XML 39 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Balance Sheets (USD $)
Dec. 31, 2014
Dec. 31, 2013
Current Assets:    
Cash and cash equivalents $ 10,367,993us-gaap_CashAndCashEquivalentsAtCarryingValue $ 1,147,198us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net of allowance for doubtful accounts of $5,000 in 2014 1,541,478us-gaap_AccountsReceivableNetCurrent 1,532,856us-gaap_AccountsReceivableNetCurrent
Inventories 2,497,099us-gaap_InventoryNet 1,321,652us-gaap_InventoryNet
Advances on contracts 721,197us-gaap_AdvancesOnInventoryPurchases 727,478us-gaap_AdvancesOnInventoryPurchases
Prepaid expenses and other current assets 454,567us-gaap_PrepaidExpenseAndOtherAssetsCurrent 150,451us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 15,582,334us-gaap_AssetsCurrent 4,879,635us-gaap_AssetsCurrent
Advances on contracts   1,580,874us-gaap_PrepaidExpenseNoncurrent
Furniture, Fixtures & Equipment net of accumulated depreciation of $416,210 as of December 31, 2014 and $476,884 as of December 31, 2013 88,818us-gaap_PropertyPlantAndEquipmentNet 23,988us-gaap_PropertyPlantAndEquipmentNet
Patents, net of accumulated amortization of $576,960 as of December 31, 2014 and $498,502 as of December 31, 2013 530,029us-gaap_FiniteLivedIntangibleAssetsNet 591,735us-gaap_FiniteLivedIntangibleAssetsNet
Other assets 14,685us-gaap_OtherAssetsNoncurrent 12,917us-gaap_OtherAssetsNoncurrent
Total assets 17,477,428us-gaap_Assets 8,055,346us-gaap_Assets
Current Liabilities:    
Accounts payable 1,453,908us-gaap_AccountsPayableCurrent 2,020,368us-gaap_AccountsPayableCurrent
Accrued expenses and other payables 981,168us-gaap_AccountsPayableAndOtherAccruedLiabilities 515,132us-gaap_AccountsPayableAndOtherAccruedLiabilities
Total current liabilities 2,435,076us-gaap_LiabilitiesCurrent 2,535,500us-gaap_LiabilitiesCurrent
Total liabilities 2,490,146us-gaap_Liabilities 2,535,500us-gaap_Liabilities
Commitments and Contingencies      
Stockholders’ Equity    
Common stock, par value $.001; authorized 50,000,000 shares; 21,404,494 shares issued 974,953 shares to be issued and 21,371,161 shares outstanding as of December 31, 2014; 17,759,540 shares issued 1,839,930 shares to be issued and 17,726,207 shares outstanding as of December 31, 2013 22,380us-gaap_CommonStockValue 19,599us-gaap_CommonStockValue
Additional paid-in capital 77,504,415us-gaap_AdditionalPaidInCapitalCommonStock 66,677,200us-gaap_AdditionalPaidInCapitalCommonStock
Accumulated deficit (61,967,462)us-gaap_RetainedEarningsAccumulatedDeficit (60,265,438)us-gaap_RetainedEarningsAccumulatedDeficit
Treasury stock, at cost, 33,333 shares (911,516)us-gaap_TreasuryStockValue (911,516)us-gaap_TreasuryStockValue
Total stockholders’ equity 14,647,824us-gaap_StockholdersEquity 5,519,846us-gaap_StockholdersEquity
Noncontrolling interest 394,528us-gaap_MinorityInterest  
Total Equity 15,042,352us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 5,519,846us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and stockholders’ equity 17,477,428us-gaap_LiabilitiesAndStockholdersEquity 8,055,346us-gaap_LiabilitiesAndStockholdersEquity
Series A Preferred Stock    
Stockholders’ Equity    
Series A Convertible Preferred Stock, par value $.001, authorized 5,000,000 shares,7,000 and zero shares issued and outstanding, respectively 7us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesAPreferredStockMember
 
Milestone Medical Inc.    
Current Assets:    
Investment in joint venture 888,720us-gaap_EquityMethodInvestments
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= mlss_MedicalJointVentureMember
924,115us-gaap_EquityMethodInvestments
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= mlss_MedicalJointVentureMember
Milestone Education LLC    
Current Assets:    
Investment in joint venture 24,192us-gaap_EquityMethodInvestments
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= mlss_EducationJointVentureMember
42,082us-gaap_EquityMethodInvestments
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= mlss_EducationJointVentureMember
Milestone China    
Current Assets:    
Investment in joint venture $ 348,651us-gaap_EquityMethodInvestments
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= mlss_MilestoneChinaMember