EX-99.12 2 dex9912.txt REPORT TO U.S. BANKRUPTCY COURT
----------------------------------------------------------------------------------------------------------------------------------- OFFICE OF THE UNITED STATES TRUSTEE ----------------------------------------------------------------------------------------------------------------------------------- IN RE: ) DEBTOR IN POSSESSION OPERATING REPORT ) ------------------------------------- ) MATTHEWS STUDIO EQUIPMENT GROUP & SUBSIDIARIES ) REPORT NUMBER 13 Page 1 of 3 ) FOR THE PERIOD FROM: April 1, 2001 ) TO: April 30, 2001 ) --------------------------------------------------------- ---------------------------------------------------------------------- CHAPTER 11 CASE NO. SV00-13471KL ) ---------------------------------------------------------------------- SEE ATTACHED 1. Profit and Loss Statement A. Related to Business Operations: Gross Sales ------------------------- Less Sales Returns and Discounts ------------------------- Net Sales - ------------------------ Less: Cost of Goods Sold Beginning Inventory at Cost - ------------------------- Add: Purchases ------------------------- Less: Ending Inventory at Cost - ------------------------- Cost of Goods Sold - ------------------------ Gross Profit - ---------------------- Other Operating Revenue (Specify) - ----------------------- Less: Operating Expenses Officer Compensation ------------------------- Salaries & Wages - Other Employees ------------------------- Total Salaries & Wages - ------------------------ Employee Benefits - ------------------------ Payroll Taxes ------------------------- Real Estate Taxes (Personal Property Tax) ------------------------- Federal and State Income Taxes ------------------------- Total Taxes - ------------------------ Rent and Lease Exp. (Real and Personal Property) - ------------------------- Interest Expense (Mortgage, Loan, etc.) - ------------------------- Insurance ------------------------- Automobile Expense ------------------------- Utilities (Gas, Electric, Water, Telephone, etc.) ------------------------- Depreciation and Amortization ------------------------- Repairs and Maintenance ------------------------- Advertising - ------------------------- Supplies, Office Expenses, Photocopies, etc. ------------------------- Bad Debts - ------------------------- Miscellaneous Operating Expenses (Specify) - --------------------------------------------------- Total Operating Expenses - ----------------------- Net Gain/(Loss) from Business Operations - ----------------------- B. Not Related to Business Operations Income: Interest Income ------------------------ Other Non-Operating Revenues (Specify) ------------------------ Gross Proceeds on Sale of Assets ----------------------- Less: Original Cost of Assets plus Expenses of Sale ----------------------- Net Gain/(Loss) on Sale of Assets ------------------------ Total Non-Operating Income ---------------- Expenses Not Related to Business Operations: Legal and Professional Fees ------------------------ Other Non-Operating Expenses (Specify) ------------------------ Total Non-Operating Expenses - ---------------- NET INCOME /(LOSS) FOR PERIOD - ================= ------------------------------------------------------------------------------------------------------------------------------------ Revised April 1989 OPERATING REPORT UST-4 ------------------------------------------------------------------------------------------------------------------------------------
1A MATTHEWS STUDIO EQUIPMENT GROUP & SUBSIDIARIES Statement of Operations for the Period April 30, 01
($000's) REVENUES Sales 31 Rental revenues 717 ---- Total revenues 748 Cost of goods sold 27 Cost of rental operation 126 ---- Total cost of sales and rental 153 Gross profits 595 Selling expense - General & administration 83 ---- Total operating expenses 83 Operating profit 512 Depreciation & amortization 258 Coporate Interest allocation - DIP - Interest - Other income & expenses - ---- Earnings before reorganization items & income tax provision 254 Reorganization items: Loss from sales of assets/Closing cost of facility 259 Professional fees 117 Provision for rejected executory contracts - Interest earned on accumulated cash resulting from chapter 11 Proceeding (6) ---- Total reorganization items 370 Income(loss) before income tax provision (116) Income tax (benefits) - ---- Net income (loss) (116) ====
-------------------------------------------------------------------------------- DEBTOR IN POSSESSION OPERATING REPORT NO. 13 -------------------------------------------------------------------------------- Page 2 of 3 2. Aging of Accounts Payable and Receivable (exclude pre-petition debt from accounts payable):
----------------------------------------------------- Accounts Payable Accounts Receivable ----------------------------------------------------- Current Under 30 days $0 $464,447 Overdue 31 - 60 days $0 $10,232 Overdue 61 - 90 days $0 $1,100 Overdue 91 - 120 days $0 $0 Overdue 121 + days $0 $1,091,534 ----------------------------------------------------- Total $0 $1,567,313 -----------------------------------------------------
3. Statement of Status of Payments to Secured Creditors and Lessors:
SEE ATTACHED ------------------------------------------------------------------------------------------------------------------------------------ Post-Petition Frequency of Payments Not Made Payments per Amount of -------------------------------- Creditor/Lessor Lease/Contract Each Payment Next Payment Due Number Amount ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------
4. Tax Liability:
Gross Payroll Expense For Period $81,590 *SEE NOTE ---------------- Gross Sales for Period Subject to Sales Tax $20,944 ----------------
------------------------------------------------------------------------------------- Post Petition Taxes Date Paid Amount Paid * Still Owing ------------------------------------------------------------------------------------- Federal Payroll and Withholding Taxes 4/25/01 $14,625 $2,399 State Payroll and Withholding Taxes 4/25/01 $4,036 $688 State Sales and Use Tax 4/20/01 $6,858 $890 Real Property Taxes $0 $0 -------------------------------------------------------------------------------------
* Attach photocopies of depository receipts from taxing authority or financial institution to verify that such deposits or payments have been made. 5. Insurance Coverage
------------------------------------------------------------------------------------- Carrier/ Amount of Policy Premium Paid Agent Coverage Exp. Date Thru Date ------------------------------------------------------------------------------------- Worker's Compensation GULF INS CO 10/1/01 10/1/01 Liability GULF INS CO SEE 10/1/01 10/1/01 Fire and Extended Coverage GULF INS CO ATTACHED 10/1/01 10/1/01 Property GULF INS CO (Not filed with Form 8K) 10/1/01 10/1/01 Theft CNA 10/1/01 10/1/01 Life (Beneficiary:________________) TRANSAMERICA Vehicle GULF INS CO 10/1/01 10/1/01 Other INSURANCE WEST 10/1/01 10/1/01 -------------------------------------------------------------------------------------
*NOTE: PAYROLL IS PAID BY MATTHEWS STUDIO EQUIPMENT GROUP, AND IS ALLOCATED TO THE SUBSIDIARY INCURRING THE PAYROLL EXPENSE. ALL PAYROLL TAXES ARE PAID BY ADP 2A MATTHEWS STUDIO EQUIPMENT GROUP & SUBSIDIARIES SECURED CREDITORS AND LESSORS APRIL 30, 2001 CREDIT FACILITY
MONTHLY UNPAID BINDER TAB DESCRIPTION COMPANY PAYMENT POST PETITION --------- ----- ------------------------------------------- --------------- ----------------------------- CRF98 39 IBM Credit Corp - AS400/JBA Software Group 7,866 7,866 V 85 Xerox - Copier #C0H-010403 Group - Acct 558 0 CRF98 40 Pitney Bowes - Postage meter Four Star 167 0 CRF98 12 Minolta Copier Corp - Copier/Fax Four Star 264 0
DEBTOR IN POSSESSION OPERATING REPORT NO. 13 Page 3 of 3 6. Questions: A. Has the Debtor provided to any officers, directors, shareholders, or other principals compensation without the approval of the Office of the United States Trustee? _____ : Yes Explain: ___________________________________ X : No B. Has the Debtor, subsequent to the filing of the petition made any payments on its pre-petition unsecured debt, except as have been authorized by the Court? _____ : Yes Explain: ___________________________________ X : No 7. Statement of Unpaid Professional Fees (Post-Petition Only):
Type Post-Petition Name of Professional Professional Unpaid Total** ------------------------------------------------------------------------------------------ Crossroads, LLC Turnaround management 52,000 Estimated ------------------------------------------------------------------------------------------ George Nicolais Financial advisor 4,543 Estimated ------------------------------------------------------------------------------------------ Klee Tuchin Bogdanoff & Stern Counsel 58,811 Estimated ------------------------------------------------------------------------------------------ Latham Watkins Counsel - ------------------------------------------------------------------------------------------ Stutman Treister Counsel 27,955 Estimated ------------------------------------------------------------------------------------------ Imperial Capital, LLC Financial advisor - ------------------------------------------------------------------------------------------ Holland & Knight Counsel 50,879 Estimated ------------------------------------------------------------------------------------------ Ernst & Young Independent Auditors - ------------------------------------------------------------------------------------------
**NOTE: Professional fees are paid by Matthews Studio Equipment Group for all the subsidiaries. 8. Narrative Report of Significant Events And Events Out Of The Ordinary Course Of Business: N/A 9. Quarterly Fees: (This Fee must be paid to the United States Trustee every calendar quarter)
----------------------------------------------------------------------------------------------------------------------------------- Quarterly Quarterly Disbursements Quarterly Quarterly Period Ending for Quarter Fee Date Paid Amount Paid Check No. Fee Still Owing ----------------------------------------------------------------------------------------------------------------------------------- 6/30/00 $7,108,942.00 $24,500.00 7/31/00 $24,500.00 2408 9/30/00 $7,208,343.00 $21,500.00 10/24/00 $21,500.00 1395 12/31/00 $7,053,994.00 $21,000.00 1/26/01 $21,000.00 1543 3/31/01 $5,307,500.00 $18,250.00 4/27/01 $18,250.00 1643 -----------------------------------------------------------------------------------------------------------------------------------
I, Ellen Gordon, Estate Representative, declare under penalty of perjury that the information contained in the above Debtor in Possession Operating Report is true and complete to the best of my knowledge. Dated: May 22, 2001 Signed: s/d/ Ellen Gordon ------------ ----------------- ------------------------------------------------------------------------------------------------------------------------------------ OFFICE OF THE UNITED STATES TRUSTEE PAGE 1 CENTRAL DISTRICT OF CALIFORNIA ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------ IN RE: ) DEBTOR IN POSSESSION INTERIM STATEMENT ) Matthews Studio Equipment Group ) STATEMENT NO. 13 ) FOR THE PERIOD FROM: 04/01/01 DEBTOR ) TO: 04/30/01 ) ------------------------------------------------------
--------------------------------------------------------------------- CHAPTER 11 CASE NO. SV 00 13471 KL ) General Concentration Payroll Tax Pre-Chapter ------------------------------------------------------ Account Account Account Account Payroll --------------------------------------------------------------------- CASH ACTIVITY ANALYSIS --------------------------------------------------------------------- A. Total Receipts Per All Prior Interim Statements $29,295,984.68 $22,319,132.34 $294,606.93 $0.00 $5,853,194.94 B. Less: Total Disbursements Per All Prior $29,295,984.68 $21,580,442.12 $294,606.93 $0.00 $5,845,507.88 Interim Statements --------------------------------------------------------------------- C. Beginning Balance $0.00 $738,690.22 $0.00 $0.00 $7,687.06 --------------------------------------------------------------------- D. Receipts During Current Period Per Attached Schedule (Not filed with Form 8K) $911,753.23 $1,165,916.37 $0.00 $0.00 - --------------------------------------------------------------------- E. Balance Available $911,753.23 $1,904,606.59 $0.00 $0.00 $7,687.06 --------------------------------------------------------------------- F. Less: Disbursements During Period Per Attached Schedule (Not filed with Form 8K) $911,753.23 $826,578.65 $0.00 $0.00 1,110.34 --------------------------------------------------------------------- G. Ending Balance $0.00 $1,078,027.94 $0.00 $0.00 $6,576.72 --------------------------------------------------------------------- ----------------------------------------------------------------------- Investment Professional CD 5-Month CD Account Account Account Account ----------------------------------------------------------------------- CASH ACTIVITY ANALYSIS ----------------------------------------------------------------------- A. Total Receipts Per All Prior Interim Statements $3,876,669.14 $2,796,871.75 $355,765.54 $14,066,090.22 B. Less: Total Disbursements Per All Prior $3,094,040.83 $2,796,871.75 $330,765.54 $0.00 Interim Statements ----------------------------------------------------------------------- C. Beginning Balance $782,628.31 $0.00 $25,000.00 $14,066,090.22 ----------------------------------------------------------------------- D. Receipts During Current Period Per Attached Schedule (Not filed with Form 8K) 192,082.44 126,637.62 191.49 - ----------------------------------------------------------------------- E. Balance Available $974,710.75 $126,637.62 $25,191.49 $14,066,090.22 ----------------------------------------------------------------------- F. Less: Disbursements During Period Per Attached Schedule (Not filed with Form 8K) 276,381.62 126,637.62 25,191.49 4,726,668.06 ----------------------------------------------------------------------- G. Ending Balance $698,329.13 $0.00 $0.00 $9,339,422.16 ----------------------------------------------------------------------- H. ACCOUNT INFORMATION (1). General Account (a) City National Bank 4605 Lankershim Blvd. No. Hollywood, Ca. (b) 411952738 (2). Concentration Account (a) City National Bank 4605 Lankershim Blvd. No. Hollywood, Ca. (b) 411952886 (3). Payroll Account (a) City National Bank 4605 Lankershim Blvd. No. Hollywood, Ca. (b) 411952800 (4). Tax Account (a) City National Bank 4605 Lankershim Blvd. No. Hollywood, Ca. (b) 411952851 (5). Pre-Chapter Payroll Account (a) Western Security Bank 4100 W. Alameda Ave.,Burbank, Ca. (b) 001064088 (6). Investment Account (a) City National Bank 4605 Lankershim Blvd. No. Hollywood, Ca. (b) BHS-072281 (7). Professional Account (a) City National Bank 4605 Lankershim Blvd. No. Hollywood, Ca. (b) 411953459 (8). Certificate of of Deposit (a) City National Bank 4605 Lankershim Blvd. No. Hollywood, Ca. (b) 411956334 (9). 5-Month Liquid Certificate of of Deposit (a) City National Bank 4605 Lankershim Blvd. No. Hollywood, Ca (b) 411955893 I. Other Monies On Hand: None I, Ellen Gordon, Estate Representative, declare under penalty of perjury that the information contained in the above Debtor in Possession Interim Statement is true and complete to the best of my knowlege: Dated: May 22, 2001 Signed: /s/Ellen Gordon ------------------------------------------------------ -------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------------