XML 39 R23.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisition (Tables)
6 Months Ended
Mar. 31, 2017
Business Combinations [Abstract]  
Business Acquisition, Pro Forma Information [Table Text Block]
The following consolidated pro forma information is as if the acquisition had occurred on October 1, 2015 (in thousands):
 
Three months ended
March 31,
 
Six months ended March 31,
 
2016
 
2017
 
2016
Revenue
$
51,041

 
$
91,724

 
$
103,011

Income from continuing operations
$
1,892

 
$
3,112

 
$
4,804

Net income
$
1,803

 
$
3,112

 
$
8,034

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the final values of FreshTemp assets acquired and liabilities assumed as of the acquisition date (in thousands):
Cash
$
1,697

Purchase price payable upon completion of diligence matters
303

Fair value of contingent consideration on acquired business
1,300

Working capital adjustment
(37
)
Total purchase price consideration
$
3,263

 
 
Fair value of net tangible assets acquired
$
(37
)
Fair value of identifiable intangible assets acquired:
 
Purchased and core technology
400

Customer relationships
250

Goodwill
2,650

Total
$
3,263

The following table summarizes the preliminary values of SMART Temps assets acquired and liabilities assumed as of the acquisition date (in thousands):
Cash
$
28,754

Fair value of contingent consideration on acquired business
10

Total purchase price consideration
$
28,764

 
 
Fair value of net tangible assets acquired
$
897

Fair value of identifiable intangible assets acquired:
 
Purchased and core technology
4,000

Customer relationships
4,000

Trade name and trademarks
711

Non-compete agreements
600

Goodwill
18,556

Total
$
28,764