EX-99.1 2 d860422dex991.htm EX-99.1 EX-99.1
Lattice to Acquire Silicon Image
Global Leadership in Connectivity Solutions
January 2015
Exhibit 99.1


Safe Harbor Notice
2
This communication does not constitute an offer to buy or a solicitation of an offer to sell any securities.  No tender offer for the
shares of Silicon Image, Inc. has commenced at this time.  In connection with the proposed transaction, Lattice Semiconductor may
file tender offer documents with the U.S. Securities and Exchange Commission (“SEC”).  Any definitive tender offer documents will be
mailed to shareholders of Silicon Image, Inc.  INVESTORS AND SECURITY HOLDERS OF SILICON IMAGE, INC. ARE URGED
TO READ THESE AND OTHER DOCUMENTS FILED WITH THE SEC CAREFULLY IN THEIR ENTIRETY WHEN THEY BECOME
AVAILABLE BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED TRANSACTION
Investors and security holders will be able to obtain free copies of these documents (if and when available) and other documents filed
with the SEC by Lattice Semiconductor through the Web site maintained by the SEC at http://www.sec.gov or through Secretary,
Lattice Semiconductor Corporation, 5555 NE Moore Court, Hillsboro, Oregon 97124-6421.
The following presentation contain forward-looking statements that involve estimates, assumptions, risks and uncertainties. Any
statements about expectations, beliefs, plans, objectives, assumptions or future events or performance are not historical facts and may
be forward-looking. Words or phrases such as “anticipates,” “believes,” “could,” “estimates,” “expects,” “intends,” “plans,” “predicts,”
“projects,” “may,” “will,” “should,” “continue,” “ongoing,” “future,” “potential” and similar words or phrases identify forward-looking
statements. The forward-looking statements in this document address a variety of subjects including, for example, the expected date of
closing of the acquisition and the potential benefits of the merger. Forward-looking statements involve estimates, assumptions, risks
and uncertainties that could cause actual results to differ materially from those expressed in the forward-looking statements. The
following factors, among others, could cause actual results to differ materially from the forward-looking statements: the risk that the
transaction will not close when expected or at all; the risk that the operations of the two companies will not be integrated successfully;
the failure to achieve the anticipated benefits and synergies of the transaction; the risk that Lattice or Silicon Image’s business will be
adversely impacted during the pendency of the transaction; costs associated with the transaction; matters arising in connection with the
parties’ efforts to comply with and satisfy applicable regulatory approvals and closing conditions relating to the transaction; and other
events that could adversely impact the completion of the transaction, including industry or economic conditions outside of the control of
Lattice and Silicon Image. In addition, actual results are subject to other risks and uncertainties that relate more broadly to Lattice and
Silicon Image’s overall business, including those more fully described in Lattice’s filings with the SEC including its annual report on
Form 10-K for the fiscal year ended December 28, 2013, and Lattice’s quarterly reports filed on Form 10-Q for the 2014 fiscal year, and
those more fully described in Silicon Image’s filings with the SEC including its annual report on Form 10-K for the fiscal year ended
December 31, 2013, and its quarterly reports filed on Form 10-Q for the 2014 fiscal year. 
You should not unduly rely on forward-looking statements because actual results could differ materially from those expressed in any
forward-looking statements. In addition, any forward-looking statement applies only as of the date on which it is made. We do not plan
to, and undertake no obligation to, update any forward-looking statements to reflect events or circumstances that occur after the date on
which such statements are made or to reflect the occurrence of unanticipated events.


Today’s Announcement
3
Lattice signs definitive agreement to acquire Silicon Image
All-cash offer price for Silicon Image of $7.30 per share, representing an enterprise
value of approximately $450 million
Combined company will be a leader in low  power connectivity solutions for consumer,
industrial and communications applications
Increased scale and enhanced growth opportunities
Identified synergies of at least $32 million achievable within first year after closing
Expected to be immediately accretive on a non-GAAP basis


Transaction Overview
4
(1)
Balance sheet as of 9/30/14.
Approximately $450
million
enterprise
value,
net
of
Silicon
Image
cash
acquired
(1)
Terms
$7.30 per share all-cash to acquire 100% of Silicon Image
Consideration
Approximately $600 million equity value
Financing
Lattice and Silicon Image cash and cash equivalents
Committed financing in place for planned $350M term loan issuance
Transaction
Mechanics
Tender offer within 10 business days and expected to remain open
for at
least 20 business days
Conditions
Subject
to
successful
tender
offer,
customary
closing
conditions
and
regulatory approvals
Anticipated Close
Expected to close by end of March 2015
Financial Impact
Expected to be immediately accretive to non-GAAP EPS
Pro forma net leverage of approximately 1.5x


Combination Creates a Global Leader in
Low Power Connectivity Solutions
5
Note: Financials reflect non-GAAP LTM figures as of 9/30/14.
Synergistic Capabilities
Programmable connectivity solutions
FPGAs enable design flexibility and fast time to market
Delivering solutions targeting high-growth consumer
market
LTM revenue of $372M with gross margin of 56.3%
Wired and wireless ASSP connectivity solutions
Recognized leader in driving high-performance
connectivity standards
600+ worldwide patents; meaningful IP licensing model
LTM revenue of $253M with gross margin of 60.9%
FPGAs for Programmable Connectivity
“Fast & Flexible”
ASSPs for Optimized Connectivity
“Mainstream Applications”
Camera / Display
Smartphones / Tablets


Strategic Rationale
6
Increased strategic relevance for customers
Strong combined IP and product portfolio
Market expansion opportunities
Higher lifetime revenues
Diversified markets and customer base
Economies of scale with meaningful synergies
A Global Leader in
Connectivity Solutions
Attractive financial profile and immediately accretive to non-GAAP
earnings


Increased Strategic Relevance For Customers
7
1
2
3
4
5
Early
Collaboration on
Strategic IP
Develop IP
Ecosystem
Rapid Time-to-Market
with FPGA
Cost-
Reduction
with ASSP
Single Vendor
for Full
Lifecycle


Strong Combined IP and Product Portfolio
IP Ecosystem Development
Wired Connectivity
Wireless Connectivity
Programmability
Compelling Technology Enabling Innovative Products
Industrial Video Camera
SFF Pluggable Transceiver
Mobile/IoT Display
HD, 4K and 8K DTV’s
Smartphones
A/V Receivers
Connectorless Devices
(HDMI / USB3 / DisplayPort)
Tri-band  Mobility
(WiGig / 802.11ad)
UltraBook / Docking
(WiGig / 802.11ad)
8


Market Expansion Opportunities
9
Low-power, small-footprint, low-cost products add value everywhere
Consumer
Camera & Display I/F
Wireless
LAN, HD Video
HDMI / MHL
Industrial
Human Machine I/F
Video Surveillance
Data Center / Storage
Wireless Backhaul
Hetnet / Small Cell
Communications


Higher Lifetime Revenues
10
FPGA
Capitalize on innovator / early
adopter revenue opportunities
ASSP
Capitalize on mainstream
revenue opportunities
Combined Products
Capture revenue from a greater
portion of the product lifecycle
+
=
Product Life Cycle
FPGA
REVENUE
LIFETIME
REVENUE
ASSP
REVENUE
Innovation
3-6 Months
Maturity
Early Adopters
6-24 Months
Mainstream
24+ Months
Winning early…
…Defending longer
Combined Company


Market Diversification
11
Consumer
Industrial
Communications
Licensing
$650
21%
5%
74%
24%
42%
34%
$-
50%
25%
16%
8%
Note: Financials reflect LTM figures through Q3 2014. Other revenue comprises licensing and services revenue.


Consumer
Customer Base Diversification
12
Industrial
/
Computing
Communications


Economies of Scale Drives Meaningful Synergies
13
Sales & Marketing
Research & Development
General & Administrative
Supply Chain
Improved visibility into customer requirements
Increased relevance to customers and distribution
partners
Organizational synergies
Vastly enhanced IP portfolio design reuse
Centers of excellence for technology development
Organizational synergies
Best of breed leadership team
Best of breed business processes
Organizational synergies
Reduced wafer cost due to higher volumes
Reduced assembly / test costs
Organizational synergies
$32M+ of Synergies


Attractive Financials
14
Combined company's long-term model targets:
Market plus top-line growth
Non-GAAP
gross
margin
of
56%
-
60%
Non-GAAP operating margin of 20% plus
Lattice expects at least $32 million in synergies achievable
within one year of transaction close


Q&A
15