EX-99.(A)(1)(S) 3 dex99a1s.htm SPREADSHEET TO CALCULATE THE NUMBER OF NEW OPTIONS OR RESTRICTED STOCK UNITS Spreadsheet to calculate the number of new options or restricted stock units

Exhibit (a)(1)(S)

Lattice Exchange Offer Calculator

 

Eligible Options for New Options - 1996 Plan

 

Exercise Price of Eligible Options

 

           

Greater

than or

Equal to..

     

Less than

or Equal to..

 

Exchange

Ratio

 

Eligible Options

 

New Options

$ 3.91

  to   $4.99   3.00 : 1   5,000   1,666

$ 5.00

  to   $7.49   4.00 : 1   4,000   1,000

$ 7.50

  to   $9.99   7.50 : 1   3,000   400

$ 10.00

  to   And Up   10.00 : 1   2,000   200

Eligible Options for Restricted Stock Units - 2001 Plan

Exercise Price of Eligible Options

           

Greater

than or

Equal to..

     

Less than

or Equal to..

 

Exchange

Ratio

 

Eligible Options

 

Restricted

Stock Units

$ 3.91

  to   $4.99   7.25 : 1   4,000   551

$ 5.00

  to   $7.49   13.00 : 1   3,000   230

$ 7.50

  to   $9.99   19.75 : 1   2,000   101

$ 10.00

  to   And Up   20.00 : 1   1,000   50

The foregoing spreadsheet allows you to calculate the number of new options or restricted stock units that you would receive in this offer for your eligible options based on the final exchange ratios. To determine the numbers, you will need to input the number of eligible options that you hold in each price range, which will result in a calculation of the number of new options or restricted stock units. The final exchange ratios above are based on application of the Black-Scholes value calculated using the average closing price of our common stock over the thirty (30) calendar day period ending on February 3, 2009.