XML 63 R47.htm IDEA: XBRL DOCUMENT v3.23.3
Acquisitions Details (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Nov. 01, 2021
Jul. 06, 2021
Mar. 26, 2021
Sep. 30, 2023
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Business Acquisition [Line Items]                            
Change in fair value of contingent consideration               $ 0 $ 6,200 $ (5,772)        
Operating lease right-of-use assets       $ 12,876 $ 15,299     12,876 15,299          
Operating lease liabilities       13,989 16,978     13,989 16,978          
Goodwill       341,593 340,477     341,593 340,477 225,522        
Total reported lease liability       17,341 20,174     17,341 20,174          
Haxiot                            
Business Acquisition [Line Items]                            
Cash paid at closing     $ 7,100                      
Change in fair value of contingent consideration       5,900                    
Acquisition costs                   300        
Cash acquired     50                      
Goodwill     8,605                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Contingent Liability     $ 5,900 0       0            
Ctek                            
Business Acquisition [Line Items]                            
Cash paid at closing   $ 12,012                        
Change in fair value of contingent consideration         $ 300                  
Acquisition costs                   $ 300        
Goodwill   4,867                        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Contingent Liability   $ 300   $ 0       0            
Ventus                            
Business Acquisition [Line Items]                            
Cash paid at closing $ 350,000                          
Operating lease right-of-use assets $ 900                          
Weighted average useful life identifiable intangibles 19 years 2 months 12 days                          
Acquisition costs $ 4,400               3,100          
Goodwill 118,635                          
Maximum borrowing capacity 350,000                          
Total reported lease liability $ 900                          
Business Combination, Pro Forma Information, Revenue of Acquiree since Acquisition Date, Actual                 54,300          
Net sales               393,290 360,820          
Net income               $ 14,274 $ (2,701)          
Maximum                            
Business Acquisition [Line Items]                            
Useful life identifiable intangibles       20 years 6 months       20 years 6 months            
Earn-out payments | Ctek | 2021                            
Business Acquisition [Line Items]                            
Earn-out payment maximum                           $ 500
Earn-out payments | Ctek | 2022                            
Business Acquisition [Line Items]                            
Earn-out payment maximum                         $ 1,000  
Earn-out payments | Forecast | Haxiot | 2021                            
Business Acquisition [Line Items]                            
Earn-out payment maximum                       $ 3,000    
Earn-out payments | Forecast | Haxiot | 2022                            
Business Acquisition [Line Items]                            
Earn-out payment maximum                     $ 5,000      
Earn-out payments | Forecast | Ctek | 2023                            
Business Acquisition [Line Items]                            
Earn-out payment maximum                       $ 1,500    
Customer Relationships | Ventus                            
Business Acquisition [Line Items]                            
Weighted average useful life identifiable intangibles 20 years 6 months                          
Trademarks | Ventus                            
Business Acquisition [Line Items]                            
Weighted average useful life identifiable intangibles 13 years                          
Technology-Based Intangible Assets | Ventus                            
Business Acquisition [Line Items]                            
Weighted average useful life identifiable intangibles 11 years                          
Contingent Consideration | Opengear                            
Business Acquisition [Line Items]                            
Change in fair value of contingent consideration           $ (900) $ (10,000)