XML 41 R26.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquisitions (Tables)
12 Months Ended
Sep. 30, 2022
Business Combinations [Abstract]  
Business Acquisition, Pro Forma Information
The following consolidated pro forma information is presented as if the acquisition had occurred on October 1, 2020 (in thousands):
Year ended September 30,
20222021
Net sales$393,290 $360,820 
Net income (loss)$14,274 $(2,701)
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the fair values of Ventus assets acquired and liabilities assumed as of the acquisition date (in thousands):
Cash$350,000 
Fair value of net tangible assets acquired$20,365 
Identifiable intangible assets:
Customer relationships179,000 
Purchased and core technology16,000 
Trademarks16,000 
Goodwill118,635 
Total$350,000 
The following table summarizes the fair values of Haxiot assets acquired, net of $50 thousand of cash acquired, and liabilities assumed as of the acquisition date (in thousands).
Cash$7,096 
Contingent consideration5,900 
Total$12,996 
Fair value of net tangible assets acquired$86 
Identifiable intangible assets:
Customer relationships3,900 
Purchased and core technology1,050 
Trademarks500 
Deferred tax liability on identifiable intangible assets(1,145)
Goodwill8,605 
Total$12,996 
The following table summarizes the fair values of Ctek assets acquired and liabilities assumed as of the acquisition date (in thousands).
Cash$12,012 
Contingent consideration300 
Working capital adjustment422 
Total$12,734 
Fair value of net tangible assets acquired397 
Identifiable intangible assets:
Customer relationships5,100 
Purchased and core technology1,300 
Trademarks70 
Backlog1,000 
Goodwill4,867 
Total$12,734