XML 44 R34.htm IDEA: XBRL DOCUMENT v3.22.0.1
Stock-Based Compensation (Tables)
3 Months Ended
Dec. 31, 2021
Share-based Payment Arrangement [Abstract]  
Schedule of Stock-Based Compensation Expense
The following table shows stock-based compensation expense that is included in the consolidated results of operations (in thousands):
Three months ended December 31,
20212020
Cost of sales$86 $82 
Sales and marketing490 525 
Research and development322 210 
General and administrative1,119 928 
Stock-based compensation before income taxes2,017 1,745 
Income tax benefit(430)(365)
Stock-based compensation after income taxes$1,587 $1,380 
Schedule of Stock Option Activity
The following table summarizes our stock option activity (in thousands, except per common share amounts):
Options OutstandingWeighted Average Exercise PriceWeighted Average Contractual Term (in years)Aggregate Intrinsic Value (1)
Balance at September 30, 20212,952 $13.20
Granted452 22.74
Exercised(1,099)10.84
Forfeited / Canceled(43)16.78
Balance at December 31, 20212,262 $16.184.85$19,000 
Exercisable at December 31, 20211,008 $13.033.53$11,636 
(1) The aggregate intrinsic value represents the total pre-tax intrinsic value, based on our closing stock price of $24.57 as of December 31, 2021, which would have been received by the option holders had all option holders exercised their options as of that date. The intrinsic value of an option is the amount by which the fair value of the underlying stock exceeds its exercise price.
Schedule of Valuation Assumptions
The following table shows the weighted average fair value, which was determined based upon the fair value of each option on the grant date utilizing the Black-Scholes option-pricing model and the related assumptions:
Three months ended December 31,
20212020
Weighted average per option grant date fair value$10.23$7.12
Assumptions used for option grants:
Risk free interest rate1.25% - 1.46%0.51% - 0.54%
Expected term6.00 years6.00 years
Expected volatility46%44%
Weighted average volatility46%44%
Expected dividend yield
Schedule of Nonvested Restricted Stock Units
The following table presents a summary of our non-vested restricted stock and performance stock units as of December 31, 2021 and changes during the three months then ended (in thousands, except per common share amounts):
RSUsPSUs
Number of AwardsWeighted Average Grant Date Fair ValueNumber of AwardsWeighted Average Grant Date Fair Value
Nonvested at September 30, 2021812 $15.72 18 $25.15 
Granted285 $22.95 — $— 
Vested(192)$14.24 (3)$25.15 
Canceled(35)$15.50 — $— 
Nonvested at December 31, 2021870 $18.42 15 $25.15