XML 58 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Current assets:    
Cash and cash equivalents $ 2,357us-gaap_CashAndCashEquivalentsAtCarryingValue $ 1,170us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net of allowances for doubtful accounts of $109 at December 31, 2014 and $70 at December 31, 2013 5,772us-gaap_AccountsReceivableNetCurrent 7,435us-gaap_AccountsReceivableNetCurrent
Inventories, net 6,039us-gaap_InventoryNet 6,357us-gaap_InventoryNet
Deferred income taxes 30us-gaap_DeferredTaxAssetsNetCurrent 46us-gaap_DeferredTaxAssetsNetCurrent
Prepaid and other current assets 804us-gaap_PrepaidExpenseAndOtherAssetsCurrent 897us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 15,002us-gaap_AssetsCurrent 15,905us-gaap_AssetsCurrent
Property, plant and equipment, net 4,385us-gaap_PropertyPlantAndEquipmentNet 4,475us-gaap_PropertyPlantAndEquipmentNet
Goodwill 4,980us-gaap_Goodwill 5,283us-gaap_Goodwill
Intangible assets other than goodwill, net 367us-gaap_IntangibleAssetsNetExcludingGoodwill 457us-gaap_IntangibleAssetsNetExcludingGoodwill
Deferred tax assets 25us-gaap_DeferredTaxAssetsNetNoncurrent 53us-gaap_DeferredTaxAssetsNetNoncurrent
Other assets 96us-gaap_OtherAssetsNoncurrent 286us-gaap_OtherAssetsNoncurrent
Total assets 24,855us-gaap_Assets 26,459us-gaap_Assets
Current liabilities:    
Accounts payable 3,664us-gaap_AccountsPayableCurrent 3,201us-gaap_AccountsPayableCurrent
Accrued expenses 4,424us-gaap_AccruedLiabilitiesCurrent 4,259us-gaap_AccruedLiabilitiesCurrent
Lines of credit 709us-gaap_LinesOfCreditCurrent 1,196us-gaap_LinesOfCreditCurrent
Current portion of long-term debt 776us-gaap_LongTermDebtCurrent 2,672us-gaap_LongTermDebtCurrent
Income taxes payable 241us-gaap_TaxesPayableCurrent 36us-gaap_TaxesPayableCurrent
Other current liabilities    261us-gaap_OtherLiabilitiesCurrent
Total current liabilities 9,814us-gaap_LiabilitiesCurrent 11,625us-gaap_LiabilitiesCurrent
Long-term debt 3,423us-gaap_LongTermDebtNoncurrent 2,664us-gaap_LongTermDebtNoncurrent
Deferred income taxes    17us-gaap_DeferredTaxLiabilitiesNoncurrent
Other liabilities 577us-gaap_OtherLiabilitiesNoncurrent 992us-gaap_OtherLiabilitiesNoncurrent
Total liabilities 13,814us-gaap_Liabilities 15,298us-gaap_Liabilities
Commitments and contingencies (see note 17)      
Stockholders' equity:    
Preferred stock, $0.01 par value. Authorized 10,000,000 shares, no shares issued or outstanding      
Common stock, $0.0033 par value. Authorized 75,000,000 shares; 10,810,337 and 10,713,337 shares issued and outstanding at December 31, 2014 and 2013, respectively 128us-gaap_CommonStockValue 128us-gaap_CommonStockValue
Additional paid-in capital 44,265us-gaap_AdditionalPaidInCapital 44,205us-gaap_AdditionalPaidInCapital
Accumulated deficit (31,047)us-gaap_RetainedEarningsAccumulatedDeficit (31,924)us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (2,305)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (1,248)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total stockholders' equity 11,041us-gaap_StockholdersEquity 11,161us-gaap_StockholdersEquity
Total liabilities and stockholders' equity $ 24,855us-gaap_LiabilitiesAndStockholdersEquity $ 26,459us-gaap_LiabilitiesAndStockholdersEquity