XML 53 R40.htm IDEA: XBRL DOCUMENT v3.22.0.1
Loans and Allowance for Credit Losses (Tables)
12 Months Ended
Dec. 31, 2021
Loans and Allowance for Credit Losses  
Schedule of classes of loans

Classes of loans at December 31, 2021 and 2020, included:

December 31,

December 31,

    

2021

    

2020

(In Thousands)

One- to four-family residential construction

    

$

28,302

    

$

20,718

Subdivision construction

 

26,694

 

4,917

Land development

 

47,827

 

54,010

Commercial construction

 

617,505

 

484,372

Owner occupied one- to four-family residential

 

561,958

 

470,310

Non-owner occupied one- to four-family residential

 

119,635

 

114,498

Commercial real estate

 

1,476,230

 

1,541,242

Other residential

 

697,903

 

999,447

Commercial business

 

280,513

 

318,023

Industrial revenue bonds

 

14,203

 

14,003

Consumer auto

 

48,915

 

86,173

Consumer other

 

37,902

 

40,762

Home equity lines of credit

 

119,965

 

114,689

Loans acquired and accounted for under ASC 310-30, net of discounts(1)

 

 

98,643

 

4,077,552

 

4,361,807

Allowance for credit losses

 

(60,754)

 

(55,743)

Deferred loan fees and gains, net

 

(9,298)

 

(9,260)

$

4,007,500

$

4,296,804

(1)Loans acquired and accounted for under ASC 310-30 of $74.2 million have been included in the totals by loan class as of December 31, 2021. At the date of CECL adoption, the Company did not reassess whether PCI loans met the criteria of PCD loans.
Schedule of loans classified by aging analysis

    

December 31, 2021

Total Loans

Over 90

Total

> 90 Days Past

30-59 Days

60-89 Days

Days

Total Past

Loans

Due and

    

Past Due

    

Past Due

    

Past Due

    

Due

    

Current

    

Receivable

    

Still Accruing

(In Thousands)

One- to four-family residential construction

$

$

$

$

$

28,302

$

28,302

$

Subdivision construction

 

 

 

 

 

26,694

 

26,694

 

Land development

 

29

 

15

 

468

 

512

 

47,315

 

47,827

 

Commercial construction

 

 

 

 

 

617,505

 

617,505

 

Owner occupied one- to four- family residential

 

843

 

2

 

2,216

 

3,061

 

558,897

 

561,958

 

Non-owner occupied one- to four-family residential

 

119,635

119,635

 

Commercial real estate

 

 

 

2,006

 

2,006

 

1,474,224

 

1,476,230

 

Other residential

 

 

 

 

 

697,903

 

697,903

 

Commercial business

 

1,404

 

 

 

1,404

 

279,109

 

280,513

 

Industrial revenue bonds

 

 

 

 

 

14,203

 

14,203

 

Consumer auto

 

229

 

31

 

34

 

294

 

48,621

 

48,915

 

Consumer other

 

126

 

28

 

63

 

217

 

37,685

 

37,902

 

Home equity lines of credit

 

 

 

636

 

636

 

119,329

 

119,965

 

Total

$

2,631

$

76

$

5,423

$

8,130

$

4,069,422

$

4,077,552

$

FDIC-assisted acquired loans included above

$

433

$

$

1,736

$

2,169

$

72,001

$

74,170

$

    

December 31, 2020

Total Loans

Over 90

Total

> 90 Days Past

30-59 Days

60-89 Days

Days

Total Past

Loans

Due and

    

Past Due

        

Past Due

        

Past Due

        

Due

    

Current

    

Receivable

    

Still Accruing

(In Thousands)

One- to four-family residential construction

$

1,365

$

$

$

1,365

$

19,353

$

20,718

$

Subdivision construction

 

 

 

 

 

4,917

 

4,917

 

Land development

 

20

 

 

 

20

 

53,990

 

54,010

 

Commercial construction

 

 

 

 

 

484,372

 

484,372

 

Owner occupied one- to four- family residential

 

1,379

 

113

 

1,502

 

2,994

 

467,316

 

470,310

 

Non-owner occupied one- to four-family residential

 

69

69

114,429

114,498

 

Commercial real estate

 

 

79

 

587

 

666

 

1,540,576

 

1,541,242

 

Other residential

 

 

 

 

 

999,447

 

999,447

 

Commercial business

 

 

 

114

 

114

 

317,909

 

318,023

 

Industrial revenue bonds

 

 

 

 

 

14,003

 

14,003

 

Consumer auto

 

364

 

119

 

169

 

652

 

85,521

 

86,173

 

Consumer other

 

443

 

7

 

94

 

544

 

40,218

 

40,762

 

Home equity lines of credit

 

153

 

111

 

508

 

772

 

113,917

 

114,689

 

Loans acquired and accounted for under ASC 310-30, net of discounts

 

1,662

 

641

 

3,843

 

6,146

 

92,497

 

98,643

 

 

5,386

 

1,070

 

6,886

 

13,342

 

4,348,465

 

4,361,807

 

Less: Loans acquired and accounted for under ASC 310-30, net of discounts

 

1,662

 

641

 

3,843

 

6,146

 

92,497

 

98,643

 

Total

$

3,724

$

429

$

3,043

$

7,196

$

4,255,968

$

4,263,164

$

Schedule of Financing Receivable, Nonaccrual

    

December 31, 

December 31,

    

2021

    

2020

(In Thousands)

One- to four-family residential construction

$

$

Subdivision construction

 

 

Land development

 

468

 

Commercial construction

 

 

Owner occupied one- to four-family residential

 

2,216

 

1,502

Non-owner occupied one- to four-family residential

 

 

69

Commercial real estate

 

2,006

 

587

Other residential

 

 

Commercial business

 

 

114

Industrial revenue bonds

 

 

Consumer auto

 

34

 

169

Consumer other

 

63

 

94

Home equity lines of credit

 

636

 

508

Total non-accruing loans

$

5,423

$

3,043

FDIC-assisted acquired loans included above

$

1,736

Schedule of Loans and Leases Receivable Allowance for Loan Losses

    

December 31, 2021

One- to Four-

Family

Residential

and

Other

Commercial

Commercial

Commercial

    

Construction

    

Residential

    

Real Estate

    

Construction

    

Business

    

Consumer

    

Total

(In Thousands)

Allowance for credit losses

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance, December 31, 2020

$

4,536

$

9,375

$

33,707

$

3,521

$

2,390

$

2,214

$

55,743

CECL adoption

 

4,533

 

5,832

 

(2,531)

 

(1,165)

 

1,499

 

3,427

 

11,595

Balance, January 1, 2021

9,069

15,207

31,176

2,356

3,889

5,641

67,338

Provision (credit) charged to expense

(4,797)

(2,478)

575

(6,700)

Losses charged off

 

(190)

 

 

(142)

 

(154)

 

(81)

 

(2,054)

 

(2,621)

Recoveries

 

485

 

92

 

48

 

20

 

334

 

1,758

 

2,737

Balance, December 31, 2021

$

9,364

$

10,502

$

28,604

$

2,797

$

4,142

$

5,345

$

60,754

The following table presents the activity in the allowance for unfunded commitments by portfolio segment for the year ended December 31, 2021. On January 1, 2021, the Company adopted the CECL methodology, which created an $8.7 million allowance for unfunded commitments.

    

December 31, 2021

One- to Four-

Family

Residential

and

Other

Commercial

Commercial

Commercial

    

Construction

    

Residential

    

Real Estate

    

Construction

    

Business

    

Consumer

    

Total

(In Thousands)

Allowance for unfunded commitments

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance, December 31, 2020

$

$

$

$

$

$

$

CECL adoption

 

917

 

5,227

 

354

 

910

 

935

 

347

 

8,690

Balance, January 1, 2021

 

917

 

5,227

 

354

 

910

 

935

 

347

 

8,690

Provision (credit) charged to expense

 

(230)

 

476

 

13

 

(2)

 

647

 

35

 

939

Balance, December 31, 2021

$

687

$

5,703

$

367

$

908

$

1,582

$

382

$

9,629

    

December 31, 2020

One- to Four-

Family

Residential

and

Other

Commercial

Commercial

Commercial

    

Construction

    

Residential

    

Real Estate

    

Construction

    

Business

    

Consumer

    

Total

(In Thousands)

Allowance for Loan Losses

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance, January 1, 2020

$

4,339

$

5,153

$

24,334

$

3,076

$

1,355

$

2,037

$

40,294

Provision (benefit) charged to expense

84

4,042

9,343

242

914

1,246

15,871

Losses charged off

(70)

(43)

(1)

(28)

(3,152)

(3,294)

Recoveries

 

183

 

180

 

73

 

204

 

149

 

2,083

 

2,872

Balance, December 31, 2020

$

4,536

$

9,375

$

33,707

$

3,521

$

2,390

$

2,214

$

55,743

Ending balance:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

90

$

$

445

$

$

14

$

164

$

713

Collectively evaluated for impairment

$

4,382

$

9,282

$

32,937

$

3,378

$

2,331

$

2,040

$

54,350

Loans acquired and accounted for under ASC 310-30

$

64

$

93

$

325

$

143

$

45

$

10

$

680

Loans

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

3,546

$

$

3,438

$

$

167

$

1,897

$

9,048

Collectively evaluated for impairment

$

655,146

$

1,021,145

$

1,550,239

$

1,266,847

$

384,734

$

239,727

$

5,117,838

Loans acquired and accounted for under ASC 310-30

$

57,113

$

6,150

$

24,613

$

2,551

$

2,549

$

5,667

$

98,643

December 31, 2019

One- to Four-

 

Family

 

Residential

 

and

Other

Commercial

Commercial

Commercial

 

    

Construction

    

Residential

    

Real Estate

    

Construction

    

Business

    

Consumer

    

Total

 

(In Thousands)

Allowance for Loan Losses

Balance, January 1, 2019

$

3,122

$

4,713

$

19,803

$

3,105

$

1,568

$

6,098

$

38,409

Provision (benefit) charged to expense

 

1,625

 

603

 

4,651

 

22

 

(309)

 

(442)

 

6,150

Losses charged off

 

(534)

 

(189)

 

(144)

 

(101)

 

(371)

 

(6,723)

 

(8,062)

Recoveries

 

126

 

26

 

24

 

50

 

467

 

3,104

 

3,797

Balance, December 31, 2019

$

4,339

$

5,153

$

24,334

$

3,076

$

1,355

$

2,037

$

40,294

Ending balance:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

198

$

$

517

$

$

13

$

201

$

929

Collectively evaluated for impairment

$

3,973

$

5,101

$

23,570

$

2,940

$

1,306

$

1,814

$

38,704

Loans acquired and accounted for under ASC 310-30

$

168

$

52

$

247

$

136

$

36

$

22

$

661

Loans

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

2,960

$

$

4,020

$

$

1,286

$

2,001

$

10,267

Collectively evaluated for impairment

$

554,450

$

866,006

$

1,490,152

$

1,363,292

$

325,112

$

315,561

$

4,914,573

Loans acquired and accounted for under ASC 310-30

$

74,562

$

5,334

$

29,158

$

3,606

$

3,356

$

11,190

$

127,206

Schedule Of Amortized Cost Basis Of Collateral Dependent Loans By Class Of Loans [Table Text Block]

The following table presents the amortized cost basis of collateral-dependent loans by class of loans as of December 31, 2021:

December 31, 2021

Principal

Specific

    

Balance

    

Allowance

(In Thousands)

One- to four-family residential construction

    

$

    

$

Subdivision construction

 

 

Land development

 

468

 

Commercial construction

 

 

Owner occupied one- to four-family residential

 

1,980

 

18

Non-owner occupied one- to four-family residential

 

 

Commercial real estate

 

2,217

 

397

Other residential

 

 

Commercial business

 

 

Industrial revenue bonds

 

 

Consumer auto

 

 

Consumer other

 

160

 

80

Home equity lines of credit

 

377

 

Total

$

5,202

$

495

Schedule of impaired financing receivables

Year Ended

December 31, 2020

December 31, 2020

Average

 

Unpaid

Investment

Interest

Recorded

Principal

Specific

in Impaired

Income

    

Balance

    

Balance

    

Allowance

    

Loans

    

Recognized

(In Thousands)

One- to four-family residential construction

$

    

$

    

$

    

$

    

$

Subdivision construction

 

20

 

20

 

 

115

 

3

Land development

 

 

 

 

 

Commercial construction

 

 

 

 

 

Owner occupied one- to four-family residential

 

3,457

 

3,776

 

90

 

2,999

 

169

Non-owner occupied one- to four-family residential

 

69

 

106

 

 

309

 

18

Commercial real estate

 

3,438

 

3,472

 

445

 

3,736

 

135

Other residential

 

 

 

 

 

Commercial business

 

166

 

551

 

14

 

800

 

34

Industrial revenue bonds

 

 

 

 

 

Consumer auto

 

865

 

964

 

140

 

932

 

91

Consumer other

 

403

 

552

 

19

 

298

 

47

Home equity lines of credit

 

630

 

668

 

5

 

550

 

36

Total

$

9,048

$

10,109

$

713

$

9,739

 

$

533

Year Ended

December 31, 2019

December 31, 2019

Average

 

Unpaid

Investment

Interest

Recorded

Principal

Specific

in Impaired

Income

    

Balance

    

Balance

    

Allowance

    

Loans

    

Recognized

(In Thousands)

One- to four-family residential construction

$

$

$

$

 

$

Subdivision construction

 

251

 

251

 

96

 

277

 

9

Land development

 

 

 

 

328

 

101

Commercial construction

 

 

 

 

 

Owner occupied one- to four-family residential

 

2,300

 

2,423

 

82

 

2,598

 

131

Non-owner occupied one- to four-family residential

 

409

 

574

 

20

 

954

 

43

Commercial real estate

 

4,020

 

4,049

 

517

 

4,940

 

264

Other residential

 

 

 

 

 

Commercial business

 

1,286

 

1,771

 

13

 

1,517

 

81

Industrial revenue bonds

 

 

 

 

 

Consumer auto

 

1,117

 

1,334

 

181

 

1,128

 

125

Consumer other

 

356

 

485

 

16

 

383

 

48

Home equity lines of credit

 

528

 

548

 

4

 

362

 

37

Total

$

10,267

$

11,435

$

929

$

12,487

 

$

839

Schedule of troubled debt restructuring current period

    

December 31, 2021

Accruing TDR Loans

Non-accruing TDR Loans

Total TDR Loans

    

Number

    

Balance

    

Number

    

Balance

    

Number

    

Balance

(In Thousands)

Construction and land development

 

1

$

15

 

$

 

1

$

15

One- to four-family residential

 

10

 

579

 

12

 

1,059

 

22

 

1,638

Other residential

 

 

 

 

 

 

Commercial real estate

 

1

 

85

 

1

 

1,726

 

2

 

1,811

Commercial business

 

 

 

 

 

 

Consumer

 

26

 

323

 

13

 

64

 

39

 

387

 

38

$

1,002

 

26

$

2,849

 

64

$

3,851

    

December 31, 2020

Restructured

Troubled Debt

Accruing

Restructured

    

Non-accruing

    

Interest

    

Troubled Debt

(In Thousands)

Commercial real estate

$

$

646

$

646

One- to four-family residential

 

778

 

1,121

 

1,899

Other residential

 

 

 

Construction

 

 

20

 

20

Commercial

 

75

 

52

 

127

Consumer

 

118

 

511

 

629

$

971

$

2,350

$

3,321

Schedule of Financing Receivable, Troubled Debt Restructuring

2021

Total

    

Interest Only

    

Term

    

Combination

    

Modification

(In Thousands)

Residential one-to-four family

$

31

$

202

$

134

$

367

Commercial real estate

 

1,768

 

 

 

1,768

Commercial business

 

 

 

 

Consumer

 

 

259

 

11

 

270

$

1,799

$

461

$

145

$

2,405

2020

Total

    

Interest Only

    

Term

    

Combination

    

Modification

(In Thousands)

Residential one-to-four family

$

$

$

1,030

$

1,030

Commercial real estate

559

559

Commercial business

 

 

 

22

 

22

Consumer

 

 

16

 

1,951

 

1,967

$

$

16

$

3,562

$

3,578

2019

Total

    

Interest Only

    

Term

    

Combination

    

Modification

(In Thousands)

Consumer

$

$

136

$

$

136

$

$

136

$

$

136

Schedule of financing receivable credit quality indicators

Term Loans by Origination Year

Revolving

    

2021

    

2020

    

2019

    

2018

    

2017

    

Prior

    

Loans

    

Total

(In Thousands)

One- to four-family residential construction

Satisfactory (1-4)

$

23,081

$

4,453

$

763

$

$

$

5

$

$

28,302

Watch (5)

 

 

 

 

 

 

Special Mention (6)

 

 

 

 

 

 

Classified (7-9)

 

 

 

 

 

 

Total

23,081

4,453

 

763

 

 

 

5

 

 

28,302

Subdivision construction

Satisfactory (1-4)

24,129

949

224

160

252

965

26,679

Watch (5)

Special Mention (6)

Classified (7-9)

15

15

Total

24,129

949

 

224

 

160

 

252

 

980

 

 

26,694

Land development construction

Satisfactory (1-4)

9,968

15,965

11,115

2,591

3,013

4,184

527

47,363

Watch (5)

Special Mention (6)

Classified (7-9)

468

468

Total

9,968

15,965

 

11,115

 

2,591

 

3,013

 

4,184

 

995

 

47,831

Other Construction

Satisfactory (1-4)

145,991

298,710

130,502

42,302

617,505

Watch (5)

Special Mention (6)

Classified (7-9)

Total

145,991

298,710

130,502

42,302

617,505

One- to four-family residential

Satisfactory (1-4)

237,498

169,765

93,648

49,618

14,707

113,059

1,662

679,957

Watch (5)

132

267

69

468

Special Mention (6)

Classified (7-9)

144

50

1,223

83

1,500

Total

237,498

169,765

93,792

49,750

14,757

114,549

1,814

681,925

Other residential

Satisfactory (1-4)

117,029

96,551

115,418

179,441

104,053

70,438

11,605

694,535

Watch (5)

3,417

3,417

Special Mention (6)

Classified (7-9)

Total

117,029

96,551

115,418

179,441

104,053

73,855

11,605

697,952

Commercial real estate

Satisfactory (1-4)

141,868

113,226

220,580

231,321

196,166

521,545

22,785

1,447,491

Watch (5)

410

582

25,742

26,734

Special Mention (6)

Classified (7-9)

2,006

2,006

Total

141,868

113,636

221,162

231,321

196,166

549,293

22,785

1,476,231

Commercial business

Satisfactory (1-4)

67,049

28,743

23,947

16,513

24,126

58,116

76,187

294,681

Watch (5)

58

58

Special Mention (6)

Classified (7-9)

Total

67,049

28,743

23,947

16,513

24,126

58,174

76,187

294,739

Consumer

Satisfactory (1-4)

20,140

11,138

7,154

9,065

4,175

24,280

130,111

206,063

Watch (5)

20

4

10

29

63

Special Mention (6)

Classified (7-9)

2

16

32

280

347

677

Total

20,140

11,140

7,154

9,101

4,211

24,570

130,487

206,803

Combined

 

Satisfactory (1-4)

786,753

739,500

 

603,351

 

531,011

 

346,492

 

792,592

 

242,877

 

4,042,576

Watch (5)

410

 

582

 

152

 

4

 

29,494

 

98

 

30,740

Special Mention (6)

 

 

 

 

 

 

Classified (7-9)

2

 

144

 

16

 

82

 

3,524

 

898

 

4,666

Total

$

786,753

$

739,912

$

604,077

$

531,179

$

346,578

$

825,610

$

243,873

$

4,077,982

December 31, 2020

Special

    

Satisfactory

    

Watch

    

Mention

    

Substandard

    

Doubtful

    

Total

(In Thousands)

 

  

 

  

 

  

 

  

 

  

 

  

One- to four-family residential construction

$

19,353

$

1,365

$

$

$

$

20,718

Subdivision construction

 

4,897

 

 

 

20

 

 

4,917

Land development

 

54,010

 

 

 

 

 

54,010

Commercial construction

 

484,372

 

 

 

 

 

484,372

Owner occupied one- to-four-family residential

 

467,729

 

216

 

 

2,365

 

 

470,310

Non-owner occupied one-to-four-family residential

 

114,105

 

324

 

 

69

 

 

114,498

Commercial real estate

 

1,485,596

 

52,208

 

 

3,438

 

 

1,541,242

Other residential

 

995,950

 

3,497

 

 

 

 

999,447

Commercial business

 

310,806

 

7,102

 

 

115

 

 

318,023

Industrial revenue bonds

 

14,003

 

 

 

 

 

14,003

Consumer auto

 

85,657

 

5

 

 

511

 

 

86,173

Consumer other

 

40,514

 

2

 

 

246

 

 

40,762

Home equity lines of credit

 

114,049

 

39

 

 

601

 

 

114,689

Loans acquired and accounted for under ASC 310-30, net of discounts

 

98,633

 

 

 

10

 

 

98,643

Total

$

4,289,674

$

64,758

$

$

7,375

$

$

4,361,807

Schedule of related party transactions

    

2021

    

2020

(In Thousands)

Balance, beginning of year

$

13,468

$

15,240

New loans

 

629

 

901

Payments

 

(4,000)

 

(2,673)

Balance, end of year

$

10,097

$

13,468