XML 25 R12.htm IDEA: XBRL DOCUMENT v3.22.4
Loans and Allowance for Credit Losses
12 Months Ended
Dec. 31, 2022
Loans and Allowance for Credit Losses  
Loans and Allowance for Credit Losses

Note 3:      Loans and Allowance for Credit Losses

The Company adopted ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, effective January 1, 2021. The guidance replaces the incurred loss methodology with an expected loss methodology that is referred to as the CECL methodology. The measurement of expected credit losses under the CECL methodology is applicable to financial assets measured at amortized cost, including loan receivables. It also applies to off-balance sheet credit exposures not accounted for as insurance, including loan commitments, standby letters of credits, financial guarantees, and other similar instruments. The Company adopted ASC 326 using the modified retrospective method for loans and off-balance sheet credit exposures. The Company recorded a one-time cumulative-effect adjustment to the allowance for credit losses of $11.6 million. This adjustment brought the balance of the allowance for credit losses to $67.3 million as of January 1, 2021. In addition, the Company recorded an $8.7 million liability for unfunded commitments as of January 1, 2021. The after-tax effect decreased retained earnings by $14.2 million. The adjustment was based upon the Company’s analysis of then-current conditions, assumptions and economic forecasts at January 1, 2021.

The Company adopted ASC 326 using the prospective transition approach for financial assets purchased with credit deterioration (PCD) that were previously classified as purchased credit impaired (PCI) and accounted for under ASC 310-30. In accordance with the standard, management did not reassess whether PCI assets met the criteria of PCD assets as of the date of adoption. On January 1, 2021, the amortized cost basis of the PCD assets were adjusted to reflect the addition of $1.9 million to the allowance for credit losses.

Results for reporting periods prior to January 1, 2021, continue to be reported in accordance with previously applicable GAAP. Under the incurred loss model, the Company delayed recognition of losses until it was probable that a loss was incurred. The allowance for credit losses was established as losses were estimated to have occurred through a provision for credit losses charged to earnings. Credit losses were charged against the allowance when management believed the uncollectability of a loan balance was confirmed. The allowance for credit losses was evaluated on a regular basis by management and was based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. The allowance consisted of allocated and general components. The allocated component related to loans that were classified as impaired. For loans classified as impaired, an allowance was established when the present value of expected future cash flows (or collateral value or observable market price) of the impaired loan was lower than the carrying value of that loan. The general component covered non-classified loans and was based on historical charge-off experience and expected loss given default derived from the Company’s internal risk rating process. Results for reporting periods after December 31, 2020, include loans acquired and accounted for under ASC 310-30 net of discount within the loan classes, while for reporting periods prior to January 1, 2021, the loans acquired and accounted for under ASC 310-30 were shown separately.

Beginning on January 1, 2021, the allowance for credit losses is measured using an average historical loss model which incorporates relevant information about past events (including historical credit loss experience on loans with similar risk characteristics), current conditions, and reasonable and supportable forecasts that affect the collectability of the remaining cash flows over the contractual term of the loans. The allowance for credit losses is measured on a collective (pool) basis. Loans are aggregated into pools based on similar risk characteristics including borrower type, collateral and repayment types and expected credit loss patterns. Loans that do not share similar risk characteristics, primarily classified and/or TDR loans with a balance greater than or equal to $100,000, are evaluated on an individual basis.

For loans evaluated for credit losses on a collective basis, average historical loss rates are calculated for each pool using the Company’s historical net charge-offs (combined charge-offs and recoveries by observable historical reporting period) and outstanding loan balances during a lookback period. Lookback periods can be different based on the individual pool and represent management’s credit expectations for the pool of loans over the remaining contractual life. In certain loan pools, if the Company’s own historical loss rate is not reflective of the loss expectations, the historical loss rate is augmented by industry and peer data. The calculated average net charge-off rate is then adjusted for current conditions and reasonable and supportable forecasts. These adjustments increase or decrease the average historical loss rate to reflect expectations of future losses given economic forecasts of key macroeconomic variables including, but not limited to, unemployment rate, gross domestic product (“GDP”), commercial real estate price index, consumer sentiment and construction spending. The adjustments are based on results from various regression models projecting the impact of the macroeconomic variables to loss rates. The forecast is used for a reasonable and supportable period before reverting to historical averages. The forecast-adjusted loss rate is applied to the amortized cost of loans over the remaining contractual lives, adjusted for expected prepayments. The contractual term excludes expected extensions, renewals and modifications unless there is a reasonable expectation that a troubled debt restructuring (“TDR”) will be executed. Additionally, the allowance for credit losses considers other qualitative factors not included in historical loss rates or macroeconomic forecasts such as changes in portfolio composition, underwriting practices, or significant unique events or conditions.

ASU 2016-13 requires an allowance for off balance sheet credit exposures: unfunded lines of credit, undisbursed portions of loans, written residential and commercial commitments, and letters of credit. To determine the amount needed for allowance purposes, a utilization rate is determined either by the model or internally for each pool. Our loss model calculates the reserve on unfunded commitments based upon the utilization rate multiplied by the average loss rate factors in each pool with unfunded and committed balances. The liability for unfunded lending commitments utilizes the same model as the allowance for credit losses on loans; however, the liability for unfunded lending commitments incorporates assumptions for the portion of unfunded commitments that are expected to be funded.

Classes of loans at December 31, 2022 and 2021, included:

December 31, 

December 31, 

    

2022

    

2021

(In Thousands)

One- to four-family residential construction

    

$

33,849

    

$

28,302

Subdivision construction

 

32,067

 

26,694

Land development

 

41,613

 

47,827

Commercial construction

 

757,690

 

617,505

Owner occupied one- to four-family residential

 

778,533

 

561,958

Non-owner occupied one- to four-family residential

 

124,870

 

119,635

Commercial real estate

 

1,530,663

 

1,476,230

Other residential

 

781,761

 

697,903

Commercial business

 

293,228

 

280,513

Industrial revenue bonds

 

12,852

 

14,203

Consumer auto

 

37,281

 

48,915

Consumer other

 

33,732

 

37,902

Home equity lines of credit

 

123,242

 

119,965

 

4,581,381

 

4,077,552

Allowance for credit losses

 

(63,480)

 

(60,754)

Deferred loan fees and gains, net

 

(11,065)

 

(9,298)

$

4,506,836

$

4,007,500

Classes of loans by aging were as follows as of the dates indicated:

    

December 31, 2022

Total Loans

Over 90

Total

> 90 Days Past

30-59 Days

60-89 Days

Days

Total Past

Loans

Due and

    

Past Due

    

Past Due

    

Past Due

    

Due

    

Current

    

Receivable

    

Still Accruing

(In Thousands)

One- to four-family residential construction

$

$

$

$

$

33,849

$

33,849

$

Subdivision construction

 

 

 

 

 

32,067

 

32,067

 

Land development

 

 

 

384

 

384

 

41,229

 

41,613

 

Commercial construction

 

 

 

 

 

757,690

 

757,690

 

Owner occupied one- to four- family residential

 

2,568

 

462

 

722

 

3,752

 

774,781

 

778,533

 

Non-owner occupied one- to four-family residential

 

63

63

124,807

124,870

 

Commercial real estate

 

196

 

 

1,579

 

1,775

 

1,528,888

 

1,530,663

 

Other residential

 

 

 

 

 

781,761

 

781,761

 

Commercial business

 

8

 

 

586

 

594

 

292,634

 

293,228

 

Industrial revenue bonds

 

 

 

 

 

12,852

 

12,852

 

Consumer auto

 

100

 

34

 

14

 

148

 

37,133

 

37,281

 

Consumer other

 

288

 

114

 

111

 

513

 

33,219

 

33,732

 

Home equity lines of credit

 

234

 

38

 

274

 

546

 

122,696

 

123,242

 

Total

$

3,394

$

711

$

3,670

$

7,775

$

4,573,606

$

4,581,381

$

FDIC-assisted acquired loans included above

$

253

$

4

$

428

$

685

$

57,923

$

58,608

$

    

December 31, 2021

Total Loans

Over 90

Total

> 90 Days Past

30-59 Days

60-89 Days

Days

Total Past

Loans

Due and

    

Past Due

    

Past Due

    

Past Due

    

Due

    

Current

    

Receivable

    

Still Accruing

(In Thousands)

One- to four-family residential construction

$

$

$

$

$

28,302

$

28,302

$

Subdivision construction

 

 

 

 

 

26,694

 

26,694

 

Land development

 

29

 

15

 

468

 

512

 

47,315

 

47,827

 

Commercial construction

 

 

 

 

 

617,505

 

617,505

 

Owner occupied one- to four- family residential

 

843

 

2

 

2,216

 

3,061

 

558,897

 

561,958

 

Non-owner occupied one- to four-family residential

 

119,635

119,635

 

Commercial real estate

 

 

 

2,006

 

2,006

 

1,474,224

 

1,476,230

 

Other residential

 

 

 

 

 

697,903

 

697,903

 

Commercial business

 

1,404

 

 

 

1,404

 

279,109

 

280,513

 

Industrial revenue bonds

 

 

 

 

 

14,203

 

14,203

 

Consumer auto

 

229

 

31

 

34

 

294

 

48,621

 

48,915

 

Consumer other

 

126

 

28

 

63

 

217

 

37,685

 

37,902

 

Home equity lines of credit

 

 

 

636

 

636

 

119,329

 

119,965

 

Total

$

2,631

$

76

$

5,423

$

8,130

$

4,069,422

$

4,077,552

$

FDIC-assisted acquired loans included above

$

433

$

$

1,736

$

2,169

$

72,001

$

74,170

$

Loans are placed on nonaccrual status at 90 days past due and interest is considered a loss unless the loan is well secured and in the process of collection. Payments received on nonaccrual loans are applied to principal until the loans are returned to accrual status. Loans are returned to accrual status when all payments contractually due are brought current, payment performance is sustained for a period of time, generally six months, and future payments are reasonably assured. With the exception of consumer loans, charge-offs on loans are recorded when available information indicates a loan is not fully collectible and the loss is reasonably quantifiable. Consumer loans are charged-off at specified delinquency dates consistent with regulatory guidelines.

Non-accruing loans are summarized as follows:

    

December 31, 

December 31, 

    

2022

    

2021

(In Thousands)

One- to four-family residential construction

$

$

Subdivision construction

 

 

Land development

 

384

 

468

Commercial construction

 

 

Owner occupied one- to four-family residential

 

722

 

2,216

Non-owner occupied one- to four-family residential

 

 

Commercial real estate

 

1,579

 

2,006

Other residential

 

 

Commercial business

 

586

 

Industrial revenue bonds

 

 

Consumer auto

 

14

 

34

Consumer other

 

111

 

63

Home equity lines of credit

 

274

 

636

Total non-accruing loans

$

3,670

$

5,423

FDIC-assisted acquired loans included above

$

428

$

1,736

No interest income was recorded on these loans for the years ended December 31, 2022 and 2021, respectively.

Nonaccrual loans for which there is no related allowance for credit losses as of December 31, 2022 had an amortized cost of $2.1 million. These loans are individually assessed and do not require an allowance due to being adequately collateralized under the collateral-dependent valuation method. A collateral-dependent loan is a financial asset for which the repayment is expected to be provided substantially through the operation or sale of the collateral when the borrower is experiencing financial difficulty based on the Company’s assessment as of the reporting date. Collateral-dependent loans are identified by either a classified risk rating or TDR status and a loan balance equal to or greater than $100,000, including, but not limited to, any loan in process of foreclosure or repossession.

The following table presents the activity in the allowance for credit losses by portfolio segment for the years ended December 31, 2022 and 2021. On January 1, 2021, the Company adopted the CECL methodology, which added $11.6 million to the total Allowance for Credit Loss, including $1.9 million of remaining discount on loans that were previously accounted for as PCI.

December 31, 2022

One- to Four-

Family

Residential

and

Other

Commercial

Commercial

Commercial

    

Construction

    

Residential

    

Real Estate

    

Construction

    

Business

    

Consumer

    

Total

    

(In Thousands)

Allowance for credit losses

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance, January 1, 2022

$

9,364

$

10,502

$

28,604

$

2,797

$

4,142

$

5,345

$

60,754

Provision (credit) charged to expense

 

1,652

 

1,498

 

(1,465)

 

152

 

1,491

 

(328)

 

3,000

Losses charged off

 

(40)

 

 

(44)

 

(84)

 

(51)

 

(1,950)

 

(2,169)

Recoveries

 

195

 

110

 

1

 

 

240

 

1,349

 

1,895

Balance, December 31, 2022

$

11,171

$

12,110

$

27,096

$

2,865

$

5,822

$

4,416

$

63,480

    

December 31, 2021

One- to Four-

Family

Residential

and

Other

Commercial

Commercial

Commercial

    

Construction

    

Residential

    

Real Estate

    

Construction

    

Business

    

Consumer

    

Total

(In Thousands)

Allowance for credit losses

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance, December 31, 2020

$

4,536

$

9,375

$

33,707

$

3,521

$

2,390

$

2,214

$

55,743

CECL adoption

 

4,533

 

5,832

 

(2,531)

 

(1,165)

 

1,499

 

3,427

 

11,595

Balance, January 1, 2021

9,069

15,207

31,176

2,356

3,889

5,641

67,338

Provision (credit) charged to expense

(4,797)

(2,478)

575

(6,700)

Losses charged off

 

(190)

 

 

(142)

 

(154)

 

(81)

 

(2,054)

 

(2,621)

Recoveries

 

485

 

92

 

48

 

20

 

334

 

1,758

 

2,737

Balance, December 31, 2021

$

9,364

$

10,502

$

28,604

$

2,797

$

4,142

$

5,345

$

60,754

The following table presents the activity in the allowance for unfunded commitments by portfolio segment for the years ended December 31, 2022 and 2021. On January 1, 2021, the Company adopted the CECL methodology, which created an $8.7 million allowance for unfunded commitments.

December 31, 2022

One- to Four-

Family

Residential

and

Other

Commercial

Commercial

Commercial

    

Construction

    

Residential

    

Real Estate

    

Construction

    

Business

    

Consumer

    

Total

(In Thousands)

Allowance for unfunded commitments

    

  

  

  

  

  

  

  

Balance, January 1, 2022

$

687

$

5,703

$

367

$

908

$

1,582

$

382

$

9,629

Provision (credit) charged to expense

 

49

 

2,921

 

49

 

(106)

 

152

 

122

 

3,187

Balance, December 31, 2022

$

736

$

8,624

$

416

$

802

$

1,734

$

504

$

12,816

    

December 31, 2021

One- to Four-

Family

Residential

and

Other

Commercial

Commercial

Commercial

    

Construction

    

Residential

    

Real Estate

    

Construction

    

Business

    

Consumer

    

Total

(In Thousands)

Allowance for unfunded commitments

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance, December 31, 2020

$

$

$

$

$

$

$

CECL adoption

 

917

 

5,227

 

354

 

910

 

935

 

347

 

8,690

Balance, January 1, 2021

 

917

 

5,227

 

354

 

910

 

935

 

347

 

8,690

Provision (credit) charged to expense

 

(230)

 

476

 

13

 

(2)

 

647

 

35

 

939

Balance, December 31, 2021

$

687

$

5,703

$

367

$

908

$

1,582

$

382

$

9,629

The following table presents the activity in the allowance for credit losses by portfolio segment for the year ended December 31, 2020 prepared using the previous GAAP incurred loss method prior to the adoption of ASU 2016-13. Also presented are the balance in the allowance for credit losses and the recorded investment in loans based on portfolio segment and impairment method as of the year ended December 31, 2020 prepared using the previous GAAP incurred loss method prior to the adoption of ASU 2016-13.

    

December 31, 2020

One- to Four-

Family

Residential

and

Other

Commercial

Commercial

Commercial

    

Construction

    

Residential

    

Real Estate

    

Construction

    

Business

    

Consumer

    

Total

(In Thousands)

Allowance for Loan Losses

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance, January 1, 2020

$

4,339

$

5,153

$

24,334

$

3,076

$

1,355

$

2,037

$

40,294

Provision (benefit) charged to expense

84

4,042

9,343

242

914

1,246

15,871

Losses charged off

(70)

(43)

(1)

(28)

(3,152)

(3,294)

Recoveries

 

183

 

180

 

73

 

204

 

149

 

2,083

 

2,872

Balance, December 31, 2020

$

4,536

$

9,375

$

33,707

$

3,521

$

2,390

$

2,214

$

55,743

Ending balance:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

90

$

$

445

$

$

14

$

164

$

713

Collectively evaluated for impairment

$

4,382

$

9,282

$

32,937

$

3,378

$

2,331

$

2,040

$

54,350

Loans acquired and accounted for under ASC 310-30

$

64

$

93

$

325

$

143

$

45

$

10

$

680

Loans

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

3,546

$

$

3,438

$

$

167

$

1,897

$

9,048

Collectively evaluated for impairment

$

655,146

$

1,021,145

$

1,550,239

$

1,266,847

$

384,734

$

239,727

$

5,117,838

Loans acquired and accounted for under ASC 310-30

$

57,113

$

6,150

$

24,613

$

2,551

$

2,549

$

5,667

$

98,643

The portfolio segments used in the preceding three tables correspond to the loan classes used in all other tables in Note 3 as follows:

The one- to four-family residential and construction segment includes the one- to four-family residential construction, subdivision construction, owner occupied one- to four-family residential and non-owner occupied one- to four-family residential classes.
The other residential segment corresponds to the other residential (multi-family) class.
The commercial real estate segment includes the commercial real estate and industrial revenue bonds classes.
The commercial construction segment includes the land development and commercial construction classes.
The commercial business segment corresponds to the commercial business class.
The consumer segment includes the consumer auto, consumer other and home equity lines of credit classes.

The weighted average interest rate on loans receivable at December 31, 2022 and 2021, was 5.54% and 4.26%, respectively.

Loans serviced for others are not included in the accompanying consolidated statements of financial condition. The unpaid principal balance of loans serviced for others at December 31, 2022, was $540.2 million, consisting of $422.3 million of commercial loan participations sold to other financial institutions and $117.9 million of residential mortgage loans sold. The unpaid principal balance of loans serviced for others at December 31, 2021, was $385.8 million, consisting of $249.5 million of commercial loan participations sold to other financial institutions and $136.3 million of residential mortgage loans sold. In addition, available lines of credit on these loans were $104.1 million and $130.9 million at December 31, 2022 and 2021, respectively.

The following tables presents the amortized cost basis of collateral-dependent loans by class of loans:

December 31, 2022

Principal

Specific

Balance

Allowance

 

(In Thousands)

One- to four-family residential construction

$

$

Subdivision construction

 

 

Land development

 

384

 

Commercial construction

 

 

Owner occupied one- to four-family residential

 

1,637

 

40

Non-owner occupied one- to four-family residential

 

 

Commercial real estate

 

1,571

 

Other residential

 

 

Commercial business

 

586

 

125

Industrial revenue bonds

 

 

Consumer auto

 

 

Consumer other

 

160

 

80

Home equity lines of credit

 

135

 

Total

$

4,473

$

245

December 31, 2021

Principal

Specific

    

Balance

    

Allowance

(In Thousands)

One- to four-family residential construction

    

$

    

$

Subdivision construction

 

 

Land development

 

468

 

Commercial construction

 

 

Owner occupied one- to four-family residential

 

1,980

 

18

Non-owner occupied one- to four-family residential

 

 

Commercial real estate

 

2,217

 

397

Other residential

 

 

Commercial business

 

 

Industrial revenue bonds

 

 

Consumer auto

 

 

Consumer other

 

160

 

80

Home equity lines of credit

 

377

 

Total

$

5,202

$

495

Prior to adoption of ASU 2016-13, a loan was considered impaired, in accordance with the impairment accounting guidance (FASB ASC 310-10-35-16) when, based on then-current information and events, it was probable the Company would be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans included not only nonperforming loans but also loans modified in TDRs where concessions had been granted to borrowers experiencing financial difficulties. The following table presents information pertaining to impaired loans as of December 31, 2020 in accordance with previous GAAP prior to the adoption of ASU 2016-13.

Year Ended

December 31, 2020

December 31, 2020

Average

 

Unpaid

Investment

Interest

Recorded

Principal

Specific

in Impaired

Income

    

Balance

    

Balance

    

Allowance

    

Loans

    

Recognized

(In Thousands)

One- to four-family residential construction

$

    

$

    

$

    

$

    

$

Subdivision construction

 

20

 

20

 

 

115

 

3

Land development

 

 

 

 

 

Commercial construction

 

 

 

 

 

Owner occupied one- to four-family residential

 

3,457

 

3,776

 

90

 

2,999

 

169

Non-owner occupied one- to four-family residential

 

69

 

106

 

 

309

 

18

Commercial real estate

 

3,438

 

3,472

 

445

 

3,736

 

135

Other residential

 

 

 

 

 

Commercial business

 

166

 

551

 

14

 

800

 

34

Industrial revenue bonds

 

 

 

 

 

Consumer auto

 

865

 

964

 

140

 

932

 

91

Consumer other

 

403

 

552

 

19

 

298

 

47

Home equity lines of credit

 

630

 

668

 

5

 

550

 

36

Total

$

9,048

$

10,109

$

713

$

9,739

 

$

533

At December 31, 2020, $4.8 million of impaired loans had specific valuation allowances totaling $713,000.

For loans that were non-accruing, interest of approximately $292,000, $432,000 and $579,000 would have been recognized on an accrual basis during the years ended December 31, 2022, 2021 and 2020, respectively.

TDRs are loans that are modified by granting concessions to borrowers experiencing financial difficulties. These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection. The types of concessions made are factored into the estimation of the allowance for credit losses for TDRs primarily using a discounted cash flows or collateral adequacy approach

TDRs by class are presented below as of December 31, 2022 and 2021.

December 31, 2022

Accruing TDR Loans

Non-accruing TDR Loans

Total TDR Loans

Number

Balance

Number

Balance

Number

Balance

(In Thousands)

Construction and land development

$

 

$

 

$

One- to four-family residential

13

 

1,028

 

3

 

98

 

16

 

1,126

Other residential

 

 

 

 

 

Commercial real estate

 

 

2

 

1,571

 

2

 

1,571

Commercial business

 

 

 

 

 

Consumer

13

 

210

 

5

 

42

 

18

 

252

26

$

1,238

 

10

$

1,711

 

36

$

2,949

    

December 31, 2021

Accruing TDR Loans

Non-accruing TDR Loans

Total TDR Loans

    

Number

    

Balance

    

Number

    

Balance

    

Number

    

Balance

(In Thousands)

Construction and land development

 

1

$

15

 

$

 

1

$

15

One- to four-family residential

 

10

 

579

 

12

 

1,059

 

22

 

1,638

Other residential

 

 

 

 

 

 

Commercial real estate

 

1

 

85

 

1

 

1,726

 

2

 

1,811

Commercial business

 

 

 

 

 

 

Consumer

 

26

 

323

 

13

 

64

 

39

 

387

 

38

$

1,002

 

26

$

2,849

 

64

$

3,851

The following table presents newly restructured loans during the years ended December 31, 2022, 2021, and 2020 by type of modification:

2022

Total

    

Interest Only

    

Term

    

Combination

    

Modification

(In Thousands)

Residential one-to-four family

$

$

$

32

$

32

Commercial real estate

 

 

 

247

 

247

Commercial business

 

 

 

 

Consumer

 

 

4

 

3

 

7

$

$

4

$

282

$

286

2021

Total

    

Interest Only

    

Term

    

Combination

    

Modification

(In Thousands)

Residential one-to-four family

$

31

$

202

$

134

$

367

Commercial real estate

1,768

1,768

Commercial business

 

 

 

 

Consumer

 

 

259

 

11

 

270

$

1,799

$

461

$

145

$

2,405

2020

Total

    

Interest Only

    

Term

    

Combination

    

Modification

(In Thousands)

Residential one-to-four family

$

$

$

1,030

$

1,030

Commercial real estate

559

559

Commercial business

22

22

Consumer

16

1,951

1,967

$

$

16

$

3,562

$

3,578

At December 31, 2022, of the $2.9 million in TDRs, $1.7 million were classified as substandard using the Company’s internal grading system. The Company had no TDRs that were modified in the previous 12 months and subsequently defaulted during the year ended December 31, 2022. At December 31, 2021, of the $3.9 million in TDRs, $2.9 million were classified as substandard using the Company’s internal grading system. The Company had no TDRs that were modified in the previous 12 months and subsequently defaulted during the year ended December 31, 2021.

The Company utilizes an internal risk rating system comprised of a series of grades to categorize loans according to perceived risk associated with the expectation of debt repayment. The analysis of the borrower’s ability to repay considers specific information, including but not limited to current financial information, historical payment experience, industry information, collateral levels and collateral types. A risk rating is assigned at loan origination and then monitored throughout the contractual term for possible risk rating changes.

Satisfactory loans range from Excellent to Moderate Risk, but generally are loans supported by strong recent financial statements. Character and capacity of borrower are strong, including reasonable project performance, good industry experience, liquidity and/or net worth. Probability of financial deterioration seems unlikely. Repayment is expected from approved sources over a reasonable period of time.

Watch loans are identified when the borrower has capacity to perform according to terms; however, elements of uncertainty exist. Margins of debt service coverage may be narrow, historical patterns of financial performance may be erratic, collateral margins may be diminished and the borrower may be a new and/or thinly capitalized company. Some management weakness may also exist, the borrower may have somewhat limited access to other financial institutions, and that ability may diminish in difficult economic times.

Special Mention loans have weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of repayment prospects or the Bank’s credit position at some future date. It is a transitional grade that is closely monitored for improvement or deterioration.

The Substandard rating is applied to loans where the borrower exhibits well-defined weaknesses that jeopardize its continued performance and are of a severity that the distinct possibility of default exists. Loans are placed on “non-accrual” when management does not expect to collect payments consistent with acceptable and agreed upon terms of repayment.

Doubtful loans have all the weaknesses inherent to those classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, highly questionable and improbable. Loans considered loss are uncollectable and no longer included as an asset.

All loans are analyzed for risk rating updates regularly. For larger loans, rating assessments may be more frequent if relevant information is obtained earlier through debt covenant monitoring or overall relationship management. Smaller loans are monitored as identified by the loan officer based on the risk profile of the individual borrower or if the loan becomes past due related to credit issues. Loans rated Watch, Special Mention, Substandard or Doubtful are subject to quarterly review and monitoring processes. In addition to the regular monitoring performed by the lending personnel and credit committees, loans are subject to review by the credit review department, which verifies the appropriateness of the risk ratings for the loans chosen as part of its risk-based review plan.

The following table presents a summary of loans by category and risk rating separated by origination and loan class as of December 31, 2022.

Term Loans by Origination Year

Revolving

 

  

2022

  

2021

  

2020

  

2019

  

2018

  

Prior

  

Loans

  

Total

(In Thousands)

One- to four-family residential construction

 

  

 

  

 

  

  

  

  

  

Satisfactory (1-4)

$

21,885

$

7,265

$

1,391

$

$

$

$

3,308

$

33,849

Watch (5)

 

 

 

 

 

 

 

 

Special Mention (6)

 

 

 

 

 

 

 

 

Classified (7-9)

 

 

 

 

 

 

 

 

Total

 

21,885

 

7,265

 

1,391

 

 

 

 

3,308

 

33,849

Subdivision construction

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Satisfactory (1-4)

 

4,478

 

25,864

 

800

 

203

 

134

 

588

 

 

32,067

Watch (5)

 

 

 

 

 

 

 

 

Special Mention (6)

 

 

 

 

 

 

 

 

Classified (7-9)

 

 

 

 

 

 

 

 

Total

 

4,478

 

25,864

 

800

 

203

 

134

 

588

 

 

32,067

Construction and land development

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Satisfactory (1-4)

 

16,746

 

6,914

 

4,866

 

7,338

 

762

 

3,990

 

613

 

41,229

Watch (5)

 

 

 

 

 

 

 

 

Special Mention (6)

 

 

 

 

 

 

 

 

Classified (7-9)

 

 

 

 

 

 

 

384

 

384

Total

 

16,746

 

6,914

 

4,866

 

7,338

 

762

 

3,990

 

997

 

41,613

Other construction

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Satisfactory (1-4)

 

113,512

 

446,125

 

176,340

 

21,713

 

 

 

 

757,690

Watch (5)

 

 

 

 

 

 

 

 

Special Mention (6)

 

 

 

 

 

 

 

 

Classified (7-9)

 

 

 

 

 

 

 

 

Total

 

113,512

 

446,125

 

176,340

 

21,713

 

 

 

 

757,690

One- to four-family residential

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Satisfactory (1-4)

 

340,886

 

219,504

 

128,509

 

73,162

 

39,685

 

97,236

 

687

 

899,669

Watch (5)

 

 

 

 

179

 

88

 

1,341

 

57

 

1,665

Special Mention (6)

 

 

 

 

 

 

 

 

Classified (7-9)

 

 

 

158

 

 

 

1,832

 

79

 

2,069

Total

 

340,886

 

219,504

 

128,667

 

73,341

 

39,773

 

100,409

 

823

 

903,403

Other residential

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Satisfactory (1-4)

 

83,822

 

133,648

 

168,232

 

142,630

 

122,614

 

123,538

 

3,939

 

778,423

Watch (5)

 

 

 

 

 

 

3,338

 

 

3,338

Special Mention (6)

 

 

 

 

 

 

 

 

Classified (7-9)

 

 

 

 

 

 

 

 

Total

 

83,822

 

133,648

 

168,232

 

142,630

 

122,614

 

126,876

 

3,939

 

781,761

Commercial real estate

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Satisfactory (1-4)

 

221,341

 

171,484

 

109,939

 

203,426

 

185,682

 

577,216

 

36,658

 

1,505,746

Watch (5)

 

 

 

 

 

 

23,338

 

 

23,338

Special Mention (6)

 

 

 

 

 

 

 

 

Classified (7-9)

 

 

 

 

 

 

1,579

 

 

1,579

Total

 

221,341

 

171,484

 

109,939

 

203,426

 

185,682

 

602,133

 

36,658

 

1,530,663

Commercial business

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Satisfactory (1-4)

 

45,349

 

66,258

 

39,645

 

15,505

 

9,309

 

65,307

 

64,088

 

305,461

Watch (5)

 

 

 

 

 

 

34

 

 

34

Special Mention (6)

 

 

 

 

 

 

 

 

Classified (7-9)

 

 

 

 

 

 

394

 

191

 

585

Total

 

45,349

 

66,258

 

39,645

 

15,505

 

9,309

 

65,735

 

64,279

 

306,080

Consumer

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Satisfactory (1-4)

 

21,309

 

11,168

 

5,711

 

2,708

 

3,263

 

16,380

 

132,792

 

193,331

Watch (5)

 

 

28

 

 

7

 

 

160

 

100

 

295

Special Mention (6)

 

 

 

 

 

 

 

 

Classified (7-9)

 

 

11

 

9

 

 

2

 

248

 

359

 

629

Total

 

21,309

 

11,207

 

5,720

 

2,715

 

3,265

 

16,788

 

133,251

 

194,255

Combined

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Satisfactory (1-4)

 

869,328

 

1,088,230

 

635,433

 

466,685

 

361,449

 

884,255

 

242,085

 

4,547,465

Watch (5)

 

 

28

 

 

186

 

88

 

28,211

 

157

 

28,670

Special Mention (6)

 

 

 

 

 

 

 

 

Classified (7-9)

 

 

11

 

167

 

 

2

 

4,053

 

1,013

 

5,246

Total

$

869,328

$

1,088,269

$

635,600

$

466,871

$

361,539

$

916,519

$

243,255

$

4,581,381

The following table presents a summary of loans by category and risk rating separated by origination and loan class as of December 31, 2021. The remaining accretable discount of $429,000 has not been included in this table.

Term Loans by Origination Year

Revolving

    

2021

    

2020

    

2019

    

2018

    

2017

    

Prior

    

Loans

    

Total

(In Thousands)

One- to four-family residential construction

Satisfactory (1-4)

$

23,081

$

4,453

$

763

$

$

$

5

$

$

28,302

Watch (5)

 

 

 

 

 

 

Special Mention (6)

 

 

 

 

 

 

Classified (7-9)

 

 

 

 

 

 

Total

23,081

4,453

 

763

 

 

 

5

 

 

28,302

Subdivision construction

Satisfactory (1-4)

24,129

949

224

160

252

965

26,679

Watch (5)

Special Mention (6)

Classified (7-9)

15

15

Total

24,129

949

 

224

 

160

 

252

 

980

 

 

26,694

Construction and land development

Satisfactory (1-4)

9,968

15,965

11,115

2,591

3,013

4,184

527

47,363

Watch (5)

Special Mention (6)

Classified (7-9)

468

468

Total

9,968

15,965

 

11,115

 

2,591

 

3,013

 

4,184

 

995

 

47,831

Other construction

Satisfactory (1-4)

145,991

298,710

130,502

42,302

617,505

Watch (5)

Special Mention (6)

Classified (7-9)

Total

145,991

298,710

130,502

42,302

617,505

One- to four-family residential

Satisfactory (1-4)

237,498

169,765

93,648

49,618

14,707

113,059

1,662

679,957

Watch (5)

132

267

69

468

Special Mention (6)

Classified (7-9)

144

50

1,223

83

1,500

Total

237,498

169,765

93,792

49,750

14,757

114,549

1,814

681,925

Other residential

Satisfactory (1-4)

117,029

96,551

115,418

179,441

104,053

70,438

11,605

694,535

Watch (5)

3,417

3,417

Special Mention (6)

Classified (7-9)

Total

117,029

96,551

115,418

179,441

104,053

73,855

11,605

697,952

Commercial real estate

Satisfactory (1-4)

141,868

113,226

220,580

231,321

196,166

521,545

22,785

1,447,491

Watch (5)

410

582

25,742

26,734

Special Mention (6)

Classified (7-9)

2,006

2,006

Total

141,868

113,636

221,162

231,321

196,166

549,293

22,785

1,476,231

Commercial business

Satisfactory (1-4)

67,049

28,743

23,947

16,513

24,126

58,116

76,187

294,681

Watch (5)

58

58

Special Mention (6)

Classified (7-9)

Total

67,049

28,743

23,947

16,513

24,126

58,174

76,187

294,739

Consumer

Satisfactory (1-4)

20,140

11,138

7,154

9,065

4,175

24,280

130,111

206,063

Watch (5)

20

4

10

29

63

Special Mention (6)

Classified (7-9)

2

16

32

280

347

677

Total

20,140

11,140

7,154

9,101

4,211

24,570

130,487

206,803

Combined

 

Satisfactory (1-4)

786,753

739,500

 

603,351

 

531,011

 

346,492

 

792,592

 

242,877

 

4,042,576

Watch (5)

410

 

582

 

152

 

4

 

29,494

 

98

 

30,740

Special Mention (6)

 

 

 

 

 

 

Classified (7-9)

2

 

144

 

16

 

82

 

3,524

 

898

 

4,666

Total

$

786,753

$

739,912

$

604,077

$

531,179

$

346,578

$

825,610

$

243,873

$

4,077,982

Certain of the Bank’s real estate loans are pledged as collateral for borrowings as set forth in Notes 9 and 11.

Certain directors and executive officers of the Company and the Bank, and their affiliates, are customers of and had transactions with the Bank in the ordinary course of business. Except for the interest rates on loans secured by personal residences, in the opinion of management, all loans included in such transactions were made on substantially the same terms as those prevailing at the time for comparable transactions with unrelated parties. Generally, residential first mortgage loans and home equity lines of credit to all employees and directors have been granted at interest rates equal to the Bank’s cost of funds, subject to annual adjustments in the case of residential first mortgage loans and monthly adjustments in the case of home equity lines of credit. At December 31, 2022 and 2021, loans outstanding to these directors and executive officers, and their related interests, are summarized as follows:

    

2022

    

2021

(In Thousands)

Balance, beginning of year

$

10,097

$

13,468

New loans

 

3,079

 

629

Payments

 

(5,226)

 

(4,000)

Balance, end of year

$

7,950

$

10,097