XML 38 R29.htm IDEA: XBRL DOCUMENT v3.22.2
LOANS AND ALLOWANCE FOR CREDIT LOSSES (Tables)
6 Months Ended
Jun. 30, 2022
LOANS AND ALLOWANCE FOR CREDIT LOSSES  
Schedule of classes of loans

    

June 30, 

    

December 31, 

 

2022

2021

 

(In Thousands)

 

One- to four-family residential construction

 

$

24,582

 

$

28,302

Subdivision construction

28,309

26,694

Land development

43,951

47,827

Commercial construction

453,183

617,505

Owner occupied one- to four-family residential

712,454

561,958

Non-owner occupied one- to four-family residential

121,405

119,635

Commercial real estate

1,623,115

1,476,230

Other residential

918,009

697,903

Commercial business

295,266

280,513

Industrial revenue bonds

13,140

14,203

Consumer auto

42,623

48,915

Consumer other

35,936

37,902

Home equity lines of credit

120,941

119,965

4,432,914

4,077,552

Allowance for credit losses

(61,058)

(60,754)

Deferred loan fees and gains, net

(10,297)

(9,298)

 

$

4,361,559

 

$

4,007,500

Weighted average interest rate

4.37

%

4.26

%

Schedule of loans classified by aging analysis

    

June 30, 2022

Total Loans

Over 90

Total

> 90 Days Past

30-59 Days

60-89 Days

Days

Total Past

Loans

Due and

Past Due

    

Past Due

    

Past Due

    

Due

    

Current

    

Receivable

    

Still Accruing

(In Thousands)

One- to four-family residential construction

 

$

$

$

$

$

24,582

$

24,582

 

$

Subdivision construction

28,309

28,309

Land development

2

468

470

43,481

43,951

Commercial construction

453,183

453,183

Owner occupied one- to four-family residential

144

229

1,502

1,875

710,579

712,454

Non-owner occupied one- to four-family residential

121,405

121,405

Commercial real estate

1,832

1,832

1,621,283

1,623,115

Other residential

918,009

918,009

Commercial business

295,266

295,266

Industrial revenue bonds

13,140

13,140

Consumer auto

99

24

15

138

42,485

42,623

Consumer other

224

111

89

424

35,512

35,936

Home equity lines of credit

314

314

120,627

120,941

Total

$

469

$

364

$

4,220

$

5,053

$

4,427,861

$

4,432,914

$

    

December 31, 2021

Total Loans

Over 90

Total

> 90 Days Past

30-59 Days

60-89 Days

Days

Total Past

Loans

Due and

Past Due

    

Past Due

    

Past Due

    

Due

    

Current

    

Receivable

    

Still Accruing

(In Thousands)

One- to four-family residential construction

 

$

$

$

$

$

28,302

$

28,302

 

$

Subdivision construction

26,694

26,694

Land development

29

15

468

512

47,315

47,827

Commercial construction

617,505

617,505

Owner occupied one- to four-family residential

843

2

2,216

3,061

558,897

561,958

Non-owner occupied one- to four-family residential

119,635

119,635

Commercial real estate

2,006

2,006

1,474,224

1,476,230

Other residential

697,903

697,903

Commercial business

1,404

1,404

279,109

280,513

Industrial revenue bonds

14,203

14,203

Consumer auto

229

31

34

294

48,621

48,915

Consumer other

126

28

63

217

37,685

37,902

Home equity lines of credit

636

636

119,329

119,965

Total

$

2,631

$

76

$

5,423

$

8,130

$

4,069,422

$

4,077,552

$

Schedule of Financing Receivable, Nonaccrual

    

June 30, 

    

December 31, 

2022

2021

(In Thousands)

One- to four-family residential construction

$

$

Subdivision construction

Land development

468

468

Commercial construction

Owner occupied one- to four-family residential

1,502

2,216

Non-owner occupied one- to four-family residential

Commercial real estate

1,832

2,006

Other residential

Commercial business

Industrial revenue bonds

Consumer auto

15

34

Consumer other

89

63

Home equity lines of credit

314

636

Total non-accruing loans

$

4,220

$

5,423

Schedule of Loans and Leases Receivable Allowance for Loan Losses

One- to Four-

 

Family

 

Residential and

Other

Commercial

Commercial

Commercial

 

    

Construction

    

Residential

    

Real Estate

    

Construction

    

Business

    

Consumer

    

Total

(In Thousands)

Allowance for credit losses

Balance, March 31, 2021

$

9,101

$

15,299

$

31,500

$

2,366

$

3,936

$

5,500

$

67,702

Provision charged to expense

(1,000)

(1,000)

Losses charged off

(136)

(154)

(57)

(552)

(899)

Recoveries

244

7

3

53

492

799

Balance, June 30, 2021

$

9,209

$

15,299

$

30,507

$

2,215

$

3,932

$

5,440

$

66,602

Allowance for credit losses

Balance, March 31, 2022

$

9,382

$

10,502

$

28,604

$

2,797

$

4,162

$

5,350

$

60,797

Provision (credit) charged to expense

Losses charged off

(2)

(431)

(433)

Recoveries

54

110

203

327

694

Balance, June 30, 2022

$

9,434

$

10,612

$

28,604

$

2,797

$

4,365

$

5,246

$

61,058

One- to Four-

 

Family

 

Residential and

Other

Commercial

Commercial

Commercial

 

    

Construction

    

Residential

    

Real Estate

    

Construction

    

Business

    

Consumer

    

Total

(In Thousands)

Allowance for credit losses

Balance, December 31, 2020

$

4,536

$

9,375

$

33,707

$

3,521

$

2,390

$

2,214

$

55,743

CECL adoption

4,533

5,832

(2,531)

(1,165)

1,499

3,427

11,595

Balance, January 1, 2021

9,069

15,207

31,176

2,356

3,889

5,641

67,338

Provision charged to expense

(700)

(700)

Losses charged off

(142)

(154)

(57)

(1,201)

(1,554)

Recoveries

282

92

31

13

100

1,000

1,518

Balance, June 30, 2021

$

9,209

$

15,299

$

30,507

$

2,215

$

3,932

$

5,440

$

66,602

Allowance for credit losses

Balance, January 1, 2022

$

9,364

$

10,502

$

28,604

$

2,797

$

4,142

$

5,345

$

60,754

Provision (credit) charged to expense

 

Losses charged off

 

(38)

(832)

(870)

Recoveries

 

108

110

223

733

1,174

Balance, June 30, 2022

$

9,434

$

10,612

$

28,604

$

2,797

$

4,365

$

5,246

$

61,058

One- to Four-

Family

Residential and

Other

Commercial

Commercial

Commercial

    

Construction

    

Residential

    

Real Estate

    

Construction

    

Business

    

Consumer

    

Total

    

(In Thousands)

Allowance for unfunded commitments

Balance, March 31, 2021

$

957

$

4,814

$

457

$

510

$

956

$

322

$

8,016

Provision (benefit) charged to expense

(197)

158

(40)

(156)

(135)

63

(307)

Balance, June 30, 2021

$

760

$

4,972

$

417

$

354

$

821

$

385

$

7,709

Allowance for unfunded commitments

Balance, March 31, 2022

$

1,199

$

4,700

$

423

$

1,069

$

1,618

$

427

$

9,436

Provision (credit) charged to expense

 

(61)

2,719

78

(374)

(212)

73

2,223

Balance, June 30, 2022

$

1,138

$

7,419

$

501

$

695

$

1,406

$

500

$

11,659

One- to Four-

 

Family

 

Residential and

Other

Commercial

Commercial

Commercial

 

    

Construction

    

Residential

    

Real Estate

    

Construction

    

Business

    

Consumer

    

Total

(In Thousands)

Allowance for unfunded commitments

Balance, December 31, 2020

$

$

$

$

$

$

$

CECL adoption

917

5,227

354

910

935

347

8,690

Balance, January 1, 2021

 

917

5,227

354

910

935

347

8,690

Provision (benefit) charged to expense

 

(157)

(255)

63

(556)

(114)

38

(981)

Balance, June 30, 2021

 

$

760

$

4,972

$

417

$

354

$

821

$

385

$

7,709

Allowance for unfunded commitments

 

 

Balance, January 1, 2022

 

$

687

$

5,703

$

367

$

908

$

1,582

$

382

$

9,629

Provision (credit) charged to expense

 

451

1,716

134

(213)

(176)

118

2,030

Balance, June 30, 2022

 

$

1,138

$

7,419

$

501

$

695

$

1,406

$

500

$

11,659

Schedule Of Amortized Cost Basis Of Collateral Dependent Loans By Class Of Loans

The following table presents the amortized cost basis of collateral-dependent loans by class of loans:

June 30, 2022

    

December 31, 2021

Principal

    

Specific

Principal

Specific

    

Balance

    

Allowance

    

Balance

    

Allowance

(In Thousands)

One- to four-family residential construction

$

$

$

$

Subdivision construction

 

Land development

 

468

468

Commercial construction

 

Owner occupied one- to four- family residential

 

1,746

15

1,980

18

Non-owner occupied one- to four-family residential

 

Commercial real estate

 

2,021

116

2,217

397

Other residential

 

Commercial business

 

Industrial revenue bonds

 

Consumer auto

 

Consumer other

 

160

80

160

80

Home equity lines of credit

 

140

377

Total

$

4,535

$

211

$

5,202

$

495

Schedule of troubled debt restructuring current period

June 30, 2022

Accruing TDR Loans

Non-accruing TDR Loans

Total TDR Loans

    

Number

    

Balance

    

Number

    

Balance

    

Number

    

Balance

(In Thousands)

Construction and land development

 

1

$

11

$

1

$

11

One- to four-family residential

 

11

899

6

589

17

1,488

Other residential

 

Commercial real estate

 

2

1,821

2

1,821

Commercial business

 

Consumer

 

15

242

9

43

24

285

 

27

$

1,152

17

$

2,453

44

$

3,605

December 31, 2021

Accruing TDR Loans

Non-accruing TDR Loans

Total TDR Loans

    

Number

    

Balance

    

Number

    

Balance

    

Number

    

Balance

(In Thousands)

Construction and land development

 

1

$

15

$

1

$

15

One- to four-family residential

 

10

579

12

1,059

22

1,638

Other residential

 

Commercial real estate

 

1

85

1

1,726

2

1,811

Commercial business

 

Consumer

 

26

323

13

64

39

387

 

38

$

1,002

26

$

2,849

64

$

3,851

Schedule of Financing Receivable, Troubled Debt Restructuring

The following tables present newly restructured loans, which were considered TDRs, during the three and six months ended June 30, 2022 and 2021, respectively, by type of modification:

    

Three Months Ended June 30, 2022

Total

Interest Only

    

Term

    

Combination

    

Modification

 

(In Thousands)

Commercial real estate

$

$

$

$

Consumer

 

 

 

 

$

$

$

$

    

Three Months Ended June 30, 2021

Total

    

Interest Only

    

Term

    

Combination

    

Modification

 

(In Thousands)

One- to four-family residential

$

$

157

$

$

157

Consumer

79

 

 

79

$

$

236

$

$

236

Six Months Ended June 30, 2022

Total

    

Interest Only

    

Term

    

Combination

    

Modification

(In Thousands)

Commercial real estate

$

$

$

247

$

247

Consumer

 

 

4

 

3

 

7

$

$

4

$

250

$

254

Six Months Ended June 30, 2021

Total

    

Interest Only

    

Term

    

Combination

    

Modification

(In Thousands)

Commercial Real Estate

$

1,768

$

$

$

1,768

One- to four-family residential

157

157

Consumer

 

100

100

$

1,768

$

257

$

$

2,025

Schedule of financing receivable credit quality indicators

Term Loans by Origination Year

    

    

    

    

Revolving

    

2022 YTD

    

2021

    

2020

    

2019

    

2018

    

Prior

    

 Loans

    

Total

(In Thousands)

One- to four-family residential construction

Satisfactory (1-4)

$

8,603

$

11,816

$

3,477

$

675

$

$

$

11

$

24,582

Watch (5)

 

 

 

 

 

 

 

 

Special Mention (6)

 

 

 

 

 

 

 

 

Classified (7-9)

 

 

 

 

 

 

 

 

Total

 

8,603

 

11,816

 

3,477

 

675

 

 

 

11

 

24,582

Subdivision construction

 

 

 

 

 

 

 

 

Satisfactory (1-4)

 

2,658

 

23,518

 

871

 

207

 

143

 

901

 

 

28,298

Watch (5)

 

 

 

 

 

 

 

 

Special Mention (6)

 

 

 

 

 

 

 

 

Classified (7-9)

 

 

 

 

 

 

11

 

 

11

Total

 

2,658

 

23,518

 

871

 

207

 

143

 

912

 

 

28,309

Construction and land development

 

 

 

 

 

 

 

 

Satisfactory (1-4)

 

13,041

 

6,578

 

8,614

 

8,336

 

780

 

5,546

 

588

 

43,483

Watch (5)

 

 

 

 

 

 

 

 

Special Mention (6)

 

 

 

 

 

 

 

 

Classified (7-9)

 

 

 

 

 

 

 

468

 

468

Total

 

13,041

 

6,578

 

8,614

 

8,336

 

780

 

5,546

 

1,056

 

43,951

Other construction

 

 

 

 

 

 

 

 

Satisfactory (1-4)

 

32,878

 

244,211

 

157,869

 

18,225

 

 

 

 

453,183

Watch (5)

 

 

 

 

 

 

 

 

Special Mention (6)

 

 

 

 

 

 

 

 

Classified (7-9)

 

 

 

 

 

 

 

 

Total

 

32,878

 

244,211

 

157,869

 

18,225

 

 

 

 

453,183

One- to four-family residential

 

 

 

 

 

 

 

 

Satisfactory (1-4)

 

227,799

 

228,513

 

138,024

 

77,961

 

42,544

 

113,750

 

923

 

829,514

Watch (5)

 

 

 

 

 

90

 

1,065

 

63

 

1,218

Special Mention (6)

 

 

 

 

 

 

 

 

Classified (7-9)

 

 

 

 

127

 

 

2,908

 

92

 

3,127

Total

 

227,799

 

228,513

 

138,024

 

78,088

 

42,634

 

117,723

 

1,078

 

833,859

Other residential

 

 

 

 

 

 

 

 

Satisfactory (1-4)

 

41,509

 

124,652

 

266,168

 

189,100

 

135,061

 

135,420

 

22,718

 

914,628

Watch (5)

 

 

 

 

 

 

3,381

 

 

3,381

Special Mention (6)

 

 

 

 

 

 

 

 

Classified (7-9)

 

 

 

 

 

 

 

 

Total

 

41,509

 

124,652

 

266,168

 

189,100

 

135,061

 

138,801

 

22,718

 

918,009

Commercial real estate

 

 

 

 

 

 

 

 

Satisfactory (1-4)

 

197,954

 

163,891

 

113,057

 

215,620

 

206,914

 

675,346

 

33,079

 

1,605,861

Watch (5)

 

 

 

 

 

 

15,221

 

 

15,221

Special Mention (6)

 

 

 

 

 

 

 

 

Classified (7-9)

 

 

 

 

 

 

2,033

 

 

2,033

Total

 

197,954

 

163,891

 

113,057

 

215,620

 

206,914

 

692,600

 

33,079

 

1,623,115

Commercial business

 

 

 

 

 

 

 

 

Satisfactory (1-4)

 

19,687

 

64,796

 

38,024

 

16,262

 

10,177

 

71,143

 

88,255

 

308,344

Watch (5)

 

 

 

 

 

 

62

 

 

62

Special Mention (6)

 

 

 

 

 

 

 

 

Classified (7-9)

 

 

 

 

 

 

 

 

Total

 

19,687

 

64,796

 

38,024

 

16,262

 

10,177

 

71,205

 

88,255

 

308,406

Consumer

 

 

 

 

 

 

 

 

Satisfactory (1-4)

 

14,109

 

14,699

 

7,894

 

4,490

 

5,558

 

20,856

 

130,951

 

198,557

Watch (5)

 

 

 

 

 

18

 

165

 

27

 

210

Special Mention (6)

 

 

 

 

 

 

 

 

Classified (7-9)

 

 

2

 

3

 

 

5

 

275

 

448

 

733

Total

 

14,109

 

14,701

 

7,897

 

4,490

 

5,581

 

21,296

 

131,426

 

199,500

Combined

 

 

 

 

 

 

 

 

Satisfactory (1-4)

 

558,238

 

882,674

 

733,998

 

530,876

 

401,177

 

1,022,962

 

276,525

 

4,406,450

Watch (5)

 

 

 

 

 

108

 

19,894

 

90

 

20,092

Special Mention (6)

 

 

 

 

 

 

 

 

Classified (7-9)

 

 

2

 

3

 

127

 

5

 

5,227

 

1,008

 

6,372

Total

$

558,238

$

882,676

$

734,001

$

531,003

$

401,290

$

1,048,083

$

277,623

$

4,432,914

The following tables present a summary of loans by risk category separated by origination and loan class as of December 31, 2021. The remaining accretable discount of $429,000 has not been included in this table.

Term Loans by Origination Year

Revolving

    

2021

    

2020

    

2019

    

2018

    

2017

    

Prior

    

Loans

    

Total

(In Thousands)

One- to four-family residential construction

 

 

 

 

 

 

 

Satisfactory (1-4)

$

23,081

$

4,453

$

763

$

$

$

5

$

$

28,302

Watch (5)

Special Mention (6)

Classified (7-9)

Total

23,081

4,453

763

5

28,302

 

 

 

 

 

 

 

 

Subdivision construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Satisfactory (1-4)

24,129

949

224

160

252

965

26,679

Watch (5)

Special Mention (6)

Classified (7-9)

15

15

Total

24,129

949

224

160

252

980

26,694

 

 

 

 

 

 

 

 

Construction and land development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Satisfactory (1-4)

9,968

15,965

11,115

2,591

3,013

4,184

527

47,363

Watch (5)

Special Mention (6)

Classified (7-9)

468

468

Total

9,968

15,965

11,115

2,591

3,013

4,184

995

47,831

 

 

 

 

 

 

 

 

Other construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Satisfactory (1-4)

145,991

298,710

130,502

42,302

617,505

Watch (5)

Special Mention (6)

Classified (7-9)

Total

 

145,991

 

298,710

 

130,502

 

42,302

 

 

617,505

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Satisfactory (1-4)

237,498

169,765

93,648

49,618

14,707

113,059

1,662

679,957

Watch (5)

132

267

69

468

Special Mention (6)

Classified (7-9)

144

50

1,223

83

1,500

Total

237,498

169,765

93,792

49,750

14,757

114,549

1,814

681,925

 

 

 

 

 

 

 

 

Other residential

 

 

 

 

 

 

 

 

Satisfactory (1-4)

117,029

96,551

115,418

179,441

104,053

70,438

11,605

694,535

Watch (5)

3,417

3,417

Special Mention (6)

Classified (7-9)

Total

 

117,029

 

96,551

 

115,418

 

179,441

 

104,053

73,855

11,605

 

697,952

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

Satisfactory (1-4)

141,868

113,226

220,580

231,321

196,166

521,545

22,785

1,447,491

Watch (5)

410

582

25,742

26,734

Special Mention (6)

Classified (7-9)

2,006

2,006

Total

141,868

113,636

221,162

231,321

196,166

549,293

22,785

1,476,231

 

 

 

 

 

 

 

 

Commercial business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Satisfactory (1-4)

67,049

28,743

23,947

16,513

24,126

58,116

76,187

294,681

Watch (5)

58

58

Special Mention (6)

Classified (7-9)

Total

67,049

28,743

23,947

16,513

24,126

58,174

76,187

294,739

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Satisfactory (1-4)

20,140

11,138

7,154

9,065

4,175

24,280

130,111

206,063

Watch (5)

20

4

10

29

63

Special Mention (6)

Classified (7-9)

2

16

32

280

347

677

Total

20,140

11,140

7,154

9,101

4,211

24,570

130,487

206,803

 

 

 

 

 

 

 

 

Combined

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Satisfactory (1-4)

786,753

739,500

603,351

531,011

346,492

792,592

242,877

4,042,576

Watch (5)

 

 

410

 

582

 

152

 

4

29,494

98

 

30,740

Special Mention (6)

 

 

 

 

 

 

Classified (7-9)

 

 

2

 

144

 

16

 

82

3,524

898

 

4,666

Total

$

786,753

$

739,912

$

604,077

$

531,179

$

346,578

$

825,610

$

243,873

$

4,077,982