XML 64 R51.htm IDEA: XBRL DOCUMENT v3.22.4
Stock Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2022
Stock Compensation Plans  
Schedule of share-based compensation, stock options, activity

    

    

Shares

    

Weighted

Available

Under

Average

to Grant

Option

Exercise Price

Balance, January 1, 2020

436,900

807,868

$

49.139

Granted from 2018 Plan

 

(196,350)

 

196,350

 

41.740

Exercised

 

 

(21,436)

 

33.805

Forfeited from terminated plan(s)

 

 

(6,875)

 

38.849

Forfeited from current plan(s)

 

4,800

 

(4,800)

 

57.513

Balance, December 31, 2020

 

245,350

 

971,107

 

48.079

Granted from 2018 Plan

 

(202,700)

 

202,700

 

57.980

Exercised

 

 

(91,285)

 

40.532

Forfeited from terminated plan(s)

 

 

(5,197)

 

44.563

Forfeited from current plan(s)

 

44,022

 

(44,022)

 

52.256

Balance, December 31, 2021

 

86,672

 

1,033,303

 

50.528

Granted from 2018 Plan

 

(2,500)

 

2,500

 

61.550

Forfeited from terminated plan(s)

39,235

(39,235)

52.523

Termination of 2018 Plan

(123,407)

Available to Grant from 2022 Plan

800,000

Granted from 2022 Plan

(205,900)

205,900

61.505

Exercised

 

 

(136,801)

 

42.149

Forfeited from current plan(s)

 

750

 

(750)

 

61.550

Balance, December 31, 2022

 

594,850

 

1,064,917

$

53.671

Schedule of fair value option pricing model assumptions

    

2022

    

2021

    

2020

 

 

Expected dividends per share

$

1.60

$

1.44

$

1.36

 

Risk-free interest rate

 

3.77

%  

1.24

%  

0.35

%

Expected life of options

 

6 years

5 years

5 years

Expected volatility

 

23.70

%  

28.33

%  

29.32

%

Weighted average fair value of options granted during year

$

13.46

$

11.56

$

7.30

Schedule of share-based compensation, activity

    

    

    

Weighted

Weighted

Average

Average

Remaining

Exercise

Contractual

 

Options

 

Price

 

Term

Options outstanding, January 1, 2022

 

1,033,303

$

50.528

 

7.05 years

Granted

 

208,400

61.506

 

Exercised

 

(136,801)

42.149

 

Forfeited

 

(39,985)

52.692

 

Options outstanding, December 31, 2022

 

1,064,917

53.671

 

7.13 years

Options exercisable, December 31, 2022

 

428,073

$

50.098

 

5.00 years

Schedule of nonvested share activity

    

    

Weighted

    

Weighted

Average

Average

Exercise

Grant Date

    

Options

    

Price

    

Fair Value

Nonvested options, January 1, 2022

 

611,956

$

53.091

$

9.768

Granted

 

208,400

61.506

13.317

Vested this period

 

(147,716)

52.100

9.148

Nonvested options forfeited

 

(35,796)

53.125

9.798

Nonvested options, December 31, 2022

 

636,844

$

56.073

$

11.117

Schedule of share-based compensation arrangement by share-based payment award, options, vested and expected to vest, exercisable

The following table further summarizes information about stock options outstanding at December 31, 2022:

    

Options Outstanding

    

    

    

    

Weighted

Options Exercisable

Average

Weighted

Weighted

Remaining

Average

Average

Number

Contractual

Exercise

Number

Exercise

Range of Exercise Prices

     

Outstanding

     

Term

     

Price

     

Exercisable

     

Price

$23.860 to 29.640

 

9,977

 

0.85 years

$

28.714

 

9,977

$

28.714

$32.590 to 38.610

 

27,981

 

1.96 years

 

33.289

 

27,981

 

33.289

$41.300 to 41.740

 

210,423

 

6.80 years

 

41.630

 

86,383

 

41.473

$50.710 to 59.750

 

467,102

 

6.61 years

 

55.388

 

234,308

 

53.218

$60.150 to 62.010

 

349,434

 

8.61 years

 

60.972

 

69,424

 

60.150

 

1,064,917

 

7.13 years

$

53.671

 

428,073

$

50.098