages	1,047	(30)	1	(169)	849
Residential rentals	593	-	-	(32)	561
Construction and land development	1,071	-	32	102	1,205
Home equity and second mortgages	173	-	-	33	206
Commercial loans	1,677	(215)	7	(103)	1,366
Consumer loans	3	-	-	(1)	2
Commercial equipment	389	(54)	4	895	1,234
	$                8,481	$                  (345)	$                     51	$                   570	$                8,757

The following tables detail loan receivable and allowance balances disaggregated on the basis of the Company’s impairment methodology at June 30, 2016 and 2015 and December 31, 2015.

	June 30, 2016			December 31, 2015			June 30, 2015
(dollars in thousands)	Ending balance: individually evaluated for impairment	Ending balance: collectively evaluated for impairment	Total	Ending balance: individually evaluated for impairment	Ending balance: collectively evaluated for impairment	Total	Ending balance: individually evaluated for impairment	Ending balance: collectively evaluated for impairment	Total
Loan Receivables:
Commercial real estate	$             22,414	$           585,966	$         608,380	$             21,448	$           517,440	$         538,888	$             20,618	$           502,207	$         522,825
Residential first mortgages	2,957	145,181	148,138	4,225	127,176	131,401	3,465	133,974	137,439
Residential rentals	3,591	96,611	100,202	4,074	89,083	93,157	7,893	76,775	84,668
Construction and land development	4,370	31,190	35,560	4,284	31,905	36,189	4,329	34,830	39,159
Home equity and second mortgages	109	21,995	22,104	154	21,562	21,716	429	20,639	21,068
Commercial loans	4,227	52,940	57,167	4,575	62,671	67,246	5,080	58,400	63,480
Consumer loans	-	332	332	-	366	366	-	396	396
Commercial equipment	816	32,369	33,185	477	29,454	29,931	1,389	25,415	26,804
	$             38,484	$           966,584	$      1,005,068	$             39,237	$           879,657	$         918,894	$             43,203	$           852,636	$         895,839
Allowance for loan losses:
Commercial real estate	$                 582	$              3,798	$            4,380	$                 601	$              2,864	$            3,465	$                 133	$              3,201	$            3,334
Residential first mortgages	20	915	935	27	557	584	75	774	849
Residential rentals	53	560	613	40	498	538	17	544	561
Construction and land development	398	646	1,044	471	632	1,103	-	1,205	1,205
Home equity and second mortgages	-	141	141	-	142	142	-	206	206
Commercial loans	5	704	709	330	1,147	1,477	227	1,139	1,366
Consumer loans	-	2	2	-	2	2	-	2	2
Commercial equipment	165	1,117	1,282	139	1,090	1,229	1,021	213	1,234
	$              1,223	$              7,883	$            9,106	$              1,608	$              6,932	$            8,540	$              1,473	$              7,284	$            8,757

Schedule of Financing Receivable Recorded Investment Credit Quality Indicator

Credit quality indicators as of June 30, 2016 and December 31, 2015 were as follows:

Credit Risk Profile by Internally Assigned Grade
	Commercial Real Estate		Construction and Land Dev.		Residential Rentals
(dollars in thousands)	6/30/2016	12/31/2015	6/30/2016	12/31/2015	6/30/2016	12/31/2015
Unrated	$             50,104	$             51,924	$                  2,961	$                  4,399	$                 23,209	$                 21,585
Pass	537,078	466,601	28,229	27,507	75,520	67,926
Special mention	-	250	-	-	-	845
Substandard	21,198	20,113	4,005	3,845	1,473	2,801
Doubtful	-	-	365	438	-	-
Loss	-	-	-	-	-	-
Total	$           608,380	$           538,888	$                 35,560	$                 36,189	$               100,202	$                 93,157
	Commercial Loans		Commercial Equipment
(dollars in thousands)	6/30/2016	12/31/2015	6/30/2016	12/31/2015
Unrated	$             11,373	$             11,281	$                 10,137	$                 10,074
Pass	41,789	51,569	22,752	19,610
Special mention	-	-	-	-
Substandard	4,005	4,110	159	110
Doubtful	-	286	137	137
Loss	-	-	-	-
Total	$             57,167	$             67,246	$                 33,185	$                 29,931

Credit Risk Profile Based on Payment Activity
	Residential First Mortgages		Home Equity and Second Mtg.		Consumer Loans
(dollars in thousands)	6/30/2016	12/31/2015	6/30/2016	12/31/2015	6/30/2016	12/31/2015
Performing	$           147,068	$           129,453	$                 22,104	$                 21,668	$                     332	$                     366
Nonperforming	1,070	1,948	-	48	-	-
Total	$           148,138	$           131,401	$                 22,104	$                 21,716	$                     332	$                     366
Summary of  Total Classified Loans
(dollars in thousands)		6/30/2016	12/31/2015
By Internally Assigned Grade		$             31,342	$                 31,840
By Payment Activity		594	964
Total Classified		$             31,936	$                 32,804

Management uses a risk scale to assign grades to commercial real estate, residential rentals, construction and land development, commercial loans and commercial equipment loans. Commercial loan relationships with an aggregate exposure to the Bank of $750,000 or greater are risk rated. Residential first mortgages, home equity and second mortgages and consumer loans are monitored on an ongoing basis based on borrower payment history. Consumer loans and residential real estate loans are classified as unrated unless they are part of a larger commercial relationship that requires grading or are troubled debt restructures or nonperforming loans with an Other Assets Especially Mentioned or higher risk rating due to a delinquent payment history

XML

Fair Value Measurements (Tables)

6 Months Ended

Jun. 30, 2016

Fair Value Measurements [Abstract]

Fair Value, Assets Measured on Recurring Basis

The tables below present the recorded amount of assets as of June 30, 2016 and December 31, 2015 measured at fair value on a recurring basis.

(dollars in thousands)	June 30, 2016
Description of Asset	Fair Value	Level 1	Level 2	Level 3
Available for sale securities
Asset-backed securities issued by GSEs
CMOs	$           32,721	$                    -	$           32,721	$                    -
MBS	2,557	-	2,557	-
Corporate equity securities	37	-	37	-
Bond mutual funds	4,522	-	4,522	-
Total available for sale securities	$           39,837	$                    -	$           39,837	$                    -

(dollars in thousands)	December 31, 2015
Description of Asset	Fair Value	Level 1	Level 2	Level 3
Available for sale securities
Asset-backed securities issued by GSEs
CMOs	$           30,664	$                    -	$           30,664	$                    -
MBS	26	-	26	-
Corporate equity securities	39	-	39	-
Bond mutual funds	4,387	-	4,387	-
Total available for sale securities	$           35,116	$                    -	$           35,116	$                    -

Fair Value, Assets and Liabilities Measured on Nonrecurring Basis

(dollars in thousands)	June 30, 2016
Description of Asset	Fair Value	Level 1	Level 2	Level 3
Loans with impairment
Commercial real estate	$            1,822	$                    -	$            1,822	$                    -
Residential first mortgages	465	-	465	-
Residential rentals	186		186
Construction and land development	33	-	33	-
Commercial equipment	28	-	28	-
Total loans with impairment	$            2,534	$                    -	$            2,534	$                    -
Other real estate owned	$            8,460	$                    -	$            8,460	$                    -

(dollars in thousands)	December 31, 2015
Description of Asset	Fair Value	Level 1	Level 2	Level 3
Loans with impairment
Commercial real estate	$            1,765	$                    -	$            1,765	$                    -
Residential first mortgages	469	-	469	-
Residential rentals	141	-	141
Construction and land development	33	-	33	-
Commercial loans	50	-	50	-
Total loans with impairment	$            2,458	$                    -	$            2,458	$                    -
Premises and equipment held for sale	$            2,000	$                    -	$            2,000	$                    -
Other real estate owned	$            9,449	$                    -	$            9,449	$                    -

XML

Fair Value of Financial Instruments (Tables)

6 Months Ended

Jun. 30, 2016

Fair Value of Financial Instruments [Abstract]

Fair Value, by Balance Sheet Grouping

June 30, 2016			Fair Value Measurements
Description of Asset (dollars in thousands)	Carrying Amount	Fair Value	Level 1	Level 2	Level 3
Assets
Investment securities - AFS	$             39,837	$             39,837	$                      -	$             39,837	$                      -
Investment securities - HTM	107,772	109,203	799	108,404	-
FHLB Stock	5,005	5,005	-	5,005	-
Loans Receivable	995,515	998,382	-	998,382	-
Investment in BOLI	28,230	28,230	-	28,230	-
Liabilities
Savings, NOW and money market accounts	$           567,741	$           567,741	$                      -	$           567,741	$                      -
Time deposits	425,734	427,534	-	427,534	-
Long-term debt	65,588	67,692	-	67,692	-
Short term borrowings	28,000	27,990	-	27,990	-
TRUPs	12,000	8,400	-	8,400	-
Subordinated notes	23,000	23,000	-	23,000	-

December 31, 2015			Fair Value Measurements
Description of Asset (dollars in thousands)	Carrying Amount	Fair Value	Level 1	Level 2	Level 3
Assets
Investment securities - AFS	$             35,116	$             35,116	$                      -	$             35,116	$                      -
Investment securities - HTM	109,420	109,309	750	108,559	-
FHLB and FRB Stock	6,931	6,931	-	6,931	-
Loans Receivable	909,200	913,506	-	913,506	-
Investment in BOLI	27,836	27,836	-	27,836	-
Liabilities
Savings, NOW and money market accounts	$           531,348	$           531,348	$                      -	$           531,348	$                      -
Time deposits	375,551	375,376	-	375,376	-
Long-term debt	55,617	56,987	-	56,987	-
Short term borrowings	36,000	36,000	-	36,000	-
TRUPs	12,000	8,400	-	8,400	-
Subordinated notes	23,000	23,000	-	23,000	-

XML

Nature of Business (Narrative) (Details) $ in Thousands	3 Months Ended
	Sep. 30, 2015 USD ($)
Basis of Presentation and Nature of Business [Abstract]
Asset Impairment Charges	$ 426

XML

Accumulated Other Comprehensive Income (Schedule of Comprehensive Income (Loss)) (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Accumulated Other Comprehensive Income [Abstract]
Net unrealized holding gains (losses) arising during period, before tax	$ 141	$ (330)	$ 535	$ 129
Reclassification adjustments, before tax	(30)		(30)
Other comprehensive gain (loss), before tax	111	(330)	505	129
Net unrealized holding gains (losses) arising during period, tax effect	55	(130)	210	51
Reclassification adjustments, tax effect	(10)	0	(10)	0
Other comprehensive gain (loss), tax effect	45	(130)	200	51
Net unrealized holding gains (losses) arising during period, net of tax	86	(200)	325	78
Reclassification adjustments, net of tax	(20)		(20)
Other comprehensive gain (loss), net of tax	$ 66	$ (200)	$ 305	$ 78

XML

Accumulated Other Comprehensive Income (Schedule of Accumulated Other Comprehensive Income (Loss)) (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Accumulated Other Comprehensive Income [Abstract]
Net unrealized gains and losses, beginning balance	$ (12)	$ (100)	$ (251)	$ (378)
Other comprehensive gain (loss) before reclassifications	86	(200)	325	78
Amounts reclassified from accumulated other comprehensive income	(20)		(20)
Net other comprehensive gain (loss)	66	(200)	305	78
Net unrealized gains and losses, ending balance	$ 54	$ (300)	$ 54	$ (300)

XML

Earnings Per Share (Narrative) (Details) - shares	6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Shares excluded from diluted net income per share	21,011	87,436
Restricted Stock [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Unvested shares of restricted stock	42,881	37,048

XML

Earnings Per Share (Schedule of Earnings Per Share, Basic and Diluted) (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Earnings Per Share [Abstract]
Net income	$ 1,738	$ 1,711	$ 3,346	$ 3,532
Less: dividends paid and accrued on preferred stock				(23)
Net income available to common shareholders	$ 1,738	$ 1,711	$ 3,346	$ 3,509
Average number of common shares outstanding	4,590,444	4,650,153	4,592,563	4,653,763
Dilutive effect of common stock equivalents	27,350	37,048	28,636	37,048
Average number of shares used to calculate diluted earnings per share	4,617,794	4,687,201	4,621,199	4,690,811

XML

Stock-Based Compensation (Narrative) (Details) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015	Dec. 31, 2015
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Share-based compensation expense	$ 79,000	$ 68,000	$ 159,000	$ 122,000
Stock based compensation			160,000	$ 122,000
Unrecognized stock compensation expense	1,000,000		$ 1,000,000
Option maximum term			10 years
Aggregate intrinsic value exercisable	$ 0		$ 0		$ 0
Maximum [Member] | Restricted Stock and Units [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Employee benefit plan vesting period			5 years
Minimum [Member] | Restricted Stock and Units [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Employee benefit plan vesting period			3 years

XML

Stock-Based Compensation (Schedule of Share-based Compensation, Stock Options, Activity) (Details) - USD ($) $ / shares in Units, shares in Thousands	6 Months Ended	12 Months Ended
	Jun. 30, 2016	Dec. 31, 2015
Stock-Based Compensation [Abstract]
Shares outstanding, beginning balance	21,211	87,436
Shares expired		(66,225)
Shares forfeited	(200)
Shares outstanding, ending balance	21,011	21,211
Shares, exercisable	21,011	21,211
Weighted average exercise price outstanding, beginning balance	$ 27.70	$ 23.60
Weighted average exercise price expired		22.29
Weighted average exercise price forfeited	27.70
Weighted average exercise price outstanding, ending balance	27.70	27.70
Weighted average exercise price exercisable	$ 27.70	$ 27.70
Aggregate intrinsic value exercisable	$ 0	$ 0
Weighted-average contractual life remaining in years outstanding (in years)	1 year	1 year 6 months
Weighted-average contractual life remaining in years exercisable (in years)	1 year	1 year 6 months

XML

Stock-Based Compensation (Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range) (Details) - $ / shares shares in Thousands	6 Months Ended	12 Months Ended
	Jun. 30, 2016	Dec. 31, 2015
Stock-Based Compensation [Abstract]
Number Outstanding (in shares)	21,011	21,211
Weighted average remaining contractual life (in years)	1 year	1 year 6 months
Weighted average exercise price (in dollars per share)	$ 27.70	$ 27.70

XML

Stock-Based Compensation (Schedule of Share-based Compensation, Restricted Stock and Restricted Stock Units Activity) (Details) - Restricted Stock [Member]	6 Months Ended	12 Months Ended
	Jun. 30, 2016 $ / shares shares	Dec. 31, 2015 $ / shares shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Beginning period, nonvested | shares	37,048	29,472
Number of shares, granted | shares	22,403	28,040
Number of shares, vested | shares	(15,912)	(20,464)
Number of shares, cancelled | shares	(658)
Ending period, nonvested | shares	42,881	37,048
Beginning period, weighted average grant date fair value, nonvested | $ / shares	$ 19.83	$ 20.83
Weighted average grant date fair value, granted | $ / shares	20.75	18.63
Weighted average grant date fair value, vested | $ / shares	$ 20.09	19.62
Weighted average grant date fair value, cancelled | $ / shares	20.31
Ending period, weighted average grant date fair value, nonvested | $ / shares	$ 20.21	$ 19.83

XML

Guaranteed Preferred Beneficial Interest in Junior Subordinated Debentures ("TRUPs") (Narrative) (Details) - USD ($)	1 Months Ended		6 Months Ended
	Jun. 30, 2005	Jul. 31, 2004	Jun. 30, 2016	Jun. 15, 2005	Jul. 22, 2004
Debt Instrument [Line Items]
Junior subordinated notes purchased	$ 5,200,000
Capital Trust I I [Member]
Debt Instrument [Line Items]
Debt instrument, face amount				$ 5,000,000
Additional amount contributed to purchase debt	$ 155,000
Debt instrument, maturity date			Jun. 15, 2035
Capital Trust I [Member]
Debt Instrument [Line Items]
Debt instrument, face amount					$ 7,000,000
Additional amount contributed to purchase debt		$ 217,000
Junior subordinated notes purchased		$ 7,200,000
Debt instrument, maturity date			Jul. 22, 2034
London Interbank Offered Rate (LIBOR) [Member] | Capital Trust I I [Member]
Debt Instrument [Line Items]
Debt instrument, description of variable rate basis			90-day LIBOR rate plus 1.70%
Debt instrument, percent spread on variable rate			1.70%
London Interbank Offered Rate (LIBOR) [Member] | Capital Trust I [Member]
Debt Instrument [Line Items]
Debt instrument, description of variable rate basis			90-day LIBOR rate plus 2.60%
Debt instrument, percent spread on variable rate			2.60%

XML

Subordinated Notes (Details) - USD ($)	6 Months Ended	12 Months Ended
	Jun. 30, 2016	Dec. 31, 2015	Feb. 13, 2015	Feb. 06, 2015
Subordinated notes	$ 23,000,000	$ 23,000,000
Preferred stock, redemption date	Feb. 13, 2015
Preferred stock, value			$ 20,000,000
Subordinated Debt [Member]
Debt Instrument, Face Amount				$ 23,000,000
Debt Instrument, Interest Rate, Stated Percentage	6.25%
Subordinated notes interest rate	6.25%	6.25%
Debt Instrument, Maturity Date	Feb. 15, 2025
Redemption percentage	100.00%
Subordinated Debt [Member] | London Interbank Offered Rate (LIBOR) [Member]
Debt instrument, percent spread on variable rate	4.79%

XML

Other Real Estate Owned ("OREO") (Narrative) (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015	Dec. 31, 2015	Dec. 31, 2014
Schedule of Trading Securities and Other Trading Assets [Line Items]
Additions of underlying property			$ 2,718	$ 1,556	$ 5,436
Gains (losses) on sale of OREO			(443)
Other real estate owned, carrying amount	$ 8,460	$ 6,422	8,460	6,422	9,449	$ 5,883
Valuation allowance	7	$ 249	262	374	$ 664
Residential Real Estate [Member]
Schedule of Trading Securities and Other Trading Assets [Line Items]
Additions of underlying property			577
Five Residential Properties [Member]
Schedule of Trading Securities and Other Trading Assets [Line Items]
Additions of underlying property				784
One Residential Property [Member]
Schedule of Trading Securities and Other Trading Assets [Line Items]
Other real estate owned, carrying amount	166		166
Three Residential Lots [Member]
Schedule of Trading Securities and Other Trading Assets [Line Items]
Additions of underlying property				378
Other real estate owned, carrying amount	106		106
Commercial Real Estate [Member]
Schedule of Trading Securities and Other Trading Assets [Line Items]
Additions of underlying property			2,100
Commercial Building [Member]
Schedule of Trading Securities and Other Trading Assets [Line Items]
Additions of underlying property				400
Three Commercial Properties [Member]
Schedule of Trading Securities and Other Trading Assets [Line Items]
Other real estate owned, carrying amount	875		875
Apartment And Condominium Property [Member]
Schedule of Trading Securities and Other Trading Assets [Line Items]
Other real estate owned, carrying amount	$ 2,200		$ 2,200
Two Residential Properties And Two Finished Residential Lots [Member]
Schedule of Trading Securities and Other Trading Assets [Line Items]
Gains (losses) on sale of OREO				$ (18)

XML

Other Real Estate Owned ("OREO") (Foreclosed Real Estate Roll Forward) (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015	Dec. 31, 2015
Other Real Estate Owned ("OREO") [Abstract]
Balance at beginning of year			$ 9,449	$ 5,883	$ 5,883
Additions of underlying property			2,718	1,556	5,436
Disposals of underlying property			(3,445)	(643)	(1,206)
Valuation allowance	$ (7)	$ (249)	(262)	(374)	(664)
Balance at end of period	$ 8,460	$ 6,422	$ 8,460	$ 6,422	$ 9,449

XML

Other Real Estate Owned ("OREO") (Foreclosed Real Estate Expenses) (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015	Dec. 31, 2015
Other Real Estate Owned ("OREO") [Abstract]
Valuation allowance	$ 7	$ 249	$ 262	$ 374	$ 664
Operating expenses	98	85	144	179
Expenses applicable to OREO	$ 105	$ 334	$ 406	$ 553

XML

Securities (Narrative) (Details) - USD ($) $ in Thousands	3 Months Ended	6 Months Ended		12 Months Ended
	Jun. 30, 2016	Jun. 30, 2016	Jun. 30, 2015	Dec. 31, 2015
Schedule of Trading Securities and Other Trading Assets [Line Items]
Asset-backed securities pledged to secure certain deposits	$ 21,500	$ 21,500		$ 21,400
Asset-backed securities pledged as collateral	1,000	1,000		1,900
Amount	143,050	$ 143,050		$ 139,360
Available for sale securities, average life		3 years 8 months 5 days		4 years 4 months 21 days
Available for sale securities, average duration		3 years 5 months 16 days		4 years 15 days
Held to maturity securities, average life		3 years 9 months 18 days		5 years 26 days
Held to maturity securities, average duration		3 years 6 months 11 days		4 years 6 months 29 days
Available for sale securities with unrealized losses, average life		3 years 11 months 9 days		4 years 5 months 12 days
Available for sale securities with unrealized losses, average duration		3 years 8 months 1 day		4 years 15 days
Amortized cost, available for sale	39,749	$ 39,749		$ 35,530
Gain (Loss) On Sale Of Securities, Net	39	39	$ (1)
(Gain) losses on sales of HTM investment securities		(8)	1
Securities held to maturity (HTM), at amortized cost	107,772	107,772		109,420
Securities available for sale (AFS), at fair value	39,837	39,837		35,116
Estimated Fair Value, held to maturity	109,203	109,203		109,309
Gross unrealized losses, available for sale	202	202		557
Fair value of AFS Securities with unrealized losses	17,800	17,800		22,000
Fair value of HTM Securities with unrealized losses	20,700	20,700		53,800
Gross unrealized losses, held to maturity	187	187		941
Held-to-maturity securities sold			$ 68
Three Available For Sale Securities [Member]
Schedule of Trading Securities and Other Trading Assets [Line Items]
Gain (Loss) On Sale Of Securities, Net		31
Securities available for sale (AFS), at fair value	2,400	2,400
One Held To Maturity Securities [Member]
Schedule of Trading Securities and Other Trading Assets [Line Items]
Gain (Loss) On Sale Of Securities, Net		8
Securities held to maturity (HTM), at amortized cost	698	698
Residential Mortgage Backed Securities Issued By US Government Sponsored Enterprises [Member]
Schedule of Trading Securities and Other Trading Assets [Line Items]
Amortized cost, available for sale	2,552	2,552		22
Securities held to maturity (HTM), at amortized cost	36,098	36,098		34,085
Securities available for sale (AFS), at fair value	2,557	2,557		26
Estimated Fair Value, held to maturity	37,074	37,074		34,395
Gross unrealized losses, held to maturity				242
Residential Collateralized Mortgage Obligations, Issued By US Government Sponsored Enterprises [Member]
Schedule of Trading Securities and Other Trading Assets [Line Items]
Amortized cost, available for sale	32,825	32,825		31,182
Securities held to maturity (HTM), at amortized cost	65,880	65,880		73,492
Securities available for sale (AFS), at fair value	32,721	32,721		30,664
Estimated Fair Value, held to maturity	66,429	66,429		73,171
Gross unrealized losses, available for sale	202	202		557
Gross unrealized losses, held to maturity	93	$ 93		$ 599
Asset-backed Securities, Issued by US Government Sponsored Enterprises [Member]
Schedule of Trading Securities and Other Trading Assets [Line Items]
Held to maturity securities with unrealized losses, average life		2 years 11 months 5 days		5 years 5 months 1 day
Held to maturity securities with unrealized losses, average duration		2 years 9 months 7 days		4 years 9 months 11 days
Securities held to maturity (HTM), at amortized cost	106,800	$ 106,800		$ 107,600
Fair value of HTM Securities with unrealized losses	19,800	19,800		52,800
Gross unrealized losses, held to maturity	96	$ 96		$ 841
Asset-backed Securities, Issued by Private Enterprises [Member]
Schedule of Trading Securities and Other Trading Assets [Line Items]
Held to maturity securities with unrealized losses, average life		1 year 8 months 19 days		4 years 15 days
Held to maturity securities with unrealized losses, average duration		1 year 5 months 9 days		3 years 3 months 15 days
Securities held to maturity (HTM), at amortized cost	975	$ 975		$ 1,100
Fair value of HTM Securities with unrealized losses	884	884		992
Gross unrealized losses, held to maturity	91	91		100
Asset-backed securities issued by GSEs [Member]
Schedule of Trading Securities and Other Trading Assets [Line Items]
Amortized cost, available for sale	35,400	35,400		31,200
Residential Collateralized Mortgage Obligations, Issued By Private Enterprises [Member]
Schedule of Trading Securities and Other Trading Assets [Line Items]
Securities held to maturity (HTM), at amortized cost	975	975		1,093
Estimated Fair Value, held to maturity	884	884		993
Gross unrealized losses, held to maturity	91	91		100
Debt Securities [Member]
Schedule of Trading Securities and Other Trading Assets [Line Items]
Securities held to maturity (HTM), at amortized cost	102,953	102,953		108,670
Estimated Fair Value, held to maturity	104,387	104,387		108,559
Gross unrealized losses, held to maturity	184	184		941
Corporate Equity Securities [Member]
Schedule of Trading Securities and Other Trading Assets [Line Items]
Amortized cost, available for sale	37	37		37
Securities available for sale (AFS), at fair value	37	37		39
Bond Mutual Funds [Member]
Schedule of Trading Securities and Other Trading Assets [Line Items]
Amortized cost, available for sale	4,335	4,335		4,289
Securities available for sale (AFS), at fair value	4,522	4,522		4,387
US Government Obligations [Member]
Schedule of Trading Securities and Other Trading Assets [Line Items]
Securities held to maturity (HTM), at amortized cost	800	800		750
Estimated Fair Value, held to maturity	$ 800	$ 800		$ 750
Standard Poor's, AAA Rating [Member]
Schedule of Trading Securities and Other Trading Assets [Line Items]
Percentage of asset backed securities in investment portfolio	99.00%	99.00%		99.00%
Amount	$ 142,075	$ 142,075		$ 138,267
Standard Poor's, BB Rating [Member]
Schedule of Trading Securities and Other Trading Assets [Line Items]
Amount	453	453		518
Standard Poor's, B+ Rating [Member]
Schedule of Trading Securities and Other Trading Assets [Line Items]
Amount	$ 522	$ 522
Standard Poor's CCC + Rating [Member]
Schedule of Trading Securities and Other Trading Assets [Line Items]
Amount				$ 575

XML

Securities (Fair Value to Amortized Cost Basis) (Details) - USD ($) $ in Thousands	Jun. 30, 2016	Dec. 31, 2015
Schedule of Trading Securities and Other Trading Assets [Line Items]
Amortized cost, available for sale	$ 39,749	$ 35,530
Gross unrealized gains, available for sale	290	143
Gross unrealized losses, available for sale	202	557
Estimated fair value, available for sale	39,837	35,116
Amortized cost, Held-to-maturity Securities	107,772	109,420
Gross unrealized gains, held to maturity	1,618	830
Gross unrealized losses, held to maturity	187	941
Estimated Fair Value, held to maturity	109,203	109,309
Residential Mortgage Backed Securities Issued By US Government Sponsored Enterprises [Member]
Schedule of Trading Securities and Other Trading Assets [Line Items]
Amortized cost, available for sale	2,552	22
Gross unrealized gains, available for sale	5	4
Estimated fair value, available for sale	2,557	26
Amortized cost, Held-to-maturity Securities	36,098	34,085
Gross unrealized gains, held to maturity	976	552
Gross unrealized losses, held to maturity		242
Estimated Fair Value, held to maturity	37,074	34,395
Residential Collateralized Mortgage Obligations, Issued By US Government Sponsored Enterprises [Member]
Schedule of Trading Securities and Other Trading Assets [Line Items]
Amortized cost, available for sale	32,825	31,182
Gross unrealized gains, available for sale	98	39
Gross unrealized losses, available for sale	202	557
Estimated fair value, available for sale	32,721	30,664
Amortized cost, Held-to-maturity Securities	65,880	73,492
Gross unrealized gains, held to maturity	642	278
Gross unrealized losses, held to maturity	93	599
Estimated Fair Value, held to maturity	66,429	73,171
Asset-backed Securities, Issued by US Government Sponsored Enterprises [Member]
Schedule of Trading Securities and Other Trading Assets [Line Items]
Amortized cost, Held-to-maturity Securities	106,800	107,600
Gross unrealized losses, held to maturity	96	841
Residential Collateralized Mortgage Obligations, Issued By Private Enterprises [Member]
Schedule of Trading Securities and Other Trading Assets [Line Items]
Amortized cost, Held-to-maturity Securities	975	1,093
Gross unrealized losses, held to maturity	91	100
Estimated Fair Value, held to maturity	884	993
Debt Securities [Member]
Schedule of Trading Securities and Other Trading Assets [Line Items]
Amortized cost, Held-to-maturity Securities	102,953	108,670
Gross unrealized gains, held to maturity	1,618	830
Gross unrealized losses, held to maturity	184	941
Estimated Fair Value, held to maturity	104,387	108,559
US Government Agencies Callable Agency Bonds [Member]
Schedule of Trading Securities and Other Trading Assets [Line Items]
Amortized cost, Held-to-maturity Securities	3,004
Gross unrealized losses, held to maturity	2
Estimated Fair Value, held to maturity	3,002
US SBA Debentures [Member]
Schedule of Trading Securities and Other Trading Assets [Line Items]
Amortized cost, Held-to-maturity Securities	1,015
Gross unrealized losses, held to maturity	1
Estimated Fair Value, held to maturity	1,014
US Government Obligations [Member]
Schedule of Trading Securities and Other Trading Assets [Line Items]
Amortized cost, Held-to-maturity Securities	800	750
Estimated Fair Value, held to maturity	800	750
Corporate Equity Securities [Member]
Schedule of Trading Securities and Other Trading Assets [Line Items]
Amortized cost, available for sale	37	37
Gross unrealized gains, available for sale		2
Estimated fair value, available for sale	37	39
Bond Mutual Funds [Member]
Schedule of Trading Securities and Other Trading Assets [Line Items]
Amortized cost, available for sale	4,335	4,289
Gross unrealized gains, available for sale	187	98
Estimated fair value, available for sale	$ 4,522	$ 4,387

XML

Securities (Schedule of Unrealized Loss on Investments, AFS) (Details) - Asset-backed Securities, Issued by US Government Sponsored Enterprises [Member] - USD ($) $ in Thousands	Jun. 30, 2016	Dec. 31, 2015
Less than 12 months, fair value	$ 4,475	$ 4,658
More than 12 months, fair value	13,300	17,344
Fair value	17,775	22,002
Less than 12 months, unrealized loss	25	28
More than 12 months, unrealized loss	177	529
Unrealized loss	$ 202	$ 557

XML

Securities (Schedule of Unrealized Loss on Investments, HTM) (Details) - USD ($) $ in Thousands	Jun. 30, 2016	Dec. 31, 2015
Schedule of Held-to-maturity Securities [Line Items]
Less than 12 months, fair value	$ 6,901	$ 36,337
Less than 12 months, unrealized loss	12	346
More than 12 months, fair value	13,800	17,423
More than 12 months, unrealized loss	175	595
Total, fair value	20,701	53,760
Total, unrealized loss	187	941
Asset-backed Securities, Issued by US Government Sponsored Enterprises [Member]
Schedule of Held-to-maturity Securities [Line Items]
Less than 12 months, fair value	2,886	36,337
Less than 12 months, unrealized loss	9	346
More than 12 months, fair value	12,916	16,431
More than 12 months, unrealized loss	84	495
Total, fair value	15,802	52,768
Total, unrealized loss	93	841
Asset-backed Securities, Issued by Private Enterprises [Member]
Schedule of Held-to-maturity Securities [Line Items]
More than 12 months, fair value	884	992
More than 12 months, unrealized loss	91	100
Total, fair value	884	992
Total, unrealized loss	91	$ 100
US Government Agencies Callable Agency Bonds [Member]
Schedule of Held-to-maturity Securities [Line Items]
Less than 12 months, fair value	3,001
Less than 12 months, unrealized loss	2
Total, fair value	3,001
Total, unrealized loss	2
US SBA Debentures [Member]
Schedule of Held-to-maturity Securities [Line Items]
Less than 12 months, fair value	1,014
Less than 12 months, unrealized loss	1
Total, fair value	1,014
Total, unrealized loss	$ 1

XML

Securities (Financing Receivable Credit Quality Indicators) (Details) - USD ($) $ in Thousands	Jun. 30, 2016	Dec. 31, 2015
Financing Receivable, Recorded Investment [Line Items]
Amount	$ 143,050	$ 139,360
Standard Poor's, AAA Rating [Member]
Financing Receivable, Recorded Investment [Line Items]
Amount	142,075	138,267
Standard Poor's, BB Rating [Member]
Financing Receivable, Recorded Investment [Line Items]
Amount	453	518
Standard Poor's, B+ Rating [Member]
Financing Receivable, Recorded Investment [Line Items]
Amount	$ 522
Standard Poor's CCC + Rating [Member]
Financing Receivable, Recorded Investment [Line Items]
Amount		$ 575

XML

Loans (Narrative) (Details)	3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 30, 2016 USD ($) loan	Jun. 30, 2015 USD ($)	Jun. 30, 2016 USD ($) loan	Jun. 30, 2015 USD ($)	Dec. 31, 2015 USD ($) loan
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans and leases receivable, allowance percentage	0.91%		0.91%		0.93%
Total number of loans | loan	33		33		38
90 or greater days delinquent	$ 9,540,000		$ 9,540,000		$ 10,740,000
Total non-accrual loans	10,224,000		10,224,000		11,433,000
Deferred loan fees and premiums include net deferred fees paid by customers	2,600,000		2,600,000		2,600,000
Loan portfolio	1,005,068,000	$ 895,839,000	1,005,068,000	$ 895,839,000	918,894,000
Allowance for loan loss	9,106,000		9,106,000		8,540,000
Interest income recognized on outstanding TDR loans			253,000		508,000
Charge-offs	69,000	299,000	468,000	345,000
Loans, carrying amount	995,515,000		995,515,000		909,200,000
Non-accrual performing loans	684,000		684,000		693,000
Total Past Due	$ 10,361,000		$ 10,361,000		$ 11,688,000
Number of TDR loans | loan			24		30
Number of accrual TDR loans | loan	19		19		23
Financing receivable post modification recorded investment	$ 16,130,000		$ 16,130,000		$ 18,568,000
Accrual TDR loans	$ 10,878,000		$ 10,878,000		13,133,000
Commercial Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans and leases receivable, allowance percentage	80.00%		80.00%
Loan portfolio	$ 608,380,000	522,825,000	$ 608,380,000	522,825,000	$ 538,888,000
Percentage status of loan in portfolio	6.50%		6.50%		6.10%
Charge-offs				46,000
Total Past Due	$ 2,860,000		$ 2,860,000		$ 2,875,000
Number of TDR loans | loan			8		8
Financing receivable post modification recorded investment	9,715,000		$ 9,715,000		$ 9,839,000
Commercial Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loan portfolio	57,167,000	63,480,000	57,167,000	63,480,000	67,246,000
Charge-offs	69,000	215,000	394,000	215,000
Total Past Due	1,071,000		$ 1,071,000		$ 1,499,000
Number of TDR loans | loan			7		8
Financing receivable post modification recorded investment	1,141,000		$ 1,141,000		$ 1,384,000
Commercial Equipment [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loan portfolio	33,185,000	26,804,000	33,185,000	26,804,000	29,931,000
Charge-offs		54,000		54,000
Total Past Due	728,000		$ 728,000		$ 793,000
Number of TDR loans | loan			2		2
Financing receivable post modification recorded investment	118,000		$ 118,000		$ 123,000
Residential First Mortgages [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Offset by net deferred premiums paid to purchase loans	2,200,000		2,200,000		1,400,000
Loan portfolio	148,138,000	137,439,000	148,138,000	137,439,000	131,401,000
Charge-offs		30,000		30,000
Total Past Due	1,258,000		$ 1,258,000		$ 2,247,000
Number of TDR loans | loan			2		3
Financing receivable post modification recorded investment	556,000		$ 556,000		$ 881,000
Adjustable Rate Residential Mortgage [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loan portfolio	$ 30,900,000		$ 30,900,000		$ 18,900,000
Percentage status of loan in portfolio	3.10%		3.10%		2.10%
Residential Rentals [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loan portfolio	$ 100,202,000	$ 84,668,000	$ 100,202,000	$ 84,668,000	$ 93,157,000
Total Past Due	689,000		$ 689,000		$ 605,000
Number of TDR loans | loan			1		5
Financing receivable post modification recorded investment	230,000		$ 230,000		$ 2,058,000
1-4 Family Units [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loan portfolio	88,000,000		88,000,000		80,800,000
Apartment Buildings Rentals [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loan portfolio	12,200,000		12,200,000		12,400,000
Nineteen Loans Representing Six Customer Relationships [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Nonaccrual loans with deferred collection of principal and interest for one year					3,800,000
Seventeen Loans Representing Six Customer Relationships [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Nonaccrual loans with deferred collection of principal and interest for one year	3,600,000		3,600,000
One Customer Relationship [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Reserve of the allowance for loan losses	470,000		470,000
Accrual TDR loans	8,100,000		8,100,000
Eight Loans With Two Construction And Land Development Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Accrual TDR loans	724,000		724,000
One Commercial Loan [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Accrual TDR loans	197,000		197,000
Five Commercial Real Estate Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Accrual TDR loans	7,100,000		7,100,000
Residential Development Project [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing receivable post modification recorded investment	3,600,000		3,600,000		3,800,000
Three Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing receivable post modification recorded investment	1,600,000		1,600,000		1,700,000
Financing Receivable Troubled Debt Restructuring [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Nonaccrual loans with deferred collection of principal and interest for one year	1,600,000		1,600,000		1,700,000
Seven Troubled Debt Restructuring Loans with Reserves [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Modifications, Pre-Modification Recorded Investment			3,300,000
Specific reserves for TDR loans	968,000		$ 968,000
Number of TDR loans | loan			7
Nine Troubled Debt Restructuring Loans with Reserves [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Modifications, Pre-Modification Recorded Investment					3,600,000
Specific reserves for TDR loans					$ 1,300,000
Number of TDR loans | loan					9
Nonaccrual Loans With No Impairment [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total non-accrual loans	9,500,000		$ 9,500,000		$ 10,500,000
Interest due to debt			974,000		953,000
Nonaccrual Loans With Impairment [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total non-accrual loans	682,000		682,000		902,000
Interest due to debt			$ 83,000		34,000
Minimum [Member] | Commercial Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Debt maturity period			3 years
Minimum [Member] | Residential First Mortgages [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Debt maturity period			10 years
Minimum [Member] | Residential Rentals [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Debt maturity period			3 years
Maximum [Member] | Commercial Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Debt maturity period			20 years
Maximum [Member] | Residential First Mortgages [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Debt maturity period			30 years
Maximum [Member] | Residential Rentals [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Debt maturity period			20 years
Unrated [Member] | Commercial Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loan portfolio	50,104,000		$ 50,104,000		51,924,000
Unrated [Member] | Commercial Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loan portfolio	11,373,000		11,373,000		11,281,000
Unrated [Member] | Commercial Equipment [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loan portfolio	10,137,000		10,137,000		10,074,000
Unrated [Member] | Residential Rentals [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loan portfolio	23,209,000		23,209,000		21,585,000
Pass [Member] | Commercial Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loan portfolio	537,078,000		537,078,000		466,601,000
Pass [Member] | Commercial Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loan portfolio	41,789,000		41,789,000		51,569,000
Pass [Member] | Commercial Equipment [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loan portfolio	22,752,000		22,752,000		19,610,000
Pass [Member] | Residential Rentals [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loan portfolio	75,520,000		75,520,000		67,926,000
Special Mention [Member] | Commercial Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loan portfolio					250,000
Special Mention [Member] | Residential Rentals [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loan portfolio					845,000
Substandard [Member] | Commercial Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loan portfolio	21,198,000		21,198,000		20,113,000
Substandard [Member] | Commercial Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loan portfolio	4,005,000		4,005,000		4,110,000
Substandard [Member] | Commercial Equipment [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loan portfolio	159,000		159,000		110,000
Substandard [Member] | Residential Rentals [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loan portfolio	1,473,000		1,473,000		2,801,000
Substandard [Member] | Nineteen Loans Representing Six Customer Relationships [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loan portfolio					$ 8,100,000
Percentage status of loan in portfolio					71.00%
Substandard [Member] | Seventeen Loans Representing Six Customer Relationships [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loan portfolio	$ 7,700,000		$ 7,700,000
Percentage status of loan in portfolio	75.00%		75.00%
Doubtful [Member] | Commercial Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loan portfolio					$ 286,000
Doubtful [Member] | Commercial Equipment [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loan portfolio	$ 137,000		$ 137,000		137,000
Performing Financing Receivable [Member] | Residential First Mortgages [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loan portfolio	$ 147,068,000		$ 147,068,000		129,453,000
Nonperforming Financing Receivable [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Increase (decrease) in loans					$ 1,200,000
Percentage status of loan in portfolio	1.02%		1.02%		1.24%
Nonperforming Financing Receivable [Member] | Residential First Mortgages [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loan portfolio	$ 1,070,000		$ 1,070,000		$ 1,948,000
31 - 60 Days [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	110,000		110,000		217,000
31 - 60 Days [Member] | Commercial Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	41,000		41,000
31 - 60 Days [Member] | Commercial Equipment [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due					152,000
61 - 89 Days [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	711,000		711,000		731,000
61 - 89 Days [Member] | Commercial Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	444,000		444,000
61 - 89 Days [Member] | Commercial Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due					138,000
61 - 89 Days [Member] | Commercial Equipment [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	34,000		34,000		293,000
61 - 89 Days [Member] | Residential First Mortgages [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	188,000		188,000		299,000
90 or Greater Days [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	9,540,000		9,540,000		10,740,000
90 or Greater Days [Member] | Commercial Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	2,416,000		2,416,000		2,875,000
90 or Greater Days [Member] | Commercial Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	1,030,000		1,030,000		1,361,000
90 or Greater Days [Member] | Commercial Equipment [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	694,000		694,000		348,000
90 or Greater Days [Member] | Residential First Mortgages [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	1,070,000		1,070,000		1,948,000
90 or Greater Days [Member] | Residential Rentals [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	$ 689,000		$ 689,000		$ 605,000

XML

Loans (Schedule of Accounts, Notes, Loans and Financing Receivable) (Details) - USD ($) $ in Thousands	Jun. 30, 2016	Dec. 31, 2015	Jun. 30, 2015
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans	$ 1,005,068	$ 918,894	$ 895,839
Less:
Deferred loan fees	447	1,154
Allowance for loan losses	9,106	8,540
Loans and leases receivable adjustments	9,553	9,694
Loans and leases receivable net reported amount	995,515	909,200
Commercial Equipment [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans	33,185	29,931	26,804
Consumer Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans	332	366	396
Commercial Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans	57,167	67,246	63,480
Home Equity and Second Mortgage [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans	22,104	21,716	21,068
Construction and Land Development [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans	35,560	36,189	39,159
Residential Rentals [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans	100,202	93,157	84,668
Residential First Mortgages [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans	148,138	131,401	137,439
Commercial Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans	$ 608,380	$ 538,888	$ 522,825

XML

Loans (Schedule of Financing Receivables, Non-Accrual Status) (Details) $ in Thousands	Jun. 30, 2016 USD ($) loan	Dec. 31, 2015 USD ($) loan
Financing Receivable, Recorded Investment, Past Due [Line Items]
90 or greater days delinquent | $	$ 9,540	$ 10,740
Number of loans, 90 or greater days delinquent | loan	31	36
Non-accrual performing loans | $	$ 684	$ 693
Number of loans, non-accrual performing loans | loan	2	2
Total non-accrual loans | $	$ 10,224	$ 11,433
Total number of loans | loan	33	38
Commercial Equipment [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
90 or greater days delinquent | $	$ 694	$ 348
Number of loans, 90 or greater days delinquent | loan	6	4
Total non-accrual loans | $	$ 694	$ 348
Total number of loans | loan	6	4
Commercial Loans [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
90 or greater days delinquent | $	$ 1,030	$ 1,361
Number of loans, 90 or greater days delinquent | loan	4	8
Non-accrual performing loans | $	$ 684	$ 693
Number of loans, non-accrual performing loans | loan	2	2
Total non-accrual loans | $	$ 1,714	$ 2,054
Total number of loans | loan	6	10
Home Equity and Second Mortgage [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
90 or greater days delinquent | $		$ 48
Number of loans, 90 or greater days delinquent | loan		3
Total non-accrual loans | $		$ 48
Total number of loans | loan		3
Construction and Land Development [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
90 or greater days delinquent | $	$ 3,641	$ 3,555
Number of loans, 90 or greater days delinquent | loan	3	3
Total non-accrual loans | $	$ 3,641	$ 3,555
Total number of loans | loan	3	3
Residential Rentals [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
90 or greater days delinquent | $	$ 689	$ 605
Number of loans, 90 or greater days delinquent | loan	5	4
Total non-accrual loans | $	$ 689	$ 605
Total number of loans | loan	5	4
Residential First Mortgages [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
90 or greater days delinquent | $	$ 1,070	$ 1,948
Number of loans, 90 or greater days delinquent | loan	6	7
Total non-accrual loans | $	$ 1,070	$ 1,948
Total number of loans | loan	6	7
Commercial Real Estate [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
90 or greater days delinquent | $	$ 2,416	$ 2,875
Number of loans, 90 or greater days delinquent | loan	7	7
Total non-accrual loans | $	$ 2,416	$ 2,875
Total number of loans | loan	7	7

XML

Loans (Past Due Financing Receivables) (Details) - USD ($) $ in Thousands	Jun. 30, 2016	Dec. 31, 2015	Jun. 30, 2015
Current	$ 994,707	$ 907,206
Total Past Due	10,361	11,688
Total Loan Receivables	1,005,068	918,894	$ 895,839
31 - 60 Days [Member]
Total Past Due	110	217
61 - 89 Days [Member]
Total Past Due	711	731
90 or Greater Days [Member]
Total Past Due	9,540	10,740
Commercial Equipment [Member]
Current	32,457	29,138
Total Past Due	728	793
Total Loan Receivables	33,185	29,931	26,804
Commercial Equipment [Member] | 31 - 60 Days [Member]
Total Past Due		152
Commercial Equipment [Member] | 61 - 89 Days [Member]
Total Past Due	34	293
Commercial Equipment [Member] | 90 or Greater Days [Member]
Total Past Due	694	348
Consumer Loans [Member]
Current	332	365
Total Past Due		1
Total Loan Receivables	332	366	396
Consumer Loans [Member] | 61 - 89 Days [Member]
Total Past Due		1
Commercial Loans [Member]
Current	56,096	65,747
Total Past Due	1,071	1,499
Total Loan Receivables	57,167	67,246	63,480
Commercial Loans [Member] | 31 - 60 Days [Member]
Total Past Due	41
Commercial Loans [Member] | 61 - 89 Days [Member]
Total Past Due		138
Commercial Loans [Member] | 90 or Greater Days [Member]
Total Past Due	1,030	1,361
Home Equity and Second Mortgage [Member]
Current	21,990	21,603
Total Past Due	114	113
Total Loan Receivables	22,104	21,716	21,068
Home Equity and Second Mortgage [Member] | 31 - 60 Days [Member]
Total Past Due	69	65
Home Equity and Second Mortgage [Member] | 61 - 89 Days [Member]
Total Past Due	45
Home Equity and Second Mortgage [Member] | 90 or Greater Days [Member]
Total Past Due		48
Construction and Land Development [Member]
Current	31,919	32,634
Total Past Due	3,641	3,555
Total Loan Receivables	35,560	36,189	39,159
Construction and Land Development [Member] | 90 or Greater Days [Member]
Total Past Due	3,641	3,555
Residential Rentals [Member]
Current	99,513	92,552
Total Past Due	689	605
Total Loan Receivables	100,202	93,157	84,668
Residential Rentals [Member] | 90 or Greater Days [Member]
Total Past Due	689	605
Residential First Mortgages [Member]
Current	146,880	129,154
Total Past Due	1,258	2,247
Total Loan Receivables	148,138	131,401	137,439
Residential First Mortgages [Member] | 61 - 89 Days [Member]
Total Past Due	188	299
Residential First Mortgages [Member] | 90 or Greater Days [Member]
Total Past Due	1,070	1,948
Commercial Real Estate [Member]
Current	605,520	536,013
Total Past Due	2,860	2,875
Total Loan Receivables	608,380	538,888	$ 522,825
Commercial Real Estate [Member] | 61 - 89 Days [Member]
Total Past Due	444
Commercial Real Estate [Member] | 90 or Greater Days [Member]
Total Past Due	$ 2,416	$ 2,875

XML

Loans (Impaired Financing Receivables) (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015	Dec. 31, 2015
Unpaid contractual principal balance	$ 39,330	$ 43,469	$ 39,330	$ 43,469	$ 39,906
Recorded investment with no allowance	34,727	38,464	34,727	38,464	35,171
Recorded investment with allowance	3,757	4,739	3,757	4,739	4,066
Total recorded investment	38,484	43,203	38,484	43,203	39,237
Related allowance	1,223	1,473	1,223	1,473	1,608
Average recorded investment	38,723	43,354	38,962	43,334	39,942
Interest income recognized	354	328	627	697	1,366
Commercial Loans [Member]
Unpaid contractual principal balance	4,551	5,184	4,551	5,184	4,775
Recorded investment with no allowance	4,222	4,499	4,222	4,499	4,195
Recorded investment with allowance	5	581	5	581	380
Total recorded investment	4,227	5,080	4,227	5,080	4,575
Related allowance	5	227	5	227	330
Average recorded investment	4,237	5,041	4,238	5,034	4,524
Interest income recognized	36	44	69	96	251
Commercial Equipment [Member]
Unpaid contractual principal balance	839	1,462	839	1,462	518
Recorded investment with no allowance	623	292	623	292	338
Recorded investment with allowance	193	1,097	193	1,097	139
Total recorded investment	816	1,389	816	1,389	477
Related allowance	165	1,021	165	1,021	139
Average recorded investment	828	1,401	840	1,407	491
Interest income recognized	5	12	11	26	9
Home Equity and Second Mortgage [Member]
Unpaid contractual principal balance	109	488	109	488	154
Recorded investment with no allowance	109	429	109	429	154
Total recorded investment	109	429	109	429	154
Average recorded investment	109	434	108	437	163
Interest income recognized	1	2	2	6	8
Construction and Land Development [Member]
Unpaid contractual principal balance	4,443	4,329	4,443	4,329	4,283
Recorded investment with no allowance	3,939	4,329	3,939	4,329	3,780
Recorded investment with allowance	431		431		504
Total recorded investment	4,370	4,329	4,370	4,329	4,284
Related allowance	398		398		471
Average recorded investment	4,317	4,382	4,264	4,285	4,302
Interest income recognized	4	4	7	7	13
Residential Rentals [Member]
Unpaid contractual principal balance	3,987	7,893	3,987	7,893	4,473
Recorded investment with no allowance	3,352	7,436	3,352	7,436	3,893
Recorded investment with allowance	239	457	239	457	181
Total recorded investment	3,591	7,893	3,591	7,893	4,074
Related allowance	53	17	53	17	40
Average recorded investment	3,747	7,904	3,798	7,926	4,400
Interest income recognized	42	71	67	147	170
Residential First Mortgages [Member]
Unpaid contractual principal balance	2,957	3,465	2,957	3,465	4,226
Recorded investment with no allowance	2,472	2,960	2,472	2,960	3,730
Recorded investment with allowance	485	505	485	505	495
Total recorded investment	2,957	3,465	2,957	3,465	4,225
Related allowance	20	75	20	75	27
Average recorded investment	2,982	3,473	2,990	3,480	4,276
Interest income recognized	23	25	51	56	141
Commercial Real Estate [Member]
Unpaid contractual principal balance	22,444	20,648	22,444	20,648	21,477
Recorded investment with no allowance	20,010	18,519	20,010	18,519	19,081
Recorded investment with allowance	2,404	2,099	2,404	2,099	2,367
Total recorded investment	22,414	20,618	22,414	20,618	21,448
Related allowance	582	133	582	133	601
Average recorded investment	22,503	20,719	22,724	20,765	21,786
Interest income recognized	$ 243	$ 170	$ 420	$ 359	$ 774

XML

Loans (Troubled Debt Restructurings on Financing Receivables) (Details) $ in Thousands	6 Months Ended	12 Months Ended
	Jun. 30, 2016 USD ($) loan	Dec. 31, 2015 USD ($) loan
Financing receivable post modification recorded investment | $	$ 16,130	$ 18,568
Less: TDRs included in non-accrual loans | $	(5,252)	(5,435)
Accrual TDR loans | $	$ 10,878	$ 13,133
Number of TDR loans | loan	24	30
Number of non-accrual TDR loans | loan	(5)	(7)
Number of accrual TDR loans | loan	19	23
Commercial Equipment [Member]
Financing receivable post modification recorded investment | $	$ 118	$ 123
Number of TDR loans | loan	2	2
Commercial Loans [Member]
Financing receivable post modification recorded investment | $	$ 1,141	$ 1,384
Number of TDR loans | loan	7	8
Construction and Land Development [Member]
Financing receivable post modification recorded investment | $	$ 4,370	$ 4,283
Number of TDR loans | loan	4	4
Residential Rentals [Member]
Financing receivable post modification recorded investment | $	$ 230	$ 2,058
Number of TDR loans | loan	1	5
Residential First Mortgages [Member]
Financing receivable post modification recorded investment | $	$ 556	$ 881
Number of TDR loans | loan	2	3
Commercial Real Estate [Member]
Financing receivable post modification recorded investment | $	$ 9,715	$ 9,839
Number of TDR loans | loan	8	8

XML

Loans (Allowance for Credit Losses on Financing Receivables) (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015	Dec. 31, 2015
Allowance for loan losses:
Beginning Balance	$ 8,591	$ 8,621	$ 8,540	$ 8,481
Charge-offs	(69)	(299)	(468)	(345)
Recoveries	20	43	43	51
Provisions	564	392	991	570
Ending Balance	9,106	8,757	9,106	8,757
Ending balance: individually evaluated for impairment	1,223	1,473	1,223	1,473	$ 1,608
Ending balance: collectively evaluated for impairment	7,883	7,284	7,883	7,284	6,932
Loan receivables:
Loans	1,005,068	895,839	1,005,068	895,839	918,894
Ending balance: individually evaluated for impairment	38,484	43,203	38,484	43,203	39,237
Ending balance: collectively evaluated for impairment	966,584	852,636	966,584	852,636	879,657
Commercial Equipment [Member]
Allowance for loan losses:
Beginning Balance	1,262	320	1,229	389
Charge-offs		(54)		(54)
Recoveries	9	1	21	4
Provisions	11	967	32	895
Ending Balance	1,282	1,234	1,282	1,234
Ending balance: individually evaluated for impairment	165	1,021	165	1,021	139
Ending balance: collectively evaluated for impairment	1,117	213	1,117	213	1,090
Loan receivables:
Loans	33,185	26,804	33,185	26,804	29,931
Ending balance: individually evaluated for impairment	816	1,389	816	1,389	477
Ending balance: collectively evaluated for impairment	32,369	25,415	32,369	25,415	29,454
Commercial Loans [Member]
Allowance for loan losses:
Beginning Balance	1,046	1,740	1,477	1,677
Charge-offs	(69)	(215)	(394)	(215)
Recoveries	8	6	11	7
Provisions	(276)	(165)	(385)	(103)
Ending Balance	709	1,366	709	1,366
Ending balance: individually evaluated for impairment	5	227	5	227	330
Ending balance: collectively evaluated for impairment	704	1,139	704	1,139	1,147
Loan receivables:
Loans	57,167	63,480	57,167	63,480	67,246
Ending balance: individually evaluated for impairment	4,227	5,080	4,227	5,080	4,575
Ending balance: collectively evaluated for impairment	52,940	58,400	52,940	58,400	62,671
Consumer Loans [Member]
Allowance for loan losses:
Beginning Balance	1	2	2	3
Charge-offs			(1)
Provisions	1		1	(1)
Ending Balance	2	2	2	2
Ending balance: collectively evaluated for impairment	2	2	2	2	2
Loan receivables:
Loans	332	396	332	396	366
Ending balance: collectively evaluated for impairment	332	396	332	396	366
Home Equity and Second Mortgage [Member]
Allowance for loan losses:
Beginning Balance	134	208	142	173
Recoveries			5
Provisions	7	(2)	(6)	33
Ending Balance	141	206	141	206
Ending balance: collectively evaluated for impairment	141	206	141	206	142
Loan receivables:
Loans	22,104	21,068	22,104	21,068	21,716
Ending balance: individually evaluated for impairment	109	429	109	429	154
Ending balance: collectively evaluated for impairment	21,995	20,639	21,995	20,639	21,562
Construction and Land Development [Member]
Allowance for loan losses:
Beginning Balance	1,129	1,099	1,103	1,071
Charge-offs			(73)
Recoveries		32	1	32
Provisions	(85)	74	13	102
Ending Balance	1,044	1,205	1,044	1,205
Ending balance: individually evaluated for impairment	398		398		471
Ending balance: collectively evaluated for impairment	646	1,205	646	1,205	632
Loan receivables:
Loans	35,560	39,159	35,560	39,159	36,189
Ending balance: individually evaluated for impairment	4,370	4,329	4,370	4,329	4,284
Ending balance: collectively evaluated for impairment	31,190	34,830	31,190	34,830	31,905
Residential Rentals [Member]
Allowance for loan losses:
Beginning Balance	590	612	538	593
Provisions	23	(51)	75	(32)
Ending Balance	613	561	613	561
Ending balance: individually evaluated for impairment	53	17	53	17	40
Ending balance: collectively evaluated for impairment	560	544	560	544	498
Loan receivables:
Loans	100,202	84,668	100,202	84,668	93,157
Ending balance: individually evaluated for impairment	3,591	7,893	3,591	7,893	4,074
Ending balance: collectively evaluated for impairment	96,611	76,775	96,611	76,775	89,083
Residential First Mortgages [Member]
Allowance for loan losses:
Beginning Balance	591	870	584	1,047
Charge-offs		(30)		(30)
Recoveries				1
Provisions	344	9	351	(169)
Ending Balance	935	849	935	849
Ending balance: individually evaluated for impairment	20	75	20	75	27
Ending balance: collectively evaluated for impairment	915	774	915	774	557
Loan receivables:
Loans	148,138	137,439	148,138	137,439	131,401
Ending balance: individually evaluated for impairment	2,957	3,465	2,957	3,465	4,225
Ending balance: collectively evaluated for impairment	145,181	133,974	145,181	133,974	127,176
Commercial Real Estate [Member]
Allowance for loan losses:
Beginning Balance	3,838	3,770	3,465	3,528
Charge-offs				(46)
Recoveries	3	4	5	7
Provisions	539	(440)	910	(155)
Ending Balance	4,380	3,334	4,380	3,334
Ending balance: individually evaluated for impairment	582	133	582	133	601
Ending balance: collectively evaluated for impairment	3,798	3,201	3,798	3,201	2,864
Loan receivables:
Loans	608,380	522,825	608,380	522,825	538,888
Ending balance: individually evaluated for impairment	22,414	20,618	22,414	20,618	21,448
Ending balance: collectively evaluated for impairment	$ 585,966	$ 502,207	$ 585,966	$ 502,207	$ 517,440

XML

Loans (Schedule of Financing Receivable Recorded Investment Credit Quality Indicator) (Details) - USD ($) $ in Thousands	Jun. 30, 2016	Dec. 31, 2015	Jun. 30, 2015
Loans	$ 1,005,068	$ 918,894	$ 895,839
Commercial Equipment [Member]
Loans	33,185	29,931	26,804
Commercial Equipment [Member] | Unrated [Member]
Loans	10,137	10,074
Commercial Equipment [Member] | Pass [Member]
Loans	22,752	19,610
Commercial Equipment [Member] | Substandard [Member]
Loans	159	110
Commercial Equipment [Member] | Doubtful [Member]
Loans	137	137
Commercial Loans [Member]
Loans	57,167	67,246	63,480
Commercial Loans [Member] | Unrated [Member]
Loans	11,373	11,281
Commercial Loans [Member] | Pass [Member]
Loans	41,789	51,569
Commercial Loans [Member] | Substandard [Member]
Loans	4,005	4,110
Commercial Loans [Member] | Doubtful [Member]
Loans		286
Consumer Loans [Member]
Loans	332	366	396
Consumer Loans [Member] | Performing Financing Receivable [Member]
Loans	332	366
Home Equity and Second Mortgage [Member]
Loans	22,104	21,716	21,068
Home Equity and Second Mortgage [Member] | Performing Financing Receivable [Member]
Loans	22,104	21,668
Home Equity and Second Mortgage [Member] | Nonperforming Financing Receivable [Member]
Loans		48
Residential Rentals [Member]
Loans	100,202	93,157	84,668
Residential Rentals [Member] | Unrated [Member]
Loans	23,209	21,585
Residential Rentals [Member] | Pass [Member]
Loans	75,520	67,926
Residential Rentals [Member] | Special Mention [Member]
Loans		845
Residential Rentals [Member] | Substandard [Member]
Loans	1,473	2,801
Residential First Mortgages [Member]
Loans	148,138	131,401	137,439
Residential First Mortgages [Member] | Performing Financing Receivable [Member]
Loans	147,068	129,453
Residential First Mortgages [Member] | Nonperforming Financing Receivable [Member]
Loans	1,070	1,948
Construction and Land Development [Member]
Loans	35,560	36,189	39,159
Construction and Land Development [Member] | Unrated [Member]
Loans	2,961	4,399
Construction and Land Development [Member] | Pass [Member]
Loans	28,229	27,507
Construction and Land Development [Member] | Substandard [Member]
Loans	4,005	3,845
Construction and Land Development [Member] | Doubtful [Member]
Loans	365	438
Commercial Real Estate [Member]
Loans	608,380	538,888	$ 522,825
Commercial Real Estate [Member] | Unrated [Member]
Loans	50,104	51,924
Commercial Real Estate [Member] | Pass [Member]
Loans	537,078	466,601
Commercial Real Estate [Member] | Special Mention [Member]
Loans		250
Commercial Real Estate [Member] | Substandard [Member]
Loans	21,198	20,113
Classified Loans [Member]
Loans	31,936	32,804
Classified Loans [Member] | Classified Loans By Internally Assigned Grade [Member]
Loans	31,342	31,840
Classified Loans [Member] | Classified Loans By Payment Activity [Member]
Loans	$ 594	$ 964

XML

Regulatory (Details) - USD ($) $ in Thousands	Jun. 30, 2016	Mar. 31, 2016	Dec. 31, 2015	Jun. 30, 2015	Mar. 31, 2015	Dec. 31, 2014
Regulatory Assets
Total stockholders' equity	$ 102,366		$ 99,783
AOCI Losses (Gains)	(54)	$ 12	251	$ 300	$ 100	$ 378
Common equity Tier 1 capital	102,312		100,034
TRUPs	12,000		12,000
Tier 1 capital	114,312		112,034
Allowable reserve for credit losses and other Tier 2 adjustments	9,106		8,540
Subordinated notes	23,000		23,000
Tier 2 capital	146,418		143,574
Risk-weighted assets ("RWA")	1,022,208		984,614
Average Assets ("AA")	$ 1,211,618		$ 1,118,843
Common Tier 1 capital to RWA, 2019 Regulatory Min. Ratio + CCB	7.00%
Tier 1 capital to RWA, 2019 Regulatory Min. Ratio + CCB	8.50%
Tier 2 capital to RWA, 2019 Regulatory Min. Ratio + CCB	10.50%
Common Tier 1 capital to RWA	10.01%		10.16%
Tier 1 capital to RWA	11.18%		11.38%
Tier 2 capital to RWA	14.32%		14.58%
Tier 1 capital to AA (leverage)	9.43%		10.01%
Common Stock [Member]
Regulatory Assets
Total stockholders' equity	$ 102,366		$ 99,783
Bank [Member]
Regulatory Assets
Total stockholders' equity	133,802		132,571
AOCI Losses (Gains)	(54)		251
Common equity Tier 1 capital	133,748		132,822
Tier 1 capital	133,748		132,822
Allowable reserve for credit losses and other Tier 2 adjustments	9,106		8,540
Tier 2 capital	142,854		141,362
Risk-weighted assets ("RWA")	1,019,246		982,347
Average Assets ("AA")	$ 1,208,718		$ 1,116,576
Common Tier 1 capital to RWA	13.12%		13.52%
Tier 1 capital to RWA	13.12%		13.52%
Tier 2 capital to RWA	14.02%		14.39%
Tier 1 capital to AA (leverage)	11.07%		11.90%
Bank [Member] | Common Stock [Member]
Regulatory Assets
Total stockholders' equity	$ 133,802		$ 132,571

XML

Fair Value Measurements (Narrative) (Details) - USD ($)	6 Months Ended	12 Months Ended
	Jun. 30, 2016	Dec. 31, 2015	Jun. 30, 2015
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans with impairment, unpaid principal	$ 3,757,000	$ 4,066,000	$ 4,739,000
Fair value transfers	0	0
Fair Value, Inputs, Level 3 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value	0	0
Liabilities, fair value	$ 0	$ 0

XML

Fair Value Measurements (Fair Value, Assets Measured on Recurring Basis) (Details) - USD ($) $ in Thousands	Jun. 30, 2016	Dec. 31, 2015
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities Available For Sale	$ 39,837	$ 35,116
Corporate Equity Securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities Available For Sale	37	39
Bond Mutual Funds [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities Available For Sale	4,522	4,387
Fair Value, Measurements, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities Available For Sale	39,837	35,116
Fair Value, Measurements, Recurring [Member] | Collateralized Mortgage Obligations [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities Available For Sale	32,721	30,664
Fair Value, Measurements, Recurring [Member] | Collateralized Mortgage Backed Securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities Available For Sale	2,557	26
Fair Value, Measurements, Recurring [Member] | Corporate Equity Securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities Available For Sale	37	39
Fair Value, Measurements, Recurring [Member] | Bond Mutual Funds [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities Available For Sale	4,522	4,387
Fair Value, Inputs, Level 1 [Member] | Fair Value, Measurements, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities Available For Sale
Fair Value, Inputs, Level 1 [Member] | Fair Value, Measurements, Recurring [Member] | Collateralized Mortgage Obligations [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities Available For Sale
Fair Value, Inputs, Level 1 [Member] | Fair Value, Measurements, Recurring [Member] | Collateralized Mortgage Backed Securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities Available For Sale
Fair Value, Inputs, Level 1 [Member] | Fair Value, Measurements, Recurring [Member] | Corporate Equity Securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities Available For Sale
Fair Value, Inputs, Level 1 [Member] | Fair Value, Measurements, Recurring [Member] | Bond Mutual Funds [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities Available For Sale
Fair Value, Inputs, Level 2 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities Available For Sale	39,837	35,116
Fair Value, Inputs, Level 2 [Member] | Fair Value, Measurements, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities Available For Sale	39,837	35,116
Fair Value, Inputs, Level 2 [Member] | Fair Value, Measurements, Recurring [Member] | Collateralized Mortgage Obligations [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities Available For Sale	32,721	30,664
Fair Value, Inputs, Level 2 [Member] | Fair Value, Measurements, Recurring [Member] | Collateralized Mortgage Backed Securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities Available For Sale	2,557	26
Fair Value, Inputs, Level 2 [Member] | Fair Value, Measurements, Recurring [Member] | Corporate Equity Securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities Available For Sale	37	39
Fair Value, Inputs, Level 2 [Member] | Fair Value, Measurements, Recurring [Member] | Bond Mutual Funds [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities Available For Sale	4,522	4,387
Fair Value, Inputs, Level 3 [Member] | Fair Value, Measurements, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities Available For Sale
Fair Value, Inputs, Level 3 [Member] | Fair Value, Measurements, Recurring [Member] | Collateralized Mortgage Obligations [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities Available For Sale
Fair Value, Inputs, Level 3 [Member] | Fair Value, Measurements, Recurring [Member] | Collateralized Mortgage Backed Securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities Available For Sale
Fair Value, Inputs, Level 3 [Member] | Fair Value, Measurements, Recurring [Member] | Corporate Equity Securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities Available For Sale
Fair Value, Inputs, Level 3 [Member] | Fair Value, Measurements, Recurring [Member] | Bond Mutual Funds [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities Available For Sale

XML

Fair Value Measurements (Fair Value, Assets and Liabilities Measured on Nonrecurring Basis) (Details) - USD ($) $ in Thousands	Jun. 30, 2016	Dec. 31, 2015
Loans With Impairment [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value, nonrecurring	$ 2,534	$ 2,458
Loans With Impairment [Member] | Commercial Real Estate [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value, nonrecurring	1,822	1,765
Loans With Impairment [Member] | Residential First Mortgages [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value, nonrecurring	465	469
Loans With Impairment [Member] | Residential Rentals [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value, nonrecurring	186	141
Loans With Impairment [Member] | Commercial Loans [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value, nonrecurring		50
Loans With Impairment [Member] | Construction and Land Development [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value, nonrecurring	33	33
Loans With Impairment [Member] | Commercial Equipment [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value, nonrecurring	28
Loans With Impairment [Member] | Fair Value, Inputs, Level 1 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value, nonrecurring
Loans With Impairment [Member] | Fair Value, Inputs, Level 1 [Member] | Commercial Real Estate [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value, nonrecurring
Loans With Impairment [Member] | Fair Value, Inputs, Level 1 [Member] | Residential First Mortgages [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value, nonrecurring
Loans With Impairment [Member] | Fair Value, Inputs, Level 1 [Member] | Residential Rentals [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value, nonrecurring
Loans With Impairment [Member] | Fair Value, Inputs, Level 1 [Member] | Commercial Loans [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value, nonrecurring
Loans With Impairment [Member] | Fair Value, Inputs, Level 1 [Member] | Construction and Land Development [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value, nonrecurring
Loans With Impairment [Member] | Fair Value, Inputs, Level 1 [Member] | Commercial Equipment [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value, nonrecurring
Loans With Impairment [Member] | Fair Value, Inputs, Level 2 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value, nonrecurring	2,534	2,458
Loans With Impairment [Member] | Fair Value, Inputs, Level 2 [Member] | Commercial Real Estate [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value, nonrecurring	1,822	1,765
Loans With Impairment [Member] | Fair Value, Inputs, Level 2 [Member] | Residential First Mortgages [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value, nonrecurring	465	469
Loans With Impairment [Member] | Fair Value, Inputs, Level 2 [Member] | Residential Rentals [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value, nonrecurring	186	141
Loans With Impairment [Member] | Fair Value, Inputs, Level 2 [Member] | Commercial Loans [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value, nonrecurring		50
Loans With Impairment [Member] | Fair Value, Inputs, Level 2 [Member] | Construction and Land Development [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value, nonrecurring	33	33
Loans With Impairment [Member] | Fair Value, Inputs, Level 2 [Member] | Commercial Equipment [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value, nonrecurring	28
Loans With Impairment [Member] | Fair Value, Inputs, Level 3 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value, nonrecurring
Loans With Impairment [Member] | Fair Value, Inputs, Level 3 [Member] | Commercial Real Estate [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value, nonrecurring
Loans With Impairment [Member] | Fair Value, Inputs, Level 3 [Member] | Residential First Mortgages [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value, nonrecurring
Loans With Impairment [Member] | Fair Value, Inputs, Level 3 [Member] | Residential Rentals [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value, nonrecurring
Loans With Impairment [Member] | Fair Value, Inputs, Level 3 [Member] | Commercial Loans [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value, nonrecurring
Loans With Impairment [Member] | Fair Value, Inputs, Level 3 [Member] | Construction and Land Development [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value, nonrecurring
Loans With Impairment [Member] | Fair Value, Inputs, Level 3 [Member] | Commercial Equipment [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value, nonrecurring
Premises and Equipment Held for Sale [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value, nonrecurring		2,000
Premises and Equipment Held for Sale [Member] | Fair Value, Inputs, Level 1 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value, nonrecurring
Premises and Equipment Held for Sale [Member] | Fair Value, Inputs, Level 2 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value, nonrecurring		2,000
Premises and Equipment Held for Sale [Member] | Fair Value, Inputs, Level 3 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value, nonrecurring
Other Real Estate Owned [Member] | Foreclosed Real Estate [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value, nonrecurring	8,460	9,449
Other Real Estate Owned [Member] | Fair Value, Inputs, Level 1 [Member] | Foreclosed Real Estate [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value, nonrecurring
Other Real Estate Owned [Member] | Fair Value, Inputs, Level 2 [Member] | Foreclosed Real Estate [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value, nonrecurring	8,460	9,449
Other Real Estate Owned [Member] | Fair Value, Inputs, Level 3 [Member] | Foreclosed Real Estate [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value, nonrecurring

XML

Fair Value of Financial Instruments (Narrative) (Details) - USD ($) $ in Millions	Jun. 30, 2016	Dec. 31, 2015
Fair Value of Financial Instruments [Abstract]
Loans commitments outstanding	$ 73.2	$ 20.0
Letters of credit outstanding, amount	73.5	21.4
Line of Credit Facility, Remaining Borrowing Capacity	$ 135.4	$ 128.1

XML

Fair Value of Financial Instruments (Fair Value, by Balance Sheet Grouping) (Details) - USD ($) $ in Thousands	Jun. 30, 2016	Dec. 31, 2015
Assets
Investment securities - AFS	$ 39,837	$ 35,116
Fair Value, Inputs, Level 1 [Member]
Assets
Investment securities - HTM	799	750
Loans receivable
Liabilities
Savings, NOW and money market accounts
Time deposits
Long-term debt
Short term borrowings
TRUPs
Fair Value, Inputs, Level 2 [Member]
Assets
Investment securities - AFS	39,837	35,116
Investment securities - HTM	108,404	108,559
FHLB and FRB stock	5,005	6,931
Loans receivable	998,382	913,506
Investments in BOLI	28,230	27,836
Liabilities
Savings, NOW and money market accounts	567,741	531,348
Time deposits	427,534	375,376
Long-term debt	67,692	56,987
Short term borrowings	27,990	36,000
TRUPs	8,400	8,400
Subordinated notes	23,000	23,000
Fair Value, Inputs, Level 3 [Member]
Assets
Loans receivable
Liabilities
Savings, NOW and money market accounts
Time deposits
Long-term debt
Short term borrowings
TRUPs
Fair Value [Member]
Assets
Investment securities - AFS	39,837	35,116
Investment securities - HTM	109,203	109,309
FHLB and FRB stock	5,005	6,931
Loans receivable	998,382	913,506
Investments in BOLI	28,230	27,836
Liabilities
Savings, NOW and money market accounts	567,741	531,348
Time deposits	427,534	375,376
Long-term debt	67,692	56,987
Short term borrowings	27,990	36,000
TRUPs	8,400	8,400
Subordinated notes	23,000	23,000
Carrying Amount [Member]
Assets
Investment securities - AFS	39,837	35,116
Investment securities - HTM	107,772	109,420
FHLB and FRB stock	5,005	6,931
Loans receivable	995,515	909,200
Investments in BOLI	28,230	27,836
Liabilities
Savings, NOW and money market accounts	567,741	531,348
Time deposits	425,734	375,551
Long-term debt	65,588	55,617
Short term borrowings	28,000	36,000
TRUPs	12,000	12,000
Subordinated notes	$ 23,000	$ 23,000