-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, UNFSv0L+FNldPSj7p+M6PudDHxNbMYAOxBpzo7w3zBl2FUgCg70/5mfp218unfyX W8r9/7r7n7ENO2EVqfly0w== 0001104659-03-022717.txt : 20031014 0001104659-03-022717.hdr.sgml : 20031013 20031014160220 ACCESSION NUMBER: 0001104659-03-022717 CONFORMED SUBMISSION TYPE: 8-K/A PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20030729 ITEM INFORMATION: Acquisition or disposition of assets ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20031014 FILER: COMPANY DATA: COMPANY CONFORMED NAME: DAYTON SUPERIOR CORP CENTRAL INDEX KEY: 0000854709 STANDARD INDUSTRIAL CLASSIFICATION: STEEL PIPE & TUBES [3317] IRS NUMBER: 310676346 STATE OF INCORPORATION: OH FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K/A SEC ACT: 1934 Act SEC FILE NUMBER: 001-11781 FILM NUMBER: 03939717 BUSINESS ADDRESS: STREET 1: 7777 WASHINGTON VILLAGE DRIVE STREET 2: SUITE 130 CITY: DAYTON STATE: OH ZIP: 45459 BUSINESS PHONE: 9374287172 MAIL ADDRESS: STREET 1: 7777 WASHINGTON VILLAGE DRIVE STREET 2: SUITE 130 CITY: DAYTON STATE: OH ZIP: 45459 8-K/A 1 a03-3878_18ka.htm 8-K/A

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 


 

FORM 8-K/A

AMENDMENT NO. 1

 


 

CURRENT REPORT

 

Pursuant To Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of report :  July 29, 2003

(Date of earliest event reported)

 

DAYTON SUPERIOR CORPORATION

(Exact Name of Registrant as Specified in Charter)

 

Ohio

 

1-11781

 

31-0676346

(State or Other Jurisdiction
of Incorporation)

 

(Commission
File Number)

 

(I.R.S. Employer
Identification No.)

 

7777 Washington Village Dr., Suite 130, Dayton, Ohio  45459

(Address of Principal Executive Offices) (Zip Code)

 

(937) 428-6360

(Registrant’s telephone number, including area code)

 

N/A

(Former Name or Former Address, if Changed Since Last Report)

 

 



 

 

This Current Report on Form 8-K/A (Amendment No. 1) amends the Current Report on Form 8-K filed by Dayton Superior Corporation on August 13, 2003 in connection with our acquisition of substantially all of the fixed assets and rental fleet assets of Safway Formwork Systems, L.L.C. (“Safway Formwork”).  The sole purpose of Amendment No. 1 is to provide the financial information required under Item 7(a), which was not included in the initial filing pursuant to Item 7(a)(4) of Form 8-K.

 

As previously disclosed in our quarterly report on Form 10-Q for the three months ended June 27, 2003, filed on August 13, 2003, we are in the process of restating our financial statements for fiscal years 2000 through the fiscal quarter ended March 28, 2003, in order to reflect the application of Emerging Issues Task Force (EITF) 00-10 “Accounting for Shipping and Handling Fees and Costs” in our financial statements for those periods.  As a result, at this time we are unable to provide the pro forma financial information required by Item 7(b) of Form 8-K.  We will provide the pro forma information required by Item 7(b), which will be based in part upon our restated financial statements, promptly upon completion of the restatements.

 

ITEM 2.        ACQUISITION OR DISPOSITION OF ASSETS.

 

On July 29, 2003, we, together with our wholly owned subsidiary, Symons Corporation ("Symons"), completed the acquisition of substantially all of the fixed assets and rental fleet assets (the "Closing") of Safway Formwork, a subsidiary of Safway Services, Inc. ("Safway Services"), whose ultimate parent is ThyssenKrupp AG ("TK"), for a purchase price of $19,965,000.  Included in the purchase is the right to acquire a certain limited group of other assets of Safway Formwork within 90 days of the Closing.  The purchase price is subject to our set off rights specified in the Asset Purchase Agreement for potential tax liabilities and other indemnification, and in the case of Symons and Safway Formwork, certain other post-closing adjustments.  The asset purchase was made pursuant to the terms of the asset purchase agreement, dated as of June 30, 2003, as amended on July 15, 2003 and July 29, 2003 (the "Asset Purchase Agreement"), by and among us and Symons, and Safway Formwork and Safway Services.  Prior to the acquisition, Safway Formwork primarily sold and rented concrete forming and shoring systems, principally European style products designed and manufactured by TK's affiliated European concrete forming and shoring business, to a national customer base.  We intend to integrate the assets and operations of Safway Formwork into Symons' current concrete forming and shoring operations and expand our product offerings by advancing our plan to continue augmenting Symons' existing rental fleet with European clamping systems.

 

The purchase price, determined in arms-length negotiations, was comprised of $13,000,000 in cash and $6,965,000 representing the net present value of a non-interest bearing (other than in the case of a default) senior unsecured note payable to Safway Formwork.  The note was issued at a discount, which is being accreted to the face value using the effective interest method and is reflected as interest expense.  The first installment payment on the note, in an amount of $250,000, was paid on September 30, 2003, and an additional installment payment, in an amount of $750,000, is due on December 31, 2003.  Thereafter, annual payments of $1,000,000 are due on September 30 of each year from 2004 through 2008, with a final balloon payment of $6,000,000 due on December 31, 2008.  For purposes of calculating the net present value of the senior unsecured note, we have assumed an interest rate of 14.5%.  The $13,000,000 in cash was funded through the issuance of our common shares valued at $13,000,000 to our majority shareholder, which is an affiliate of Odyssey Investment Partners, LLC.  The  acquisition has been accounted for as a purchase, and the results of Safway Formwork will be included in our consolidated financial statements from the date of acquisition.  The purchase price will be allocated based on the fair value of the assets acquired and liabilities assumed.

 

The forgoing information contained in this Form 8-K/A with respect to the acquisition is qualified in its entirety by reference to the complete text of the Asset Purchase Agreement, incorporated herein as Exhibits 2.1-2.3.

 

 

ITEM 7.

 

FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS.

 

 

 

(a)

 

Financial Statements of the Business Acquired.

 

 

 

 

 

The following financial information is filed as Exhibit 99.1 and is hereby incorporated:

 

 

 

 

 

Financial Statements of Safway Formwork Systems, L.L.C.

 

 

(i)

Report of Independent Auditors

 

 

(ii)

Balance Sheets

 

 

(iii)

Statements of Operations

 

 

(iv)

Statements of Member’s Equity

 

 

(v)

Statements of Cash Flows

 

 

(vi)

Notes to Financial Statements

 

 

 

(c)

 

Exhibits.

 

 

 

2.1*

 

Asset Purchase Agreement, dated as of June 30, 2003, by and among Dayton Superior Corporation and Symons Corporation, and Safway Formwork Systems, L.L.C. and Safway Services, Inc.

 

 

 

2.2*

 

Amendment One, dated as of July 15, 2003, to the Asset Purchase Agreement by and among Dayton Superior Corporation and Symons Corporation, and Safway Formwork Systems, L.L.C. and Safway Services, Inc.

 

 

 

2.3*

 

Amendment Two, dated as of July 29, 2003, to the Asset Purchase Agreement by and among Dayton Superior Corporation and Symons Corporation, and Safway Formwork Systems, L.L.C. and Safway Services, Inc.

 

 

 

99.1

 

Financial Statements of Safway Formwork Systems, L.L.C.

 


*Previously filed.

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

DAYTON SUPERIOR CORPORATION

 

 

 

 

 

 

 

 

 

 

By:

/s/ Thomas W. Roehrig

 

 

 

 

Name: Thomas W. Roehrig

 

 

 

Title: Vice President of Corporate Accounting

 

Date: October 14, 2003

 

3



 

EXHIBIT INDEX

 

EXHIBIT NO.

 

DOCUMENT DESCRIPTION

 

 

 

2.1*

 

Asset Purchase Agreement, dated as of June 30, 2003, by and among Dayton Superior Corporation and Symons Corporation and Safway Formwork Systems, L.L.C. and Safway Services, Inc.

 

 

 

2.2*

 

Amendment One, dated as of July 15, 2003, to the Asset Purchase Agreement by and among Dayton Superior Corporation and Symons Corporation and Safway Formwork Systems, L.L.C. and Safway Services, Inc.

 

 

 

2.3*

 

Amendment Two, dated as of July 29, 2003, to the Asset Purchase Agreement by and among Dayton Superior Corporation and Symons Corporation and Safway Formwork Systems, L.L.C. and Safway Services, Inc.

 

 

 

99.1

 

Financial Statements of Safway Formwork Systems, L.L.C.

 


*Previously filed.

 

4


EX-99.1 3 a03-3878_1ex99d1.htm EX-99.1

(25/9) 0308-0459972

 

 

FINANCIAL STATEMENTS

 

Safway Formwork Systems L.L.C.

Period from October 1, 2002 through July 25, 2003

and years ended September 30, 2002 and 2001

 



 

Safway Formwork Systems L.L.C.

 

Financial Statements

 

Period from October 1, 2002 through July 25, 2003
and years ended September 30, 2002 and 2001

 

Contents

 

Report of Independent Auditors

 

Financial Statements

 

Balance Sheets

Statements of Operations

Statements of Member’s Equity

Statements of Cash Flows

Notes to Financial Statements

 



 

Report of Independent Auditors

 

The Board of Directors

Safway Formwork Systems L.L.C.

 

We have audited the accompanying balance sheets of Safway Formwork Systems L.L.C. (the Company), a wholly owned subsidiary of Safway Services, Inc. (Safway), as of July 25, 2003 and September 30, 2002, and the related statements of operations, member’s equity and cash flows for the period from October 1, 2002 through July 25, 2003, and for the years ended September 30, 2002 and 2001. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

 

We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provides a reasonable basis for our opinion.

 

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company at July 25, 2003 and September 30, 2002, and the results of its operations and its cash flows for the period from October 1, 2002 through July 25, 2003, and for the years ended September 30, 2002 and 2001, in conformity with auditing principles generally accepted in the United States.

 

As discussed in Note 2 to the financial statements, the Company changed its method of accounting for goodwill effective October 1, 2001.

 

ERNST & YOUNG LLP

Milwaukee, Wisconsin
September 26, 2003

 

1



 

Safway Formwork Systems L.L.C.

 

Balance Sheets

 

 

 

July 25
2003

 

September 30
2002

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash

 

$

172,010

 

$

486,825

 

Accounts receivable, less allowance for doubtful accounts of $664,726 and $642,702

 

3,880,858

 

6,788,081

 

Inventories

 

2,628,891

 

3,203,848

 

Prepaid expenses and other

 

165,314

 

154,066

 

Total current assets

 

6,847,073

 

10,632,820

 

 

 

 

 

 

 

Rental equipment, at cost

 

41,794,111

 

45,208,293

 

Less accumulated depreciation

 

24,634,119

 

11,837,144

 

Net rental equipment

 

17,159,992

 

33,371,149

 

 

 

 

 

 

 

Leasehold improvements and equipment, at cost:

 

 

 

 

 

Leasehold improvements

 

198,334

 

189,784

 

Machinery and equipment

 

1,430,915

 

1,441,522

 

 

 

1,629,249

 

1,631,306

 

Less accumulated depreciation

 

986,249

 

758,022

 

Net leasehold improvements and equipment

 

643,000

 

873,284

 

Total assets

 

$

24,650,065

 

$

44,877,253

 

 

2



 

 

 

July 25
2003

 

September 30
2002

 

Liabilities and member’s equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Notes payable (Note 5)

 

$

 

$

1,033,333

 

Accounts payable

 

588,591

 

771,726

 

Accounts payable to parent company (Note 5)

 

31,266,273

 

34,483,158

 

Accrued wages and related expenses

 

123,830

 

242,103

 

Accrued expenses

 

1,575,129

 

1,818,331

 

Total current liabilities

 

33,553,823

 

38,348,651

 

 

 

 

 

 

 

Long-term liabilities:

 

 

 

 

 

Long-term notes payable (Note 5)

 

 

179,722

 

Total liabilities

 

33,553,823

 

38,528,373

 

 

 

 

 

 

 

Commitments and contingencies (Note 6)

 

 

 

 

 

 

 

 

 

 

 

Member’s equity (deficit)

 

(8,903,758

)

6,348,880

 

Total liabilities and member’s equity (deficit)

 

$

24,650,065

 

$

44,877,253

 

 

See accompanying notes.

 

3



 

Safway Formwork Systems L.L.C.

 

Statements of Operations

 

 

 

Period from
October 1,
2002 through
July 25,
2003

 

Year
ended
September 30
2002

 

Year
ended
September 30
2001

 

 

 

 

 

 

 

 

 

Net revenue

 

$

17,015,985

 

$

28,699,837

 

$

28,519,681

 

Costs of producing net revenue

 

14,783,537

 

21,161,339

 

17,960,120

 

Gross margin

 

2,232,488

 

7,538,498

 

10,559,561

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

Branch administration, selling and marketing

 

6,224,135

 

8,312,918

 

8,320,289

 

General and administrative

 

812,951

 

1,197,407

 

1,467,694

 

Engineering

 

259,166

 

354,566

 

434,027

 

Impairment charge

 

9,697,000

 

 

 

 

 

16,993,252

 

9,864,891

 

10,222,010

 

Income (loss) from operations

 

(14,760,804

)

(2,326,393

)

337,551

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

Interest income

 

37,525

 

29,119

 

796

 

Interest expense

 

(535,698

)

(978,617

)

(2,773,282

)

Goodwill and amortization

 

 

 

(569,623

)

Other, net

 

6,339

 

(29,672

)

(80,799

)

 

 

(491,834

)

(979,170

)

(3,422,908

)

Loss before cumulative effect of change in accounting

 

(15,252,638

)

(3,305,563

)

(3,085,357

)

 

 

 

 

 

 

 

 

Cumulative effect of change in accounting for goodwill (Note 2)

 

 

(8,885,816

 

Net loss

 

$

(15,252,638

)

$

(12,191,379

)

$

(3,085,357

)

 

See accompanying notes.

 

4



 

Safway Formwork Systems L.L.C.

 

Statements of Member’s Equity

 

 

 

Member’s
Equity (Deficit)

 

 

 

 

 

Balance at September 30, 2000

 

$

927,783

 

Net loss

 

(3,085,357

)

Balance at September 30, 2001

 

(2,157,574

)

Capital contribution from Safway

 

20,697,833

 

Net loss

 

(12,191,379

)

Balance at September 30, 2002

 

6,348,880

 

Net loss

 

(15,252,638

)

Balance at July 25, 2003

 

$

(8,903,758

)

 

See accompanying notes.

 

5



 

Safway Formwork Systems L.L.C.

 

Statements of Cash Flows

 

 

 

Period from
October 1
2002 through
July 25
2003

 

Year
ended
September 30
2002

 

Year
ended
September 31
2001

 

Operating activities

 

 

 

 

 

 

 

Net loss

 

$

(15,252,638

)

$

(12,191,379

)

$

(3,085,357

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

5,698,783

 

7,153,908

 

6,434,785

 

Gain on sale of leasehold improvements, equipment and rental equipment

 

(1,588,167

)

(3,672,718

)

(2,872,056

)

Impairment charge

 

9,697,000

 

 

 

Cumulative effect of change in accounting for goodwill

 

 

8,885,816

 

 

Imputed interest

 

50,834

 

126,560

 

162,810

 

Change in working capital components:

 

 

 

 

 

 

 

Accounts receivable

 

2,907,223

 

(59,435

)

(230,803

)

Inventories

 

574,957

 

50,000

 

(414,123

)

Prepaid expenses and other

 

(11,248

)

33,295

 

(237,675

)

Accounts payable to parent company

 

(3,400,020

)

1,577,061

 

14,001,137

 

Accrued wages and related expenses

 

(118,273

242,103

 

 

Accrued expenses

 

(243,202

)

946,076

 

(490,143

)

Net cash provided by (used in) operating activities

 

(1,684,751

)

3,091,287

 

13,268,575

 

 

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

 

Payments for acquisitions (Note 4)

 

 

 

(500,000

)

Additions to leasehold improvements, equipment and rental equipment

 

(767,282

)

(4,657,947

)

(16,133,538

)

Proceeds from sale of leasehold improvements, equipment and rental equipment

 

3,401,107

 

5,793,152

 

5,851,908

 

Net cash provided by (used in) investing activities

 

2,633,825

 

1,135,205

 

(10,781,680

 )

 

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

 

Payments on notes payable

 

(1,263,889

)

(3,739,667

)

(3,582,648

)

 

 

 

 

 

 

 

 

Net increase (decrease) in cash

 

(314,815

)

486,825

 

(1,095,703

)

Cash at beginning of the period

 

486,825

 

 

1,095,703

 

Cash at end of the period

 

$

172,010

 

$

486,825

 

$

 

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

Cash paid for interest

 

$

490,728

 

$

852,057

 

$

2,610,471

 

Noncash contribution of amount due to parent to equity

 

 

20,697,833

 

 

Eastern Forms, Inc. acquisition paid through issuance of note

 

 

 

3,100,000

 

Acquisition earnout paid through issuance of note

 

 

 

5,146,000

 

 

See accompanying notes.

 

6



 

Safway Formwork Systems L.L.C.

 

Notes to Financial Statements

 

July 25, 2003

 

1.  Organization, Nature of Operations and Basis of Presentation

 

Safway Formwork Systems L.L.C. (Formwork or the Company) is in the business of the rental and sale of formwork equipment and its related erection and dismantling at 7 branch locations throughout the United States. The rental arrangements are short-term operating leases.

 

The Company is 100% owned by Safway Services, Inc. (Safway or the parent company). Formwork was established in February 1999 to allow Safway to separate their scaffolding operation from the formwork operation with the intention of allowing for more direct focus on each operation.

 

Through March 31, 2000, Safway was 100% owned by THP United Enterprises, Inc. (THP). THP was 50% owned each by Thyssen, Inc. (TINC), a Delaware corporation, and plettac AG, a German corporation. Effective March 31, 2000, TINC acquired plettac AG’s 50% ownership of THP through a share sale agreement among the two parties. TINC is a wholly owned subsidiary of ThyssenKrupp AG, a German corporation.

 

The acquisition by TINC of the 50% ownership portion of THP was accounted for as a purchase. TINC pushed down its basis to THP, Safway and Formwork effective March 31, 2000. Accordingly, the assets acquired and liabilities assumed were recorded at their estimated fair values at the date of purchase, which resulted in a step up of the rental equipment of Formwork of approximately $771,000.

 

Subsequent to this transaction, THP United Enterprises, Inc. was renamed TH United Enterprises, Inc.

 

2.  Significant Accounting Policies

 

Allowance for Doubtful Accounts

 

The company estimates its allowance for doubtful accounts based on the specific identification method and writes off receivable balances when deemed uncollectable.

 

Inventories

 

Inventories are valued at the lower of cost or market, with cost determined by the first-in, first-out (FIFO) method.

 

7



 

2.  Significant Accounting Policies (continued)

 

Rental Equipment

 

Cost of rental equipment sold is determined on a FIFO basis. Depreciation is provided on a straight-line basis over the estimated useful life of the rental equipment (4 to 11 years).

 

Leasehold Improvements and Equipment

 

Depreciation has been provided over the estimated useful lives of the respective assets using the straight-line method. Estimated useful lives are as follows:

 

Leasehold improvements

 

term of lease

Machinery and equipment

 

3 to 12 years

 

Goodwill

 

The Company adopted Statement of Financial Accounting Standard (SFAS) No. 142, “Goodwill and Other Intangible Assets,” effective October 1, 2001. Under SFAS No. 142, goodwill is no longer amortized, but reviewed for impairment annually or more frequently if certain indicators arise. The Company completed the transitional impairment test during fiscal 2002 and determined that the expected present value of future cash flows was less than the carrying value of the goodwill. Based upon the testing, the Company determined the value of the goodwill was impaired and, accordingly, the entire carrying value of $8,885,816 was written off during the year ended September 30, 2002, and reflected as the cumulative effect of change in accounting for goodwill in the accompanying statement of operations. Had goodwill not been amortized for the year ended September 30, 2001, the net loss would have been reduced to $2,515,734.

 

Long-Lived Assets

 

The Company periodically considers whether indicators of impairment of long-lived assets held for use are present. If such indicators are present, the Company determines whether the sum of the estimated undiscounted future cash flows attributable to such assets is less than their carrying amounts. The Company recognizes any impairment losses based on the excess of the carrying amount of the assets over their value. Based on impairment indicators identified, the Company recorded an impairment charge to its rental fleet of $9,697,000 during the period from October 1, 2002 through July 25, 2003.

 

8



 

2.  Significant Accounting Policies (continued)

 

Revenue Recognition

 

Revenue on product sales is recognized upon delivery of goods to the customer, which is concurrent with passage of title. Revenue generated from rental operations is recognized monthly pursuant to terms of the agreements.

 

Advertising

 

Advertising costs are expensed as incurred and totaled $104,760, $113,789 and $102,558 for the period from October 1, 2002 through July 25, 2003, and the years ended September 30, 2002 and 2001, respectively.

 

Income Taxes

 

The Company has elected limited liability company status under the Internal Revenue Code. Under these provisions, TINC ultimately includes the Company’s taxable income/loss in its income tax returns and, accordingly, the Company’s financial statements include no provision or liability for current or deferred corporate income taxes.

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

 

3.  Sale of Assets

 

Pursuant to an asset sale agreement between the Company, Safway, Symons Corporation and Dayton Superior Corporation (Dayton), effective at the close of business on July 25, 2003, the majority of the operating assets (including inventories, rental equipment and leasehold improvements and equipment) of the Company were sold to Dayton for approximately $13.0 million in cash and a $12.0 million zero coupon note, subject to final closing adjustments.

 

The zero coupon note is due as follows:

 

September 30, 2003

 

$

250,000

 

December 31, 2003

 

750,000

 

September 30, 2004

 

1,000,000

 

September 31, 2005

 

1,000,000

 

September 30, 2006

 

1,000,000

 

September 31, 2007

 

1,000,000

 

September 30, 2008

 

1,000,000

 

December 31, 2008

 

6,000,000

 

 

 

 

$

12,000,000

 

 

 

These financial statements reflect the financial position and results of operations of the Company through July 25, 2003 but prior to the sale transaction.

 

 

9



 

 

4.  Acquisitions

 

In November 2000, the Company acquired the assets of Eastern Forms, Inc. located in Washington, D.C. The purchase price for this acquisition was $3.6 million of which $.5 million was paid in cash with the remaining portion consisting of a $3.5 million non-interest-bearing, three-year seller financing arrangement discounted using the Company's external borrowing rate of 7.1% to arrive at a $3.1 million fair value. The purchase price was allocated to inventory ($.1 million), rental equipment ($1.95 million) and goodwill ($1.55 million). The acquired company's results of operations are included in the Company's financial statements from the date of the acquisition.

 

5.  Notes Payable and Accounts Payable to Parent

 

Notes Payable

 

 

 

July 25
2003

 

September 30
2002

 

Unsecured note bearing imputed interest at 7.1%
Discount at September 30, 2002, totaled $50,834.
Balance paid in full in July 2003.

 

$

 

$

1,213,055

 

 

Less current portion of notes payable

 

 

 

1,033,333

 

 

 

 

$

 

$

179,722

 

 

 

Accounts Payable to Parent

 

Safway has an unsecured revolving credit agreement with ThyssenKrupp USA (TKUSA). The interest rate on the loan is based on TKUSA’s average borrowing rate, which was 1.7% at July 25, 2003, and 2.3% at September 30, 2002. Amounts loaned by Safway to Formwork bear interest at the same rate. Formwork interest expense totaled $483,903, $809,993 and $2,467,102 for the period from October 1, 2002 through July 25, 2003, and the years ended September 30, 2002 and 2001, respectively.

 

6.  Commitments and Contingencies

 

Formwork occupies sales offices, distribution centers and branch offices under operating lease arrangements. Formwork is responsible for real estate taxes, insurance and maintenance expenses. Rent expense was approximately $1,794,012, $2,178,777 and $1,514,132 for the period from October 1, 2002 through July 25, 2003, and the years ended September 30, 2002 and 2001, respectively.

 

10



 

 

6.  Commitments and Contingencies (continued)

 

Future minimum lease payments on operating lease commitments with original terms greater than one year at July 25, 2003, are approximately as follows:

 

Period ended September 30, 2003

 

$

162,806

 

Year ended September 30:

 

 

 

2004

 

989,196

 

2005

 

898,416

 

2006

 

681,140

 

2007

 

406,884

 

Thereafter

 

355,051

 

 

 

$

3,493,493

 

 

The Company is involved in various litigation and legal proceedings, including casualty insurance claims. In the case of casualty insurance claims, the Company is partially self-insured and has accrued for all claim exposure for which a loss is probable and reasonably estimable. Based on current information, management believes that the amounts accrued are sufficient to cover any existing claim exposure.

 

7.  Employee Benefit Plan

 

Safway sponsors a 401(k) plan covering substantially all full-time nonunion employees of Safway and Formwork, that permits eligible employees to make voluntary contributions. The Company makes a matching contribution, the percentage of which is subject to change at the beginning of a plan year. The Company matches 100% of an employee’s contribution on the first 1% and 50% of an employee’s contribution on the next 6% of an employee’s compensation. Total Company contributions were approximately $91,914, $124,589 and $100,844 for the period from October 1, 2002 through July 25, 2003, and the years ended September 30, 2002 and 2001, respectively.

 

8.  Related Party Transactions

 

The Company purchases inventory from affiliates of THP. At July 25, 2003 and September 30, 2002, $1,197 and $228,874 was payable to these vendors. Inventory totaling $429,563, $1,651,142 and $5,908,238 was purchased for the period from October 1, 2002 through July 25, 2003, and for the years ended September 30, 2002 and 2001, respectively.

 

11


-----END PRIVACY-ENHANCED MESSAGE-----