XML 35 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisition (Tables)
9 Months Ended
Jun. 30, 2018
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the preliminary values of Accelerated assets acquired and liabilities assumed as of the acquisition date (in thousands):
Cash
$
16,759

Fair value of contingent consideration on acquired business
2,300

Total purchase price consideration
$
19,059

 
 
Fair value of net tangible assets acquired
$
826

Fair value of identifiable intangible assets acquired:
 
Customer relationships
6,500

Purchased and core technology
3,000

Trade name and trademarks
1,000

Order backlog
1,800

Goodwill
5,933

Total
$
19,059

The following table summarizes the preliminary values of TempAlert assets acquired and liabilities assumed as of the acquisition date (in thousands):
Cash
$
40,741

Fair value of contingent consideration on acquired business

Total purchase price consideration
$
40,741

 
 
Fair value of net tangible assets acquired
$
(1,111
)
Fair value of identifiable intangible assets acquired:
 
Customer relationships
18,300

Purchased and core technology
4,000

Trade name and trademarks
2,000

Goodwill
17,552

Total
$
40,741

Business Acquisition, Pro Forma Information
The following consolidated pro forma information is as if the Accelerated and TempAlert acquisitions had occurred on October 1, 2016 (in thousands):
 
Three months ended June 30,
 
Nine months ended June 30,
 
2018
 
2017
 
2018
 
2017
Revenue
$
62,716

 
$
52,309

 
$
168,127

 
$
157,658

Net income (loss)
$
2,622

 
$
670

 
$
(2,294
)
 
$
(1,172
)