XML 54 R35.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Stock-Based Compensation (Tables)
3 Months Ended
Dec. 31, 2019
Share-based Payment Arrangement [Abstract]  
Schedule of Stock-Based Compensation Expense
As follows, stock-based compensation expense is included in the consolidated results of operations (in thousands):
 
Three months ended December 31,
 
2019
 
2018
Cost of sales
$
64

 
$
55

Sales and marketing
431

 
353

Research and development
294

 
200

General and administrative
811

 
806

Stock-based compensation before income taxes
1,600

 
1,414

Income tax benefit
(332
)
 
(294
)
Stock-based compensation after income taxes
$
1,268

 
$
1,120

Schedule of Stock Option Activity
The following table summarizes our stock option activity (in thousands, except per common share amounts):
 
 
Options Outstanding
 
Weighted Average Exercised Price
 
Weighted Average Contractual Term (in years)
 
Aggregate Intrinsic Value (1)
Balance at September 30, 2019
 
3,348

 
$10.85
 
 
 
 
Granted
 
594

 
17.71
 
 
 
 
Exercised
 
(404
)
 
10.31
 
 
 
 
Forfeited / Canceled
 
(35
)
 
11.27
 
 
 
 
Balance at December 31, 2019
 
3,503

 
$12.08
 
4.5
 
$
19,868

 
 
 
 
 
 
 
 
 
Exercisable at December 31, 2019
 
2,015

 
$10.58
 
3.4
 
$
14,378

(1) The aggregate intrinsic value represents the total pre-tax intrinsic value, based on our closing stock price of $17.72 as of December 31, 2019, which would have been received by the option holders had all option holders exercised their options as of that date. The intrinsic value of an option is the amount by which the fair value of the underlying stock exceeds its exercise price.
Schedule of Valuation Assumptions
The table below shows the weighted average fair value, which was determined based upon the fair value of each option on the grant date utilizing the Black-Scholes option-pricing model and the related assumptions:
 
Three months ended December 31,
 
2019
 
2018
Weighted average per option grant date fair value
$6.56
 
$4.36
Assumptions used for option grants:
 
 
 
Risk free interest rate
1.67% - 1.73%
 
2.78% - 2.93%
Expected term
6.00 years
 
6.00 years
Expected volatility
36%
 
33%
Weighted average volatility
36%
 
33%
Expected dividend yield
0
 
0
Schedule of Nonvested Restricted Stock Units
The table below presents a summary of our non-vested restricted stock units as of December 31, 2019 and changes during the three months then ended (in thousands, except per common share amounts):
 
Number of Awards
 
Weighted Average Grant Date Fair Value
Nonvested at September 30, 2019
888

 
$
11.65

Granted
240

 
$
17.67

Vested
(214
)
 
$
11.53

Canceled
(28
)
 
$
11.04

Nonvested at December 31, 2019
886

 
$
13.33