XML 52 R39.htm IDEA: XBRL DOCUMENT v3.22.4
Loans and Allowance for Credit Losses (Tables)
12 Months Ended
Dec. 31, 2022
Loans and Allowance for Credit Losses  
Schedule of classes of loans

December 31, 

December 31, 

    

2022

    

2021

(In Thousands)

One- to four-family residential construction

    

$

33,849

    

$

28,302

Subdivision construction

 

32,067

 

26,694

Land development

 

41,613

 

47,827

Commercial construction

 

757,690

 

617,505

Owner occupied one- to four-family residential

 

778,533

 

561,958

Non-owner occupied one- to four-family residential

 

124,870

 

119,635

Commercial real estate

 

1,530,663

 

1,476,230

Other residential

 

781,761

 

697,903

Commercial business

 

293,228

 

280,513

Industrial revenue bonds

 

12,852

 

14,203

Consumer auto

 

37,281

 

48,915

Consumer other

 

33,732

 

37,902

Home equity lines of credit

 

123,242

 

119,965

 

4,581,381

 

4,077,552

Allowance for credit losses

 

(63,480)

 

(60,754)

Deferred loan fees and gains, net

 

(11,065)

 

(9,298)

$

4,506,836

$

4,007,500

Schedule of loans classified by aging analysis

    

December 31, 2022

Total Loans

Over 90

Total

> 90 Days Past

30-59 Days

60-89 Days

Days

Total Past

Loans

Due and

    

Past Due

    

Past Due

    

Past Due

    

Due

    

Current

    

Receivable

    

Still Accruing

(In Thousands)

One- to four-family residential construction

$

$

$

$

$

33,849

$

33,849

$

Subdivision construction

 

 

 

 

 

32,067

 

32,067

 

Land development

 

 

 

384

 

384

 

41,229

 

41,613

 

Commercial construction

 

 

 

 

 

757,690

 

757,690

 

Owner occupied one- to four- family residential

 

2,568

 

462

 

722

 

3,752

 

774,781

 

778,533

 

Non-owner occupied one- to four-family residential

 

63

63

124,807

124,870

 

Commercial real estate

 

196

 

 

1,579

 

1,775

 

1,528,888

 

1,530,663

 

Other residential

 

 

 

 

 

781,761

 

781,761

 

Commercial business

 

8

 

 

586

 

594

 

292,634

 

293,228

 

Industrial revenue bonds

 

 

 

 

 

12,852

 

12,852

 

Consumer auto

 

100

 

34

 

14

 

148

 

37,133

 

37,281

 

Consumer other

 

288

 

114

 

111

 

513

 

33,219

 

33,732

 

Home equity lines of credit

 

234

 

38

 

274

 

546

 

122,696

 

123,242

 

Total

$

3,394

$

711

$

3,670

$

7,775

$

4,573,606

$

4,581,381

$

FDIC-assisted acquired loans included above

$

253

$

4

$

428

$

685

$

57,923

$

58,608

$

    

December 31, 2021

Total Loans

Over 90

Total

> 90 Days Past

30-59 Days

60-89 Days

Days

Total Past

Loans

Due and

    

Past Due

    

Past Due

    

Past Due

    

Due

    

Current

    

Receivable

    

Still Accruing

(In Thousands)

One- to four-family residential construction

$

$

$

$

$

28,302

$

28,302

$

Subdivision construction

 

 

 

 

 

26,694

 

26,694

 

Land development

 

29

 

15

 

468

 

512

 

47,315

 

47,827

 

Commercial construction

 

 

 

 

 

617,505

 

617,505

 

Owner occupied one- to four- family residential

 

843

 

2

 

2,216

 

3,061

 

558,897

 

561,958

 

Non-owner occupied one- to four-family residential

 

119,635

119,635

 

Commercial real estate

 

 

 

2,006

 

2,006

 

1,474,224

 

1,476,230

 

Other residential

 

 

 

 

 

697,903

 

697,903

 

Commercial business

 

1,404

 

 

 

1,404

 

279,109

 

280,513

 

Industrial revenue bonds

 

 

 

 

 

14,203

 

14,203

 

Consumer auto

 

229

 

31

 

34

 

294

 

48,621

 

48,915

 

Consumer other

 

126

 

28

 

63

 

217

 

37,685

 

37,902

 

Home equity lines of credit

 

 

 

636

 

636

 

119,329

 

119,965

 

Total

$

2,631

$

76

$

5,423

$

8,130

$

4,069,422

$

4,077,552

$

FDIC-assisted acquired loans included above

$

433

$

$

1,736

$

2,169

$

72,001

$

74,170

$

Schedule of non-accruing loans

    

December 31, 

December 31, 

    

2022

    

2021

(In Thousands)

One- to four-family residential construction

$

$

Subdivision construction

 

 

Land development

 

384

 

468

Commercial construction

 

 

Owner occupied one- to four-family residential

 

722

 

2,216

Non-owner occupied one- to four-family residential

 

 

Commercial real estate

 

1,579

 

2,006

Other residential

 

 

Commercial business

 

586

 

Industrial revenue bonds

 

 

Consumer auto

 

14

 

34

Consumer other

 

111

 

63

Home equity lines of credit

 

274

 

636

Total non-accruing loans

$

3,670

$

5,423

FDIC-assisted acquired loans included above

$

428

$

1,736

Schedule of activity in the allowance for credit losses and unfunded commitments by portfolio segment

December 31, 2022

One- to Four-

Family

Residential

and

Other

Commercial

Commercial

Commercial

    

Construction

    

Residential

    

Real Estate

    

Construction

    

Business

    

Consumer

    

Total

    

(In Thousands)

Allowance for credit losses

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance, January 1, 2022

$

9,364

$

10,502

$

28,604

$

2,797

$

4,142

$

5,345

$

60,754

Provision (credit) charged to expense

 

1,652

 

1,498

 

(1,465)

 

152

 

1,491

 

(328)

 

3,000

Losses charged off

 

(40)

 

 

(44)

 

(84)

 

(51)

 

(1,950)

 

(2,169)

Recoveries

 

195

 

110

 

1

 

 

240

 

1,349

 

1,895

Balance, December 31, 2022

$

11,171

$

12,110

$

27,096

$

2,865

$

5,822

$

4,416

$

63,480

    

December 31, 2021

One- to Four-

Family

Residential

and

Other

Commercial

Commercial

Commercial

    

Construction

    

Residential

    

Real Estate

    

Construction

    

Business

    

Consumer

    

Total

(In Thousands)

Allowance for credit losses

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance, December 31, 2020

$

4,536

$

9,375

$

33,707

$

3,521

$

2,390

$

2,214

$

55,743

CECL adoption

 

4,533

 

5,832

 

(2,531)

 

(1,165)

 

1,499

 

3,427

 

11,595

Balance, January 1, 2021

9,069

15,207

31,176

2,356

3,889

5,641

67,338

Provision (credit) charged to expense

(4,797)

(2,478)

575

(6,700)

Losses charged off

 

(190)

 

 

(142)

 

(154)

 

(81)

 

(2,054)

 

(2,621)

Recoveries

 

485

 

92

 

48

 

20

 

334

 

1,758

 

2,737

Balance, December 31, 2021

$

9,364

$

10,502

$

28,604

$

2,797

$

4,142

$

5,345

$

60,754

December 31, 2022

One- to Four-

Family

Residential

and

Other

Commercial

Commercial

Commercial

    

Construction

    

Residential

    

Real Estate

    

Construction

    

Business

    

Consumer

    

Total

(In Thousands)

Allowance for unfunded commitments

    

  

  

  

  

  

  

  

Balance, January 1, 2022

$

687

$

5,703

$

367

$

908

$

1,582

$

382

$

9,629

Provision (credit) charged to expense

 

49

 

2,921

 

49

 

(106)

 

152

 

122

 

3,187

Balance, December 31, 2022

$

736

$

8,624

$

416

$

802

$

1,734

$

504

$

12,816

    

December 31, 2021

One- to Four-

Family

Residential

and

Other

Commercial

Commercial

Commercial

    

Construction

    

Residential

    

Real Estate

    

Construction

    

Business

    

Consumer

    

Total

(In Thousands)

Allowance for unfunded commitments

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance, December 31, 2020

$

$

$

$

$

$

$

CECL adoption

 

917

 

5,227

 

354

 

910

 

935

 

347

 

8,690

Balance, January 1, 2021

 

917

 

5,227

 

354

 

910

 

935

 

347

 

8,690

Provision (credit) charged to expense

 

(230)

 

476

 

13

 

(2)

 

647

 

35

 

939

Balance, December 31, 2021

$

687

$

5,703

$

367

$

908

$

1,582

$

382

$

9,629

Schedule of loans and leases receivable allowance for loan losses

    

December 31, 2020

One- to Four-

Family

Residential

and

Other

Commercial

Commercial

Commercial

    

Construction

    

Residential

    

Real Estate

    

Construction

    

Business

    

Consumer

    

Total

(In Thousands)

Allowance for Loan Losses

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance, January 1, 2020

$

4,339

$

5,153

$

24,334

$

3,076

$

1,355

$

2,037

$

40,294

Provision (benefit) charged to expense

84

4,042

9,343

242

914

1,246

15,871

Losses charged off

(70)

(43)

(1)

(28)

(3,152)

(3,294)

Recoveries

 

183

 

180

 

73

 

204

 

149

 

2,083

 

2,872

Balance, December 31, 2020

$

4,536

$

9,375

$

33,707

$

3,521

$

2,390

$

2,214

$

55,743

Ending balance:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

90

$

$

445

$

$

14

$

164

$

713

Collectively evaluated for impairment

$

4,382

$

9,282

$

32,937

$

3,378

$

2,331

$

2,040

$

54,350

Loans acquired and accounted for under ASC 310-30

$

64

$

93

$

325

$

143

$

45

$

10

$

680

Loans

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

3,546

$

$

3,438

$

$

167

$

1,897

$

9,048

Collectively evaluated for impairment

$

655,146

$

1,021,145

$

1,550,239

$

1,266,847

$

384,734

$

239,727

$

5,117,838

Loans acquired and accounted for under ASC 310-30

$

57,113

$

6,150

$

24,613

$

2,551

$

2,549

$

5,667

$

98,643

Schedule of amortized cost basis of collateral-dependent loans by class of loans

The following tables presents the amortized cost basis of collateral-dependent loans by class of loans:

December 31, 2022

Principal

Specific

Balance

Allowance

 

(In Thousands)

One- to four-family residential construction

$

$

Subdivision construction

 

 

Land development

 

384

 

Commercial construction

 

 

Owner occupied one- to four-family residential

 

1,637

 

40

Non-owner occupied one- to four-family residential

 

 

Commercial real estate

 

1,571

 

Other residential

 

 

Commercial business

 

586

 

125

Industrial revenue bonds

 

 

Consumer auto

 

 

Consumer other

 

160

 

80

Home equity lines of credit

 

135

 

Total

$

4,473

$

245

December 31, 2021

Principal

Specific

    

Balance

    

Allowance

(In Thousands)

One- to four-family residential construction

    

$

    

$

Subdivision construction

 

 

Land development

 

468

 

Commercial construction

 

 

Owner occupied one- to four-family residential

 

1,980

 

18

Non-owner occupied one- to four-family residential

 

 

Commercial real estate

 

2,217

 

397

Other residential

 

 

Commercial business

 

 

Industrial revenue bonds

 

 

Consumer auto

 

 

Consumer other

 

160

 

80

Home equity lines of credit

 

377

 

Total

$

5,202

$

495

Schedule of impaired financing receivables

Year Ended

December 31, 2020

December 31, 2020

Average

 

Unpaid

Investment

Interest

Recorded

Principal

Specific

in Impaired

Income

    

Balance

    

Balance

    

Allowance

    

Loans

    

Recognized

(In Thousands)

One- to four-family residential construction

$

    

$

    

$

    

$

    

$

Subdivision construction

 

20

 

20

 

 

115

 

3

Land development

 

 

 

 

 

Commercial construction

 

 

 

 

 

Owner occupied one- to four-family residential

 

3,457

 

3,776

 

90

 

2,999

 

169

Non-owner occupied one- to four-family residential

 

69

 

106

 

 

309

 

18

Commercial real estate

 

3,438

 

3,472

 

445

 

3,736

 

135

Other residential

 

 

 

 

 

Commercial business

 

166

 

551

 

14

 

800

 

34

Industrial revenue bonds

 

 

 

 

 

Consumer auto

 

865

 

964

 

140

 

932

 

91

Consumer other

 

403

 

552

 

19

 

298

 

47

Home equity lines of credit

 

630

 

668

 

5

 

550

 

36

Total

$

9,048

$

10,109

$

713

$

9,739

 

$

533

Schedule of TDRs by class

December 31, 2022

Accruing TDR Loans

Non-accruing TDR Loans

Total TDR Loans

Number

Balance

Number

Balance

Number

Balance

(In Thousands)

Construction and land development

$

 

$

 

$

One- to four-family residential

13

 

1,028

 

3

 

98

 

16

 

1,126

Other residential

 

 

 

 

 

Commercial real estate

 

 

2

 

1,571

 

2

 

1,571

Commercial business

 

 

 

 

 

Consumer

13

 

210

 

5

 

42

 

18

 

252

26

$

1,238

 

10

$

1,711

 

36

$

2,949

    

December 31, 2021

Accruing TDR Loans

Non-accruing TDR Loans

Total TDR Loans

    

Number

    

Balance

    

Number

    

Balance

    

Number

    

Balance

(In Thousands)

Construction and land development

 

1

$

15

 

$

 

1

$

15

One- to four-family residential

 

10

 

579

 

12

 

1,059

 

22

 

1,638

Other residential

 

 

 

 

 

 

Commercial real estate

 

1

 

85

 

1

 

1,726

 

2

 

1,811

Commercial business

 

 

 

 

 

 

Consumer

 

26

 

323

 

13

 

64

 

39

 

387

 

38

$

1,002

 

26

$

2,849

 

64

$

3,851

Schedule of newly restructured loans, which were considered TDRs by type of modification

2022

Total

    

Interest Only

    

Term

    

Combination

    

Modification

(In Thousands)

Residential one-to-four family

$

$

$

32

$

32

Commercial real estate

 

 

 

247

 

247

Commercial business

 

 

 

 

Consumer

 

 

4

 

3

 

7

$

$

4

$

282

$

286

2021

Total

    

Interest Only

    

Term

    

Combination

    

Modification

(In Thousands)

Residential one-to-four family

$

31

$

202

$

134

$

367

Commercial real estate

1,768

1,768

Commercial business

 

 

 

 

Consumer

 

 

259

 

11

 

270

$

1,799

$

461

$

145

$

2,405

2020

Total

    

Interest Only

    

Term

    

Combination

    

Modification

(In Thousands)

Residential one-to-four family

$

$

$

1,030

$

1,030

Commercial real estate

559

559

Commercial business

22

22

Consumer

16

1,951

1,967

$

$

16

$

3,562

$

3,578

Summary of loans by category and risk rating separated by origination and loan class

Term Loans by Origination Year

Revolving

 

  

2022

  

2021

  

2020

  

2019

  

2018

  

Prior

  

Loans

  

Total

(In Thousands)

One- to four-family residential construction

 

  

 

  

 

  

  

  

  

  

Satisfactory (1-4)

$

21,885

$

7,265

$

1,391

$

$

$

$

3,308

$

33,849

Watch (5)

 

 

 

 

 

 

 

 

Special Mention (6)

 

 

 

 

 

 

 

 

Classified (7-9)

 

 

 

 

 

 

 

 

Total

 

21,885

 

7,265

 

1,391

 

 

 

 

3,308

 

33,849

Subdivision construction

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Satisfactory (1-4)

 

4,478

 

25,864

 

800

 

203

 

134

 

588

 

 

32,067

Watch (5)

 

 

 

 

 

 

 

 

Special Mention (6)

 

 

 

 

 

 

 

 

Classified (7-9)

 

 

 

 

 

 

 

 

Total

 

4,478

 

25,864

 

800

 

203

 

134

 

588

 

 

32,067

Construction and land development

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Satisfactory (1-4)

 

16,746

 

6,914

 

4,866

 

7,338

 

762

 

3,990

 

613

 

41,229

Watch (5)

 

 

 

 

 

 

 

 

Special Mention (6)

 

 

 

 

 

 

 

 

Classified (7-9)

 

 

 

 

 

 

 

384

 

384

Total

 

16,746

 

6,914

 

4,866

 

7,338

 

762

 

3,990

 

997

 

41,613

Other construction

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Satisfactory (1-4)

 

113,512

 

446,125

 

176,340

 

21,713

 

 

 

 

757,690

Watch (5)

 

 

 

 

 

 

 

 

Special Mention (6)

 

 

 

 

 

 

 

 

Classified (7-9)

 

 

 

 

 

 

 

 

Total

 

113,512

 

446,125

 

176,340

 

21,713

 

 

 

 

757,690

One- to four-family residential

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Satisfactory (1-4)

 

340,886

 

219,504

 

128,509

 

73,162

 

39,685

 

97,236

 

687

 

899,669

Watch (5)

 

 

 

 

179

 

88

 

1,341

 

57

 

1,665

Special Mention (6)

 

 

 

 

 

 

 

 

Classified (7-9)

 

 

 

158

 

 

 

1,832

 

79

 

2,069

Total

 

340,886

 

219,504

 

128,667

 

73,341

 

39,773

 

100,409

 

823

 

903,403

Other residential

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Satisfactory (1-4)

 

83,822

 

133,648

 

168,232

 

142,630

 

122,614

 

123,538

 

3,939

 

778,423

Watch (5)

 

 

 

 

 

 

3,338

 

 

3,338

Special Mention (6)

 

 

 

 

 

 

 

 

Classified (7-9)

 

 

 

 

 

 

 

 

Total

 

83,822

 

133,648

 

168,232

 

142,630

 

122,614

 

126,876

 

3,939

 

781,761

Commercial real estate

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Satisfactory (1-4)

 

221,341

 

171,484

 

109,939

 

203,426

 

185,682

 

577,216

 

36,658

 

1,505,746

Watch (5)

 

 

 

 

 

 

23,338

 

 

23,338

Special Mention (6)

 

 

 

 

 

 

 

 

Classified (7-9)

 

 

 

 

 

 

1,579

 

 

1,579

Total

 

221,341

 

171,484

 

109,939

 

203,426

 

185,682

 

602,133

 

36,658

 

1,530,663

Commercial business

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Satisfactory (1-4)

 

45,349

 

66,258

 

39,645

 

15,505

 

9,309

 

65,307

 

64,088

 

305,461

Watch (5)

 

 

 

 

 

 

34

 

 

34

Special Mention (6)

 

 

 

 

 

 

 

 

Classified (7-9)

 

 

 

 

 

 

394

 

191

 

585

Total

 

45,349

 

66,258

 

39,645

 

15,505

 

9,309

 

65,735

 

64,279

 

306,080

Consumer

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Satisfactory (1-4)

 

21,309

 

11,168

 

5,711

 

2,708

 

3,263

 

16,380

 

132,792

 

193,331

Watch (5)

 

 

28

 

 

7

 

 

160

 

100

 

295

Special Mention (6)

 

 

 

 

 

 

 

 

Classified (7-9)

 

 

11

 

9

 

 

2

 

248

 

359

 

629

Total

 

21,309

 

11,207

 

5,720

 

2,715

 

3,265

 

16,788

 

133,251

 

194,255

Combined

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Satisfactory (1-4)

 

869,328

 

1,088,230

 

635,433

 

466,685

 

361,449

 

884,255

 

242,085

 

4,547,465

Watch (5)

 

 

28

 

 

186

 

88

 

28,211

 

157

 

28,670

Special Mention (6)

 

 

 

 

 

 

 

 

Classified (7-9)

 

 

11

 

167

 

 

2

 

4,053

 

1,013

 

5,246

Total

$

869,328

$

1,088,269

$

635,600

$

466,871

$

361,539

$

916,519

$

243,255

$

4,581,381

Term Loans by Origination Year

Revolving

    

2021

    

2020

    

2019

    

2018

    

2017

    

Prior

    

Loans

    

Total

(In Thousands)

One- to four-family residential construction

Satisfactory (1-4)

$

23,081

$

4,453

$

763

$

$

$

5

$

$

28,302

Watch (5)

 

 

 

 

 

 

Special Mention (6)

 

 

 

 

 

 

Classified (7-9)

 

 

 

 

 

 

Total

23,081

4,453

 

763

 

 

 

5

 

 

28,302

Subdivision construction

Satisfactory (1-4)

24,129

949

224

160

252

965

26,679

Watch (5)

Special Mention (6)

Classified (7-9)

15

15

Total

24,129

949

 

224

 

160

 

252

 

980

 

 

26,694

Construction and land development

Satisfactory (1-4)

9,968

15,965

11,115

2,591

3,013

4,184

527

47,363

Watch (5)

Special Mention (6)

Classified (7-9)

468

468

Total

9,968

15,965

 

11,115

 

2,591

 

3,013

 

4,184

 

995

 

47,831

Other construction

Satisfactory (1-4)

145,991

298,710

130,502

42,302

617,505

Watch (5)

Special Mention (6)

Classified (7-9)

Total

145,991

298,710

130,502

42,302

617,505

One- to four-family residential

Satisfactory (1-4)

237,498

169,765

93,648

49,618

14,707

113,059

1,662

679,957

Watch (5)

132

267

69

468

Special Mention (6)

Classified (7-9)

144

50

1,223

83

1,500

Total

237,498

169,765

93,792

49,750

14,757

114,549

1,814

681,925

Other residential

Satisfactory (1-4)

117,029

96,551

115,418

179,441

104,053

70,438

11,605

694,535

Watch (5)

3,417

3,417

Special Mention (6)

Classified (7-9)

Total

117,029

96,551

115,418

179,441

104,053

73,855

11,605

697,952

Commercial real estate

Satisfactory (1-4)

141,868

113,226

220,580

231,321

196,166

521,545

22,785

1,447,491

Watch (5)

410

582

25,742

26,734

Special Mention (6)

Classified (7-9)

2,006

2,006

Total

141,868

113,636

221,162

231,321

196,166

549,293

22,785

1,476,231

Commercial business

Satisfactory (1-4)

67,049

28,743

23,947

16,513

24,126

58,116

76,187

294,681

Watch (5)

58

58

Special Mention (6)

Classified (7-9)

Total

67,049

28,743

23,947

16,513

24,126

58,174

76,187

294,739

Consumer

Satisfactory (1-4)

20,140

11,138

7,154

9,065

4,175

24,280

130,111

206,063

Watch (5)

20

4

10

29

63

Special Mention (6)

Classified (7-9)

2

16

32

280

347

677

Total

20,140

11,140

7,154

9,101

4,211

24,570

130,487

206,803

Combined

 

Satisfactory (1-4)

786,753

739,500

 

603,351

 

531,011

 

346,492

 

792,592

 

242,877

 

4,042,576

Watch (5)

410

 

582

 

152

 

4

 

29,494

 

98

 

30,740

Special Mention (6)

 

 

 

 

 

 

Classified (7-9)

2

 

144

 

16

 

82

 

3,524

 

898

 

4,666

Total

$

786,753

$

739,912

$

604,077

$

531,179

$

346,578

$

825,610

$

243,873

$

4,077,982

Schedule of related party transactions

    

2022

    

2021

(In Thousands)

Balance, beginning of year

$

10,097

$

13,468

New loans

 

3,079

 

629

Payments

 

(5,226)

 

(4,000)

Balance, end of year

$

7,950

$

10,097